XML 66 R96.htm IDEA: XBRL DOCUMENT v2.4.0.6
Restatement of previously issued financial statements (Details 2) (USD $)
In Thousands, except Share data, unless otherwise specified
9 Months Ended 12 Months Ended
Dec. 31, 2011
Dec. 31, 2012
Mar. 31, 2011
Product revenue $ 75,164 $ 128,914 $ 25,863
Parts revenue 2,351 3,468 2,784
Service and other revenue 10,181 23,244 8,128
Total revenue 87,696 155,626 36,775
Cost of revenue and expenses:      
Cost of product and parts revenue 67,093 102,486 23,993
Research and development 36,574 73,198 24,620
General and administrative 22,738 44,811 15,030
Sales and marketing 15,302 30,112 13,985
Foreign exchange loss (gain) (2,053) 1,185 3,289
Depreciation and amortization 6,200 11,395 3,375
Bank charges, interest and other 917 737 446
Total cost of revenue and expenses 146,771 263,924 84,738
Loss before undernoted (59,075) (108,298) (47,963)
Income from investment accounted for by the equity method 14,458 16,190 8,627
Interest on long-term debt and amortization of discount (2,998) (5,354) (3,323)
Interest and other income 661 426 938
Loss before income taxes (46,954) (97,036) (41,721)
Income tax recovery (expense)      
Current (1,028) (2,147) 68
Deferred 2,188 409 (489)
Total income tax recovery (expense) 1,160 (1,738) (421)
Net loss for the period (45,794) (98,774) (42,142)
Net income (loss) attributed to:      
The Company (45,794)   (42,142)
Loss per share:      
Basic and diluted (in dollars per share) $ (0.96) $ (1.83) $ (1.00)
Weighted average common shares outstanding:      
Basic and diluted (in shares) 47,933,348 54,072,513 42,305,889
As previously reported
     
Product revenue 189,682   110,475
Parts revenue 26,677   29,459
Service and other revenue 10,181   8,128
Total revenue 226,540   148,062
Cost of revenue and expenses:      
Cost of product and parts revenue 145,930   90,982
Research and development 43,294   34,663
General and administrative 23,534   16,211
Sales and marketing 24,961   21,660
Foreign exchange loss (gain) (2,036)   3,877
Depreciation and amortization 6,280   3,455
Bank charges, interest and other 1,206   665
Total cost of revenue and expenses 243,169   171,513
Loss before undernoted (16,629)   (23,451)
Income from investment accounted for by the equity method 1,500   842
Interest on long-term debt and amortization of discount (2,998)   (3,323)
Interest and other income 958   1,222
Loss before income taxes (17,169)   (24,710)
Income tax recovery (expense)      
Current (19,630)   (8,886)
Deferred 3,963   (761)
Total income tax recovery (expense) (15,667)   (9,647)
Net loss for the period (32,836)   (34,357)
Net income (loss) attributed to:      
Joint venture partners 12,958   7,785
The Company (45,794)   (42,142)
Loss per share:      
Basic and diluted (in dollars per share) $ (0.96)   $ (1.00)
Weighted average common shares outstanding:      
Basic and diluted (in shares) 47,933,348   42,305,889
Correction
     
Product revenue (114,518)   (84,612)
Parts revenue (24,326)   (26,675)
Total revenue (138,844)   (111,287)
Cost of revenue and expenses:      
Cost of product and parts revenue (78,837)   (66,989)
Research and development (6,720)   (10,043)
General and administrative (796)   (1,181)
Sales and marketing (9,659)   (7,675)
Foreign exchange loss (gain) (17)   (588)
Depreciation and amortization (80)   (80)
Bank charges, interest and other (289)   (219)
Total cost of revenue and expenses (96,398)   (86,775)
Loss before undernoted (42,446)   (24,512)
Income from investment accounted for by the equity method 12,958   7,785
Interest and other income (297)   (284)
Loss before income taxes (29,785)   (17,011)
Income tax recovery (expense)      
Current 18,602   8,954
Deferred (1,775)   272
Total income tax recovery (expense) 16,827   9,226
Net loss for the period (12,958)   (7,785)
Net income (loss) attributed to:      
Joint venture partners $ (12,958)   $ (7,785)