XML 34 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
INCOME TAXES (Tables)
12 Months Ended
Jan. 02, 2015
INCOME TAXES  
Schedule of provision (benefit) for income taxes

                                                                                                                                                                                    

 

 

Fiscal Year

 

 

 

2014

 

2013

 

2012

 

Current federal taxes

 

$

274,000

 

$

88,000

 

$

88,000

 

Current state taxes

 

 

164,000

 

 

44,000

 

 

77,000

 

Deferred federal taxes (benefit)

 

 

(782,000

)

 

—

 

 

(1,830,000

)

Deferred state taxes (benefit)

 

 

(646,000

)

 

—

 

 

(418,000

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

 

 

$

(990,000

)

$

132,000

 

$

(2,083,000

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​

​

​  

​  

​

​  

​  

​

​  

​  

​  

 

Schedule of sources and tax effects of the differences

                                                                                                                                                                                    

 

 

2014

 

2013

 

2012

 

Computed "expected" federal income tax expense (benefit)

 

$

2,864,000

 

$

940,000

 

$

(6,590,000

)

Permanent differences

 

 

139,000

 

 

93,000

 

 

93,000

 

Current and deferred state income tax expense (benefit), net of federal benefit

 

 

586,000

 

 

(19,000

)

 

(1,081,000

)

Change in valuation allowances on deferred tax assets

 

 

(4,576,000

)

 

(897,000

)

 

5,473,000

 

Other

 

 

(3,000

)

 

15,000

 

 

22,000

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

 

 

$

(990,000

)

$

132,000

 

$

(2,083,000

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​

​

​  

​  

​

​  

​  

​

​  

​  

​  

 

Schedule of the tax effects of temporary differences that give rise to significant portions of the net deferred tax assets and liabilities

                                                                                                                                                                                    

 

 

January 2,
2015

 

December 27,
2013

 

December 28,
2012

 

Current deferred tax assets:

 

 

 

 

 

 

 

 

 

 

Accounts receivable allowance

 

$

265,000

 

$

156,000

 

$

119,000

 

Other accrued liabilities

 

 

1,482,000

 

 

764,000

 

 

866,000

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

 

 

 

1,747,000

 

 

920,000

 

 

985,000

 

Valuation allowance

 

 

—

 

 

(483,000

)

 

(570,000

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

Net deferred tax assets

 

 

1,747,000

 

 

437,000

 

 

415,000

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

Current deferred tax liabilities:

 

 

 

 

 

 

 

 

 

 

Deferred revenue

 

 

(4,878,000

)

 

(4,125,000

)

 

(3,867,000

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

 

 

 

(4,878,000

)

 

(4,125,000

)

 

(3,867,000

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

Net current deferred tax liability

 

$

(3,131,000

)

$

(3,688,000

)

$

(3,452,000

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​

​

​  

​  

​

​  

​  

​

​  

​  

​  

Deferred tax assets, net of current portion:

 

 

 

 

 

 

 

 

 

 

Federal and state net operating losses

 

$

244,000

 

$

3,157,000

 

$

3,370,000

 

Intangible assets

 

 

4,016,000

 

 

4,571,000

 

 

4,962,000

 

Other

 

 

409,000

 

 

64,000

 

 

143,000

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

 

 

 

4,669,000

 

 

7,792,000

 

 

8,475,000

 

Valuation allowance

 

 

—

 

 

(4,093,000

)

 

(4,903,000

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

Net deferred tax assets

 

 

4,669,000

 

 

3,699,000

 

 

3,572,000

 

Deferred tax liabilities, net of current portion:

 

 

 

 

 

 

 

 

 

 

Fixed assets

 

 

(111,000

)

 

(11,000

)

 

(67,000

)

Other

 

 

—

 

 

—

 

 

(53,000

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

Net non-current deferred tax assets

 

$

4,558,000

 

$

3,688,000

 

$

3,452,000

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​

​

​  

​  

​

​  

​  

​

​  

​  

​