XML 81 R55.htm IDEA: XBRL DOCUMENT v2.4.0.6
Restatement of previously issued financial statements: (Tables)
12 Months Ended
Dec. 31, 2012
Restatement of previously issued financial statements:  
Schedule of effect on consolidated statement of Balance Sheet

 

 

Effect on Consolidated Balance Sheet:

 

December 31,
2011
As previously reported

 

Correction

 

December 31,
2011
Restated –
note 2(a)

 

Assets

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

70,298

 

$

(7,013

)

$

63,285

 

Short-term investments

 

15,379

 

(11,105

)

4,274

 

Accounts receivable

 

55,423

 

(4,501

)

50,922

 

Loan receivable

 

19,409

 

(19,409

)

 

Inventories

 

37,057

 

(31

)

37,026

 

Prepaid expenses

 

6,551

 

(89

)

6,462

 

Current portion of deferred income tax assets

 

6,447

 

(793

)

5,654

 

Other current assets

 

2,034

 

 

2,034

 

 

 

212,598

 

(42,941

)

169,657

 

Long-term investments

 

8,369

 

17,938

 

26,307

 

Other assets

 

1,994

 

 

1,994

 

Property, plant and equipment

 

36,243

 

(835

)

35,408

 

Intangible assets

 

36,582

 

 

36,582

 

Deferred income tax assets

 

5,075

 

(5,075

)

 

Goodwill

 

55,814

 

 

55,814

 

 

 

$

356,675

 

$

(30,913

)

$

325,762

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

55,807

 

$

(6,556

)

$

49,251

 

Deferred revenue

 

3,146

 

(2,668

)

478

 

Loan payable

 

 

19,409

 

19,409

 

Current portion of long-term debt

 

20,568

 

 

20,568

 

Current portion of warranty liability

 

12,978

 

(11,791

)

1,187

 

 

 

92,499

 

(1,606

)

90,893

 

Warranty liability

 

11,253

 

(8,039

)

3,214

 

Long-term debt

 

65,577

 

 

65,577

 

Deferred revenue

 

10,327

 

(7,451

)

2,876

 

Deferred income tax liabilities

 

3,446

 

4,706

 

8,152

 

Other long-term liabilities

 

3,104

 

(644

)

2,460

 

 

 

186,206

 

(13,034

)

173,172

 

Shareholders’ equity:

 

 

 

 

 

 

 

Share capital

 

459,866

 

 

459,866

 

Other equity instruments

 

6,112

 

 

6,112

 

Additional paid in capital

 

4,499

 

 

4,499

 

Accumulated deficit

 

(331,158

)

 

(331,158

)

Accumulated other comprehensive income

 

13,271

 

 

13,271

 

 

 

152,590

 

 

152,590

 

Joint venture partners’ share of net assets of joint ventures

 

17,879

 

(17,879

)

 

 

 

170,469

 

(17,879

)

152,590

 

 

 

$

356,675

 

$

(30,913

)

$

325,762

 

 

Schedule of effect on consolidated statements of operations

 

 

 

For the Nine months ended December 31, 2011

 

Effect on Consolidated Statements of Operations:

 

As previously
reported

 

Correction

 

Restated —
note 2(a)

 

 

 

 

 

 

 

 

 

Product revenue

 

$

189,682

 

$

(114,518

)

$

75,164

 

Parts revenue

 

26,677

 

(24,326

)

2,351

 

Service and other revenue

 

10,181

 

 

10,181

 

 

 

226,540

 

(138,844

)

87,696

 

Cost of revenue and expenses:

 

 

 

 

 

 

 

Cost of product and parts revenue

 

145,930

 

(78,837

)

67,093

 

Research and development

 

43,294

 

(6,720

)

36,574

 

General and administrative

 

23,534

 

(796

)

22,738

 

Sales and marketing

 

24,961

 

(9,659

)

15,302

 

Foreign exchange loss (gain)

 

(2,036

)

(17

)

(2,053

)

Depreciation and amortization

 

6,280

 

(80

)

6,200

 

Bank charges, interest and other

 

1,206

 

(289

)

917

 

 

 

243,169

 

(96,398

)

146,771

 

 

 

 

 

 

 

 

 

Loss before undernoted

 

