XML 17 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
SEGMENT INFORMATION (Tables)
12 Months Ended
Jan. 02, 2015
SEGMENT INFORMATION  
Schedule of financial information with respect to the reportable segments and reconciliation to the amounts reported in the consolidated financial statements

 

 

                                                                                                                                                                                    

 

 

Engineering
Services

 

Energy
Efficiency
Services

 

Public
Finance
Services

 

Homeland
Security
Services

 

Unallocated
Corporate(2)

 

Intersegment

 

Consolidated
Total

 

Fiscal Year 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract revenue

 

$

40,783,000

 

$

52,941,000

 

$

10,630,000

 

$

3,726,000

 

$

—

 

$

—

 

$

108,080,000

 

Depreciation and amortization

 

 

191,000

 

 

212,000

 

 

39,000

 

 

18,000

 

 

—

 

 

—

 

 

459,000

 

Interest expense (income)

 

 

17,000

 

 

(33,000

)

 

2,000

 

 

(2,000

)

 

 

 

 

 

 

 

(16,000

)

Segment profit (loss) before income tax expense

 

 

4,008,000

 

 

4,814,000

 

 

661,000

 

 

443,000

 

 

(1,500,000

)

 

—

 

 

8,426,000

 

Income tax (benefit) expense

 

 

(454,000

)

 

(599,000

)

 

(64,000

)

 

(49,000

)

 

176,000

 

 

—

 

 

(990,000

)

Net income (loss)

 

 

4,462,000

 

 

5,413,000

 

 

725,000

 

 

492,000

 

 

(1,676,000

)

 

—

 

 

9,416,000

 

Segment assets(1)

 

 

11,166,000

 

 

11,769,000

 

 

3,944,000

 

 

708,000

 

 

50,202,000

 

 

(23,130,000

)

 

54,659,000

 

Fiscal Year 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract revenue

 

$

35,217,000

 

$

36,041,000

 

$

9,845,000

 

$

4,407,000

 

$

—

 

$

—

 

$

85,510,000

 

Depreciation and amortization

 

 

214,000

 

 

223,000

 

 

41,000

 

 

39,000

 

 

—

 

 

—

 

 

517,000

 

Interest (income) expense

 

 

(68,000

)

 

(25,000

)

 

(3,000

)

 

2,000

 

 

—

 

 

—

 

 

(94,000

)

Segment profit before income tax expense

 

 

1,125,000

 

 

710,000

 

 

535,000

 

 

392,000

 

 

—

 

 

—

 

 

2,762,000

 

Income tax expense (benefit)

 

 

53,000

 

 

45,000

 

 

17,000

 

 

17,000

 

 

—

 

 

—

 

 

132,000

 

Net income

 

 

1,072,000

 

 

665,000

 

 

518,000

 

 

375,000

 

 

—

 

 

—

 

 

2,630,000

 

Segment assets(1)

 

 

10,436,000

 

 

10,305,000

 

 

3,528,000

 

 

1,406,000

 

 

35,692,000

 

 

(23,130,000

)

 

38,237,000

 

Fiscal Year 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract revenue

 

$

34,026,000

 

$

45,549,000

 

$

9,780,000

 

$

4,088,000

 

$

—

 

$

—

 

$

93,443,000

 

Depreciation and amortization

 

 

256,000

 

 

262,000

 

 

53,000

 

 

100,000

 

 

—

 

 

—

 

 

671,000

 

Interest expense (income)

 

 

50,000

 

 

52,000

 

 

1,000

 

 

3,000

 

 

—

 

 

—

 

 

106,000

 

Segment (loss) profit before income tax expense

 

 

(726,000

)

 

(19,314,000

)

 

930,000

 

 

(273,000

)

 

—

 

 

—

 

 

(19,383,000

)

Income tax expense (benefit)

 

 

(115,000

)

 

(2,211,000

)

 

344,000

 

 

(101,000

)

 

—

 

 

—

 

 

(2,083,000

)

Net (loss) income

 

 

(611,000

)

 

(17,103,000

)

 

586,000

 

 

(172,000

)

 

—

 

 

—

 

 

(17,300,000

)

Segment assets(1)

 

 

9,237,000

 

 

13,256,000

 

 

3,411,000

 

 

1,371,000

 

 

37,831,000

 

 

(23,129,000

)

 

41,977,000

 


(1)

Segment assets are presented net of intercompany receivables.

(2)

The following sets forth the assets that are included in Unallocated Corporate as of January 2, 2015, December 27, 2013 and December 30, 2011.

                                                                                                                                                                                    

 

 

2014

 

2013

 

2012

 

Assets:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

20,371,000 

 

$

7,341,000 

 

$

9,881,000 

 

Prepaid expenses

 

 

1,404,000 

 

 

1,206,000 

 

 

1,041,000 

 

Intercompany receivables

 

 

85,259,000 

 

 

114,800,000 

 

 

113,615,000 

 

Other receivables

 

 

19,000 

 

 

73,000 

 

 

49,000 

 

Equipment and leasehold improvements, net

 

 

440,000 

 

 

177,000 

 

 

194,000 

 

Investments in subsidiaries

 

 

23,130,000 

 

 

23,130,000 

 

 

23,130,000 

 

Other

 

 

4,640,000 

 

 

3,765,000 

 

 

3,536,000 

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

 

 

$

135,263,000 

 

$

150,492,000 

 

$

151,446,000 

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​

​

​  

​  

​

​  

​  

​

​  

​  

​  

 

Schedule of assets included in Unallocated Corporate

 

                                                                                                                                                                                    

 

 

2014

 

2013

 

2012

 

Assets:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

20,371,000 

 

$

7,341,000 

 

$

9,881,000 

 

Prepaid expenses

 

 

1,404,000 

 

 

1,206,000 

 

 

1,041,000 

 

Intercompany receivables

 

 

85,259,000 

 

 

114,800,000 

 

 

113,615,000 

 

Other receivables

 

 

19,000 

 

 

73,000 

 

 

49,000 

 

Equipment and leasehold improvements, net

 

 

440,000 

 

 

177,000 

 

 

194,000 

 

Investments in subsidiaries

 

 

23,130,000 

 

 

23,130,000 

 

 

23,130,000 

 

Other

 

 

4,640,000 

 

 

3,765,000 

 

 

3,536,000 

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

 

 

$

135,263,000 

 

$

150,492,000 

 

$

151,446,000 

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​

​

​  

​  

​

​  

​  

​

​  

​  

​