XML 50 R36.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Tables)
12 Months Ended
Dec. 31, 2015
Company's Segment Information (Statement of Operation) [Table Text Block]
    Years Ended December 31,  
    2015     2014  
             
Revenues from unrelated entities            
           Tobacco film $ 40,116,262   $ 58,090,157  
           Water-based latex   463,833     632,053  
           Coated film   26,698,220     31,100,464  
           Color printing   3,945,283     4,625,718  
           Advanced film   5,107,921     6,669,429  
  $ 76,331,519   $ 101,117,821  
             
Intersegment revenues            
           Tobacco film $ 2,581,689   $ 1,184,944  
           Water-based latex   42,827     43,387  
           Coated film   1,718,168     679,784  
           Color printing   253,899     101,108  
           Advanced film   328,721     145,778  
  $ 4,925,304   $ 2,155,001  
             
Total revenues            
           Tobacco film $ 42,697,951   $ 59,275,101  
           Water-based latex   506,660     675,440  
           Coated film   28,416,388     31,780,248  
           Color printing   4,199,182     4,726,826  
           Advanced film   5,436,642     6,815,207  
           Less Intersegment revenues   (4,925,304 )   (2,155,001 )
  $ 76,331,519   $ 101,117,821  
             
Income (loss) from operations            
           Tobacco film $ 3,576,842   $ 5,135,083  
           Water-based latex   147,209     201,360  
           Coated film   (1,537,022 )   191,081  
           Color printing   (885,096 )   (695,747 )
           Advanced film   (218,401 )   (213,317 )
           Holding Company   (197,995 )   (165,984 )
  $ 885,537   $ 4,452,476  
             
Interest income            
           Tobacco film $ 1,188,682   $ 1,181,676  
           Water-based latex   13,744     13,777  
           Coated film   791,094     677,909  
           Color printing   116,903     100,829  
           Advanced film   151,353     145,376  
           Holding Company   72,500     72,500  
  $ 2,334,276   $ 2,192,067  
             
Interest expense            
           Tobacco film $ 2,286,746   $ 2,193,336  
           Water-based latex   23,787     22,815  
           Coated film   907,049     869,997  
           Color printing   183,522     176,026  
           Advanced film   383,967     368,283  
           Holding Company   (2,819 )   (2,283 )
  $ 3,782,252   $ 3,628,174  
             
Income tax expense            
           Tobacco film $ 482,481   $ 545,455  
           Water-based latex   -     -  
           Coated film   403,088     392,818  
           Color printing   -     -  
           Advanced film   77,119     84,239  
           Holding Company   -     -  
  $ 962,688   $ 1,022,512  
             
Net income (loss)            
           Tobacco film $ 2,453,278   $ 3,235,489  
           Water-based latex   137,166     189,526  
           Coated film   (1,674,283 )   1,668,979  
           Color printing   (951,716 )   (791,407 )
           Advanced film   (455,092 )   (78,098 )
           Holding Company   (195,176 )   (163,701 )
  $ (685,823 ) $ 4,060,788  
             
Provision for depreciation            
           Tobacco film $ 1,907,807   $ 2,462,726  
           Water-based latex   36,301     40,097  
           Coated film   756,741     976,852  
           Color printing   153,111     197,646  
           Advanced film   320,340     413,516  
           Holding Company   -     -  
   $ 3,174,300   $ 4,090,837  
Company's Segment Information (Assets) [Table Text Block]
    As of     As of  
    December 31,     December 31,  
Total Assets   2015     2014  
           Tobacco film $ 48,472,654   $ 71,293,886  
           Water-based latex   657,568     657,568  
           Coated film   19,226,916     28,279,069  
           Color printing   3,890,165     5,721,679  
           Advanced film   8,139,035     11,970,944  
           Holding Company   11,105,905     11,222,719  
  $ 91,492,243   $ 129,145,865