(16,629

)

(42,446

)

(59,075

)

 

 

 

 

 

 

 

 

Income from investment accounted for by the equity method

 

1,500

 

12,958

 

14,458

 

Interest on long-term debt and amortization of discount

 

(2,998

)

 

(2,998

)

Interest and other income

 

958

 

(297

)

661

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

(17,169

)

(29,785

)

(46,954

)

 

 

 

 

 

 

 

 

Income tax recovery (expense):

 

 

 

 

 

 

 

Current

 

(19,630

)

18,602

 

(1,028

)

Deferred

 

3,963

 

(1,775

)

2,188

 

 

 

(15,667

)

16,827

 

1,160

 

 

 

 

 

 

 

 

 

Net loss for the period

 

$

(32,836

)

$

(12,958

)

$

(45,794

)

 

 

 

 

 

 

 

 

Net income (loss) attributed to:

 

 

 

 

 

 

 

Joint venture partners

 

12,958

 

(12,958

)

 

The Company

 

(45,794

)

 

(45,794

)

 

 

 

 

 

 

 

 

Loss per share:

 

 

 

 

 

 

 

Basic and diluted

 

$

(0.96

)

$

 

$

(0.96

)

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

Basic and diluted

 

47,933,348

 

 

 

47,933,348

 

 

 

 

For the Year ended March 31, 2011

 

Effect on Consolidated Statements of Operations:

 

As previously
reported

 

Correction

 

Restated —
note 2(a)

 

 

 

 

 

 

 

 

 

Product revenue

 

$

110,475

 

$

(84,612

)

$

25,863

 

Parts revenue

 

29,459

 

(26,675

)

2,784

 

Service and other revenue

 

8,128

 

 

8,128

 

 

 

148,062

 

(111,287

)

36,775

 

Cost of revenue and expenses:

 

 

 

 

 

 

 

Cost of product and parts revenue

 

90,982

 

(66,989

)

23,993

 

Research and development

 

34,663

 

(10,043

)

24,620

 

General and administrative

 

16,211

 

(1,181

)

15,030

 

Sales and marketing

 

21,660

 

(7,675

)

13,985

 

Foreign exchange loss (gain)

 

3,877

 

(588

)

3,289

 

Depreciation and amortization

 

3,455

 

(80

)

3,375

 

Bank charges, interest and other

 

665

 

(219

)

446

 

 

 

171,513

 

(86,775

)

84,738

 

 

 

 

 

 

 

 

 

Loss before undernoted

 

(23,451

)

(24,512

)

(47,963

)

 

 

 

 

 

 

 

 

Income from investment accounted for by the equity method

 

842

 

7,785

 

8,627

 

Interest on long-term debt and amortization of discount

 

(3,323

)

 

(3,323

)

Interest and other income

 

1,222

 

(284

)

938

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

(24,710

)

(17,011

)

(41,721

)

 

 

 

 

 

 

 

 

Income tax recovery (expense):

 

 

 

 

 

 

 

Current

 

(8,886

)

8,954

 

68

 

Deferred

 

(761

)

272

 

(489

)

 

 

(9,647

)

9,226

 

(421

)

 

 

 

 

 

 

 

 

Net loss for the period

 

$

(34,357

)

$

(7,785

)

$

(42,142

)

 

 

 

 

 

 

 

 

Net income (loss) attributed to:

 

 

 

 

 

 

 

Joint venture partners

 

7,785

 

(7,785

)

 

The Company

 

(42,142

)

 

(42,142

)

 

 

 

 

 

 

 

 

Loss per share:

 

 

 

 

 

 

 

Basic and diluted

 

$

(1.00

)

$

 

$

(1.00

)

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

Basic and diluted

 

42,305,889

 

 

 

42,305,889

 

 

 

 

Schedule of effect on consolidated statement of comprehensive income (loss)

 

 

 

For the Nine months ended December 31, 2011

 

Effect on Consolidated Statement Comprehensive 
Income (Loss):

 

As previously
reported

 

Correction

 

Restated —
note 2(a)

 

 

 

 

 

 

 

 

 

Loss for the period

 

$

(32,836

)

$

(12,958

)

$

(45,794

)

 

 

 

 

 

 

 

 

Other comprehensive loss:

