XML 34 R23.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of Cash Equivalents and Derivative Liabilities Measured at Fair Value on Recurring Basis

Cash equivalents and derivative liabilities measured at fair value on a recurring basis at March 31, 2021 were as follows:

 

 

 

In Active

Markets for

Identical Assets

or Liabilities

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

Cash equivalents

 

$

16,707,072

 

 

$

 

 

$

 

 

$

16,707,072

 

 

Schedule of Fair Value Reconciliation of Level 3 Liabilities Measured

The following table presents the fair value reconciliation of Level 3 liabilities measured at fair value during the three months ended March 31, 2020:

 

 

Warrants

 

 

Debt

Derivative

 

 

Total

 

Balance – January 1, 2020

 

$

7,268

 

 

$

370,971

 

 

$

378,239

 

Payment against derivative liability

 

 

 

 

 

(255,533

)

 

 

(255,533

)

Change in fair value of derivative liabilities

 

 

(6,420

)

 

 

(75,681

)

 

 

(82,101

)

Balance – March 31, 2020

 

 

848

 

 

 

39,757

 

 

 

40,605