XML 39 R34.htm IDEA: XBRL DOCUMENT v3.20.1
BUSINESS COMBINATION (Tables)
12 Months Ended
Dec. 31, 2019
BUSINESS COMBINATION  
Schedule of business acquisitions, by acquisition

The following table presents the amounts recognized for assets acquired and liabilities assumed for TianXinFu as of the acquisition date. The noncontrolling interest represents the fair value of the 20% equity interest not held by the Company:

    

As of January 01, 2018

USD

Cash and cash equivalents

 

97,702,278

Accounts receivable

 

312,832

Inventories

 

2,745,771

Other current assets

 

283,824

Property, plant and equipment

 

6,522,447

Land use rights

 

4,135,141

Intangible assets

 

63,725,856

Deferred income tax assets

 

480,334

Current liabilities

 

(6,129,418)

Deferred income tax liabilities

 

(10,382,902)

Fair value of noncontrolling interest

 

(53,871,002)

Goodwill

 

329,364,009

Total purchase consideration

 

434,889,170

Schedule of unaudited proforma consolidated statements of comprehensive income

Unaudited pro forma consolidated statements of comprehensive income for the year ended December 31, 2017:

    

December 31, 2017

USD

Sales

 

412,248,989

Net income

 

100,749,486