XML 19 R57.htm IDEA: XBRL DOCUMENT v2.4.0.6
Discontinued Operations (Details 3) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Jun. 30, 2012
Dec. 31, 2011
Jun. 30, 2011
Dec. 31, 2010
Revenues                
Earned premiums $ 293,900,000 $ 259,100,000 $ 846,000,000 $ 748,000,000        
Net other revenues (400,000)   (100,000) (12,200,000)        
Total revenues 346,300,000 227,800,000 945,300,000 778,300,000        
Expenses                
Loss and loss adjustment expenses 164,700,000 149,700,000 452,500,000 421,300,000        
Policy acquisition expenses 66,600,000 58,600,000 185,600,000 161,500,000        
Other underwriting expenses 47,400,000 36,000,000 146,200,000 124,500,000        
Total expenses 287,100,000 250,900,000 806,100,000 731,100,000        
Income tax benefit (14,200,000) 11,100,000 (28,100,000) (1,900,000)        
Loss from discontinued operations, net of tax (15,800,000) (2,500,000) (24,800,000) (1,500,000)        
Reinsurance recoverable on paid losses 2,000,000   2,000,000     16,500,000    
Reinsurance recoverable on unpaid losses 41,300,000 1,939,300,000 41,300,000 1,939,300,000 2,040,700,000 2,167,500,000 1,825,900,000 1,893,200,000
Reinsurance Recoverables 43,300,000   43,300,000     2,184,000,000    
Third party recoverables which reinsurer would pay if they are unable to collect from third party reinsurers 198,300,000   198,300,000          
Reinsurance recoverable from various third party reinsurers, guaranteed by the third party reinsurer under reinsurance agreement 28,700,000   28,700,000          
The percentage ceded under quota share reinsurance agreement (as a percent)     100.00%          
NICO Cover
               
Expenses                
Number of reinsurance contracts the seller caused OneBeacon to purchase immediately prior to the entity's acquisition of OneBeacon 2   2          
National Indemnity Company and General Reinsurance Corporation
               
Expenses                
Reinsurance Recoverables 1,449,200,000   1,449,200,000          
Percentage of total paid and unpaid reinsurance recoverables (as a percent) 68.00%   68.00%          
Hanover Insurance Company
               
Expenses                
Reinsurance Recoverables 62,400,000   62,400,000          
Percentage of total paid and unpaid reinsurance recoverables (as a percent) 3.00%   3.00%          
Tokio Marine and Nichido Fire
               
Expenses                
Reinsurance Recoverables 54,700,000   54,700,000          
Percentage of total paid and unpaid reinsurance recoverables (as a percent) 3.00%   3.00%          
Munich Reinsurance America
               
Expenses                
Reinsurance Recoverables 23,200,000   23,200,000          
Percentage of total paid and unpaid reinsurance recoverables (as a percent) 1.00%   1.00%          
Tower Insurance Company
               
Expenses                
Reinsurance Recoverables 24,700,000   24,700,000          
Percentage of total paid and unpaid reinsurance recoverables (as a percent) 1.00%   1.00%          
National Indemnity Company [Member] | NICO Cover
               
Expenses                
Maximum cover under reinsurance contract     2,500,000,000          
Ceded estimated incurred losses 2,300,000,000   2,300,000,000          
Reinsurance receivables paid by the reinsurer     1,500,000,000          
General Reinsurance Corporation [Member] | GRC Cover
               
Expenses                
Reinsurance recoverable on unpaid losses 409,300,000   409,300,000          
Adverse loss reserve development on losses occurring in years 2000 and prior 400,000,000   400,000,000          
Reserves ceded as of the date of the OneBeacon acquisition 170,000,000   170,000,000          
Ceded estimated incurred losses 562,000,000   562,000,000          
General Reinsurance Corporation [Member] | GRC Cover | Maximum
               
Expenses                
Maximum cover under reinsurance contract     570,000,000          
Runoff
               
Discontinued Operations                
Loss on sale of discontinued operation, pre-tax 140,700,000              
Loss on sale of discontinued operation, net of tax 91,500,000              
Loss and LAE, after tax 9,000,000              
Expenses                
Reinsurance recoverable on paid losses 17,600,000   17,600,000          
Reinsurance recoverable on unpaid losses 1,956,600,000   1,956,600,000          
Purchase accounting adjustments 153,400,000   153,400,000          
Reinsurance recoverable on unpaid losses in the event when runoff transaction closes 36,700,000   36,700,000          
Runoff | OneBeacon
               
Discontinued Operations                
Loss on sale of discontinued operation, net of tax 107,000,000              
Loss and LAE, after tax 9,000,000              
Expenses                
After tax underwriting losses included in discontinued operations 6,500,000              
Estimated loss on sale of discontinued operation, net of tax 91,500,000              
AutoOne business
               
Discontinued Operations                
Loss on sale of discontinued operation, net of tax   18,200,000            
Net assets held for sale   25,000,000   25,000,000        
AutoOne business | OneBeacon
               
Expenses                
Estimated loss on sale of discontinued operation, net of tax 500,000              
Runoff and AutoOne business
               
Discontinued Operations                
Loss on sale of discontinued operation, net of tax (91,000,000) (18,200,000) (91,000,000) (18,200,000)        
Net assets held for sale           25,000,000    
Revenues                
Net written premiums (1,200,000) 12,700,000 600,000 47,200,000        
Earned premiums (400,000) 15,700,000 10,000,000 55,300,000        
Net other revenues   100,000   1,600,000        
Total revenues (400,000) 15,800,000 10,000,000 56,900,000        
Expenses                
Loss and loss adjustment expenses 27,700,000 12,900,000 48,400,000 37,700,000        
Policy acquisition expenses (800,000) 1,900,000 (1,300,000) 5,400,000        
Other underwriting expenses (1,100,000) 5,200,000 1,100,000 16,600,000        
Total expenses 25,800,000 20,000,000 48,200,000 59,700,000        
Pre-tax loss (26,200,000) (4,200,000) (38,200,000) (2,800,000)        
Income tax benefit 15,800,000 2,500,000 24,800,000 1,500,000        
Loss from discontinued operations, net of tax (15,800,000) (2,500,000) (24,800,000) (1,500,000)        
Reinsurance recoverable on paid losses 17,600,000   17,600,000     0    
Reinsurance recoverable on unpaid losses 1,956,600,000   1,956,600,000     0    
Net loss attributable to OneBeacon's common shareholders $ (106,800,000) $ (20,700,000) $ (115,800,000) $ (19,700,000)