XML 36 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
Jan. 02, 2015
Dec. 27, 2013
Current assets:    
Cash and cash equivalents $ 20,371,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 8,134,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowance for doubtful accounts of $662,000 and $385,000 13,189,000us-gaap_AccountsReceivableNetCurrent 13,167,000us-gaap_AccountsReceivableNetCurrent
Costs and estimated earnings in excess of billings on uncompleted contracts 12,170,000us-gaap_CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear 9,635,000us-gaap_CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
Other receivables 208,000us-gaap_OtherReceivables 212,000us-gaap_OtherReceivables
Prepaid expenses and other current assets 2,244,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent 2,377,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 48,182,000us-gaap_AssetsCurrent 33,525,000us-gaap_AssetsCurrent
Equipment and leasehold improvements, net 1,384,000us-gaap_PropertyPlantAndEquipmentNet 691,000us-gaap_PropertyPlantAndEquipmentNet
Other assets 535,000us-gaap_OtherAssetsNoncurrent 333,000us-gaap_OtherAssetsNoncurrent
Deferred income taxes, net of current portion 4,558,000us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent 3,688,000us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent
Total assets 54,659,000us-gaap_Assets 38,237,000us-gaap_Assets
Current liabilities:    
Excess of outstanding checks over bank balance 2,198,000us-gaap_BankOverdrafts 1,473,000us-gaap_BankOverdrafts
Accounts payable 3,237,000us-gaap_AccountsPayableCurrent 3,957,000us-gaap_AccountsPayableCurrent
Accrued liabilities 10,668,000us-gaap_AccruedLiabilitiesCurrent 5,808,000us-gaap_AccruedLiabilitiesCurrent
Billings in excess of costs and estimated earnings on uncompleted contracts 3,863,000us-gaap_BillingsInExcessOfCostCurrent 2,247,000us-gaap_BillingsInExcessOfCostCurrent
Current portion of notes payable 355,000us-gaap_NotesPayableCurrent 517,000us-gaap_NotesPayableCurrent
Current portion of capital lease obligations 324,000us-gaap_CapitalLeaseObligationsCurrent 129,000us-gaap_CapitalLeaseObligationsCurrent
Current portion of deferred income taxes 3,131,000us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 3,688,000us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
Total current liabilities 23,776,000us-gaap_LiabilitiesCurrent 17,819,000us-gaap_LiabilitiesCurrent
Capital lease obligations, less current portion 306,000us-gaap_CapitalLeaseObligationsNoncurrent 85,000us-gaap_CapitalLeaseObligationsNoncurrent
Deferred lease obligations 164,000us-gaap_DeferredRentCreditNoncurrent 120,000us-gaap_DeferredRentCreditNoncurrent
Total liabilities 24,246,000us-gaap_Liabilities 18,024,000us-gaap_Liabilities
Commitments and contingencies      
Stockholders' equity:    
Preferred stock, $0.01 par value, 10,000,000 shares authorized, no shares issued and outstanding      
Common stock, $0.01 par value, 40,000,000 shares authorized; 7,635,000 and 7,375,000 shares issued and outstanding at January 2, 2015 and December 27, 2013, respectively 76,000us-gaap_CommonStockValue 74,000us-gaap_CommonStockValue
Additional paid-in capital 35,436,000us-gaap_AdditionalPaidInCapitalCommonStock 34,654,000us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit (5,099,000)us-gaap_RetainedEarningsAccumulatedDeficit (14,515,000)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' equity 30,413,000us-gaap_StockholdersEquity 20,213,000us-gaap_StockholdersEquity
Total liabilities and stockholders' equity $ 54,659,000us-gaap_LiabilitiesAndStockholdersEquity $ 38,237,000us-gaap_LiabilitiesAndStockholdersEquity