 

 

 

 

 

 

 

Cumulative translation adjustment

 

(12,370

)

 

(12,370

)

 

 

 

 

 

 

 

 

Comprehensive loss

 

$

(45,206

)

$

(12,958

)

$

(58,164

)

 

 

 

 

 

 

 

 

Comprehensive income (loss) attributable to:

 

 

 

 

 

 

 

Joint venture partners

 

12,958

 

(12,958

)

 

The Company

 

(58,164

)

 

(58,164

)

 

 

 

For the Year ended March 31, 2011

 

Effect on Consolidated Statement Comprehensive
Income (Loss):

 

As previously
reported

 

Correction

 

Restated —
note 2(a)

 

 

 

 

 

 

 

 

 

Loss for the period

 

$

(34,357

)

$

(7,785

)

$

(42,142

)

 

 

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

 

 

Cumulative translation adjustment

 

7,414

 

 

7,414

 

 

 

 

 

 

 

 

 

Comprehensive loss

 

$

(26,943

)

$

(7,785

)

$

(34,728

)

 

 

 

 

 

 

 

 

Comprehensive income (loss) attributable to:

 

 

 

 

 

 

 

Joint venture partners

 

7,785

 

(7,785

)

 

The Company

 

(34,728

)

 

(34,728

)

 

 

 

Schedule of effect on consolidated statement of cash flow

 

 

 

For the Nine months ended December 31, 2011

 

Effect on Consolidated Statement of Cash Flow:

 

As previously
reported

 

Correction

 

Restated —
note 2(a)

 

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Loss for the period

 

$

(32,836

)

$

(12,958

)

$

(45,794

)

Items not involving cash:

 

 

 

 

 

 

 

Depreciation and amortization

 

6,280

 

(80

)

6,200

 

Stock-based compensation expense

 

6,179

 

 

6,179

 

Deferred income tax expense (recovery)

 

(3,963

)

1,775

 

(2,188

)

Change in deferred lease inducements

 

(47

)

 

(47

)

Income from investment accounted for by the equity method

 

(1,500

)

(12,958

)

(14,458

)

Accretion of long-term debt

 

1,016

 

 

1,016

 

Other

 

654

 

 

654

 

Changes in non-cash operating working capital:

 

 

 

 

 

 

 

Accounts receivable

 

(18,581

)

3,983

 

(14,598

)

Inventories

 

(2,051

)

 

(2,051

)

Prepaid expenses

 

(4,639

)

(10

)

(4,649

)

Accounts payable and accrued liabilities

 

3,255

 

(4,112

)

(857

)

Deferred revenue

 

4,430

 

(2,869

)

1,561

 

Warranty liability

 

5,860

 

(3,109

)

2,751

 

 

 

(35,943

)

(30,338

)

(66,281

)

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchase of property, plant and equipment

 

(13,269

)

146

 

(13,123

)

Purchase of intangible assets

 

(123

)

 

(123

)

Sale of short-term investments, net

 

15,516

 

11,105

 

26,621

 

Advances on loan receivable

 

(29,816

)

29,816

 

 

Increase in loan payable

 

 

29,080

 

29,080

 

Repayment on loan receivable

 

24,013

 

(24,013

)

 

Repayment of loan payable

 

 

(23,840

)

(23,840

)

Acquisitions, net of acquired cash

 

(9,084

)

 

(9,084

)

Investment in equity interest

 

(955

)

 

(955

)

Dividends received from joint venture

 

 

10,000

 

10,000

 

 

 

(13,718

)

32,294

 

18,576

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Repayment on operating lines of credit

 

(3,240

)

 

(3,240

)

Repayment of short-term debt

 

(221

)

 

(221

)

Repayment of long-term debt

 

(53,057

)

 

(53,057

)

Issuance of subordinated debenture notes

 

34,345

 

 

34,345

 

Finance costs incurred

 

(1,392

)

 

(1,392

)

Proceeds from stock options exercised

 

1,816

 

 

1,816

 

Dividends paid to joint venture partner

 

(10,000

)

10,000

 

 

 

 

(31,749

)

10,000

 

(21,749

)

Effect of foreign exchange on cash and cash equivalents

 

3,246

 

(2,040

)

1,206

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

(78,164

)

