XML 38 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
 12 Months Ended
Jan. 02, 2015
Dec. 27, 2013
Dec. 28, 2012
Cash flows from operating activities:      
Net income (loss) $ 9,416,000us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 2,630,000us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (17,300,000)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 460,000us-gaap_DepreciationDepletionAndAmortization 585,000us-gaap_DepreciationDepletionAndAmortization 737,000us-gaap_DepreciationDepletionAndAmortization
Deferred income taxes (1,427,000)us-gaap_DeferredIncomeTaxExpenseBenefit   (2,249,000)us-gaap_DeferredIncomeTaxExpenseBenefit
Goodwill impairment     15,208,000us-gaap_GoodwillImpairmentLoss
Lease abandonment expense (recovery), net 9,000wldn_GainLossOnLeaseAbandonmentRecoveryExpenseNet 30,000wldn_GainLossOnLeaseAbandonmentRecoveryExpenseNet 26,000wldn_GainLossOnLeaseAbandonmentRecoveryExpenseNet
Loss (gain) on sale of equipment 11,000us-gaap_GainLossOnSaleOfPropertyPlantEquipment (6,000)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 18,000us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Provision for doubtful accounts 510,000wldn_ProvisionForDoubtfulAccountsCashFlowImpact 101,000wldn_ProvisionForDoubtfulAccountsCashFlowImpact 673,000wldn_ProvisionForDoubtfulAccountsCashFlowImpact
Stock-based compensation 258,000wldn_ShareBasedCompensationCashFlowImpact 150,000wldn_ShareBasedCompensationCashFlowImpact 227,000wldn_ShareBasedCompensationCashFlowImpact
Changes in operating assets and liabilities:      
Accounts receivable (532,000)us-gaap_IncreaseDecreaseInAccountsReceivable 2,216,000us-gaap_IncreaseDecreaseInAccountsReceivable 625,000us-gaap_IncreaseDecreaseInAccountsReceivable
Costs and estimated earnings in excess of billings on uncompleted contracts (2,535,000)us-gaap_IncreaseDecreaseInUnbilledReceivables 225,000us-gaap_IncreaseDecreaseInUnbilledReceivables 10,812,000us-gaap_IncreaseDecreaseInUnbilledReceivables
Other receivables 4,000us-gaap_IncreaseDecreaseInOtherReceivables (117,000)us-gaap_IncreaseDecreaseInOtherReceivables 80,000us-gaap_IncreaseDecreaseInOtherReceivables
Prepaid expenses and other current assets 133,000us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (595,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (58,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets (202,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets (26,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets 76,000us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable (720,000)us-gaap_IncreaseDecreaseInAccountsPayable (3,026,000)us-gaap_IncreaseDecreaseInAccountsPayable (1,199,000)us-gaap_IncreaseDecreaseInAccountsPayable
Changes in excess of outstanding checks over bank balance 725,000us-gaap_ProceedsFromRepaymentsOfBankOverdrafts 285,000us-gaap_ProceedsFromRepaymentsOfBankOverdrafts (589,000)us-gaap_ProceedsFromRepaymentsOfBankOverdrafts
Accrued liabilities 4,860,000us-gaap_IncreaseDecreaseInAccruedLiabilities 502,000us-gaap_IncreaseDecreaseInAccruedLiabilities (4,886,000)us-gaap_IncreaseDecreaseInAccruedLiabilities
Billings in excess of costs and estimated earnings on uncompleted contracts 1,616,000us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings (1,172,000)us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings 2,667,000us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings
Deferred lease obligations 35,000us-gaap_IncreaseDecreaseInDeferredLiabilities (284,000)us-gaap_IncreaseDecreaseInDeferredLiabilities (186,000)us-gaap_IncreaseDecreaseInDeferredLiabilities
Net cash provided by operating activities 12,621,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 1,498,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 4,682,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:      
Purchase of equipment and leasehold improvements (492,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (306,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (359,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of equipment 5,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 27,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 20,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (487,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (279,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (339,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:      
Payments on notes payable (162,000)us-gaap_RepaymentsOfNotesPayable (621,000)us-gaap_RepaymentsOfNotesPayable (663,000)us-gaap_RepaymentsOfNotesPayable
Proceeds from notes payable   510,000us-gaap_ProceedsFromNotesPayable 614,000us-gaap_ProceedsFromNotesPayable
Borrowings under line of credit     11,663,000us-gaap_ProceedsFromLinesOfCredit
Repayments on line of credit   (3,000,000)us-gaap_RepaymentsOfLinesOfCredit (8,919,000)us-gaap_RepaymentsOfLinesOfCredit
Principal payments on capital leases (261,000)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (62,000)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (164,000)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Proceeds from stock option exercise 450,000us-gaap_ProceedsFromStockOptionsExercised 9,000us-gaap_ProceedsFromStockOptionsExercised 11,000us-gaap_ProceedsFromStockOptionsExercised
Proceeds from sales of common stock under employee stock purchase plan 76,000us-gaap_ProceedsFromStockPlans 73,000us-gaap_ProceedsFromStockPlans 120,000us-gaap_ProceedsFromStockPlans
Net cash provided by (used in) financing activities 103,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (3,091,000)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 2,662,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash and cash equivalents 12,237,000us-gaap_NetCashProvidedByUsedInContinuingOperations (1,872,000)us-gaap_NetCashProvidedByUsedInContinuingOperations 7,005,000us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents at beginning of the year 8,134,000us-gaap_CashAndCashEquivalentsAtCarryingValue 10,006,000us-gaap_CashAndCashEquivalentsAtCarryingValue 3,001,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of the year 20,371,000us-gaap_CashAndCashEquivalentsAtCarryingValue 8,134,000us-gaap_CashAndCashEquivalentsAtCarryingValue 10,006,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:      
Interest 16,000us-gaap_InterestPaidNet 100,000us-gaap_InterestPaidNet 106,000us-gaap_InterestPaidNet
Income taxes 134,000us-gaap_IncomeTaxesPaidNet 324,000us-gaap_IncomeTaxesPaidNet 139,000us-gaap_IncomeTaxesPaidNet
Supplemental disclosures of noncash investing and financing activities:      
Equipment acquired under capital leases $ 677,000us-gaap_CapitalLeaseObligationsIncurred $ 87,000us-gaap_CapitalLeaseObligationsIncurred $ 151,000us-gaap_CapitalLeaseObligationsIncurred