XML 20 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Statement Of Cash Flows [Abstract]    
Net loss $ (4,974,963) $ (8,938,254)
Adjustments to reconcile net loss to net cash used in operations:    
Depreciation 28,900 4,546
Stock-based compensation 492,080 295,418
Amortization of debt discount   17,765
Debt discount on convertible notes   5,172,000
Excess and obsolete inventory reserve 28,887 36,028
Common stock issued for services   30,000
Change in fair value of derivative liabilities (17,968) 155,008
Changes in operating assets and liabilities:    
Accounts receivable (87,912) (139,525)
Inventories (109,498) (76,621)
Prepaid expenses and other (74,507) (121,633)
Accounts payable and other accrued expenses 122,099 594,339
Accrued interest   209,627
Deferred revenue (17,466) 14,297
Net cash used in operating activities (4,610,348) (2,747,005)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of equipment (81,457) (4,987)
Net cash used in investing activities (81,457) (4,987)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payments of issuance costs (49,042)  
Net settlement of vested restricted stock units to fund related employee statutory tax withholding (68,190)  
Proceeds from exercise of stock options 2 2,982
Proceeds from exercise of warrants 3,556,391  
Proceeds from IPO, net of offering costs [1]   4,423,315
Proceeds from private placement, net of offering costs   2,922,885
Proceeds from convertible promissory notes, net   1,770,000
Repayment of note payable, MLSC   (54,123)
Net cash provided by financing activities 3,439,161 9,065,059
Net (decrease) increase in cash, cash equivalents and restricted cash (1,252,644) 6,313,067
Cash, cash equivalents and restricted cash, beginning of period 13,011,373 849,174
Cash, cash equivalents and restricted cash, end of period 11,758,729 7,162,241
SUPPLEMENTAL DISCLOSURE CASH FLOW INFORMATION    
Cash paid during the period for interest   59,536
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES    
Inventory capitalized as sales demo equipment $ 34,142  
Exchange of 2015 convertible promissory notes for 2016 convertible promissory notes   430,000
Accretion of convertible preferred stock to redemption value   274,011
Conversion of accrued interest to principal   21,916
Conversion of convertible preferred stock into common stock   12,946,252
Conversion of convertible promissory notes and accrued interest into common stock   5,467,389
Issuance of selling agent warrants in connection with IPO   156,725
Deferred offering costs to additional paid-in capital upon IPO closing [1]   438,237
IPO issuance costs included in accounts payable and accrued expense   $ 31,930
[1] IPO gross proceeds of $4,991,236 are reduced by $567,921 of IPO offering costs that were incurred in 2017. Another $438,237 of IPO deferred offering costs were paid for in 2016.