XML 26 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Balance Sheets - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Current Assets    
Cash $ 1,411 $ 29,316
Accounts receivable - net $ 1,347 520
Prepaid expenses and other current assets   $ 1,580
Customer contract in progress $ 12,100  
Total current assets 14,858 $ 31,416
Machinery and equipment-net 82,159 47,362
Patents-net 46,809 51,353
Other assets 12,253 12,253
Total assets 156,079 142,384
Current Liabilities    
Loan - stockholder 178,180 $ 85,000
Advances from stockholders 73,000  
Accounts payable 117,055 $ 70,145
Accrued expenses and other liabilities 59,957 14,810
Accrued employee compensation 406,234 364,105
Registration rights obligation 418,403 404,800
Total current liabilities $ 1,252,829 $ 938,860
Commitments and contingencies (Note 14)    
Redeemable preferred stock    
Series A: 450,000 shares designated, 436,774 outstanding $ 3,184,170 $ 2,948,312
Series A-1: 125,000 shares designated, 61,910 outstanding 442,037 $ 408,606
Series A-2: 8,750 shares designated, 1,316 outstanding 46,073  
Series B: 40,000 shares designated, 39,959 outstanding 1,486,440 $ 1,378,552
Series B-1: 80,000 shares designated, 40,650 outstanding 1,588,441 1,512,829
Total redeemable preferred stock 6,747,161 6,248,299
Stockholders' deficiency    
Common stock, 25,000,000 shares authorized, $0.001 par value, 15,222,024 shares issued and 14,414,058 shares outstanding 15,222 15,222
Additional paid-in capital 2,697,726 3,146,932
Accumulated deficit (10,166,156) (9,816,226)
Treasury stock, 807,966 shares, at cost (390,703) (390,703)
Total stockholders' deficiency (7,843,911) (7,044,775)
Total liabilities, redeemable preferred stock and stockholders' deficiency $ 156,079 $ 142,384