9,916

 

(68,248

)

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

 

148,462

 

(16,929

)

131,533

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

70,298

 

$

(7,013

)

$

63,285

 

 

 

 

For the Year ended March 31, 2011

 

Effect on Consolidated Statement of Cash Flow:

 

As previously
reported

 

Correction

 

Restated —
note 2(a)

 

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Loss for the period

 

$

(34,357

)

$

(7,785

)

$

(42,142

)

Items not involving cash:

 

 

 

 

 

 

 

Depreciation and amortization

 

3,455

 

(80

)

3,375

 

Stock-based compensation expense

 

4,923

 

 

4,923

 

Deferred income tax expense (recovery)

 

761

 

(272

)

489

 

Change in deferred lease inducements

 

(58

)

 

(58

)

Income from investment accounted for by the equity method

 

(842

)

(7,785

)

(8,627

)

Accretion of long-term debt

 

1,992

 

 

1,992

 

Other

 

(344

)

509

 

165

 

Changes in non-cash operating working capital:

 

 

 

 

 

 

 

Accounts receivable

 

5,523

 

(1,604

)

3,919

 

Inventories

 

(1,927

)

 

(1,927

)

Prepaid expenses

 

(488

)

31

 

(457

)

Accounts payable and accrued liabilities

 

(2,831

)

2,958

 

127

 

Deferred revenue

 

3,058

 

(2,896

)

162

 

Warranty liability

 

(2,844

)

2,460

 

(384

)

 

 

(23,979

)

(14,464

)

(38,443

)

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchase of property, plant and equipment

 

(3,613

)

442

 

(3,171

)

Sale of short-term investments, net

 

3,376

 

 

3,376

 

Advances on loan receivable

 

(20,942

)

20,942

 

 

Increase in loan payable

 

 

18,961

 

18,961

 

Repayment on loan receivable

 

18,185

 

(18,185

)

 

Repayment of loan payable

 

 

(21,207

)

(21,207

)

Acquisitions, net of acquired cash

 

(13,016

)

 

(13,016

)

Investment in equity interest

 

(4,316

)

 

(4,316

)

Dividends received from joint venture

 

 

6,000

 

6,000

 

 

 

(20,326

)

6,953

 

(13,373

)

Cash flows from financing activities:

 

 

 

 

 

 

 

Repayment of demand installment loan

 

(3,206

)

 

(3,206

)

Repayment of long-term debt

 

(117

)

 

(117

)

Proceeds from stock options exercised

 

3,298

 

 

3,298

 

Shares issued for cash

 

131,265

 

 

131,265

 

Share issuance costs

 

(6,069

)

 

(6,069

)

Dividends paid to joint venture partner

 

(6,000

)

6,000

 

 

 

 

119,171

 

6,000

 

125,171

 

Effect of foreign exchange on cash and cash equivalents

 

3,116

 

1,042

 

4,158

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

77,982

 

(469

)

77,513

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

 

70,480

 

(16,460

)

54,020

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

148,462

 

$

(16,929

)

$

131,533

 

 

Schedule of effect on segmented information

 

 

 

 

December 31, 
2011 
As previously

 

 

 

December 31, 
2011 
Restated –

 

Effect on total assets allocated by segment:

 

reported

 

Correction

 

note 2(a)

 

 

 

 

 

 

 

 

 

Applied Technologies

 

$

165,192

 

$

4,706

 

$

169,898

 

 

Effect on long-lived assets information by

 

December 31, 
2011 
As previously

 

 

 

December 31, 
2011 
Restated –

 

geographic area:

 

reported

 

Correction

 

note 2(a)

 

 

 

 

 

 

 

 

 

Italy

 

$

94,889

 

$

10,712

 

$

105,601

 

Canada

 

27,006

 

(10,712

)

16,294

 

 

Effect on long-lived assets information by

 

December 31, 
2012 
As previously

 

 

 

December 31, 
2012 
Restated –

 

geographic area:

 

reported

 

Correction

 

note 2(a)

 

 

 

 

 

 

 

 

 

Italy

 

$

90,474

 

$

8,625

 

$

99,099

 

Canada

 

40,799

 

(11,092

)

29,707

 

Sweden

 

5,253

 

2,467

 

7,720