XML 45 R34.htm IDEA: XBRL DOCUMENT v3.26.1
Long-Term Debt, net (Tables)
6 Months Ended
Jun. 30, 2026
Long-Term Debt, net  
Schedule of long-term debt, net

Long-term debt, net consisted of the following (in thousands of US$):

​

​

​

​

​

​

​

​

​

​

As of

​

As of

Credit Facility

  ​ ​ ​

June 30, 2026

  ​ ​ ​

December 31, 2025

Syndicated $450.0 mil. Facility

​

$

—

​

$

335,210

Citibank $382.5 mil. Revolving Credit Facility

​

​

—

​

​

—

Syndicated $850.0 mil. Facility

​

​

—

​

​

—

JOLCO Facilities

​

​

732,725

​

​

79,806

KfW $132.0 mil. Facility

​

​

—

​

​

—

Senior unsecured notes

​

​

500,000

​

​

762,766

Total long-term debt

​

$

1,232,725

​

$

1,177,782

Less: Deferred finance costs (long term portion)

​

​

(19,016)

​

​

(17,032)

Less: Unamortized debt discount

​

​

(2,989)

​

​

(3,226)

Less: Current portion, gross of deferred finance costs

​

​

(26,629)

​

​

(285,448)

Total long-term debt net of current portion and long term portion of deferred finance costs

​

$

1,184,091

​

$

872,076

Schedule of JOLCO facilities

Below is a summary of JOLCO facilities (amounts in millions of US$):

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

​

  ​ ​ ​

​

  ​ ​ ​

Facility

  ​ ​ ​

Balance as of

Vessel/Hull No.

​

Signing Date

​

Drawdown Date

​

Amount

​

June 30, 2026

Phoebe

 

October 2025

​

October 2025

​

$

80.0

​

$

78.6

Greenhouse

 

December 2025

​

January 2026

​

$

80.0

​

$

79.1

Interasia Accelerate

 

March 2026

​

March 2026

​

$

85.5

​

$

84.5

Interasia Amplify

 

March 2026

​

March 2026

​

$

85.5

​

$

84.5

Catherine C

 

March 2026

​

March 2026

​

$

100.0

​

$

99.4

Greenland

 

March 2026

​

April 2026

​

$

100.0

​

$

99.6

Greenville

 

March 2026

​

June 2026

​

$

103.5

​

$

103.5

Greenfield

 

March 2026

​

June 2026

​

$

103.5

​

$

103.5

CV5900-09

 

May 2026

​

May 2027(1)

​

$

68.0

​

$

—

C7100-9

 

May 2026

​

July 2027(1)

​

$

84.0

​

$

—

C7100-10

 

May 2026

​

August 2027(1)

​

$

84.0

​

$

—

​

​

​

​

​

​

​

​

​

$

732.7

(1)

The undrawn facility amount is subject to customary conditions precedent to drawdown under the respective agreement.

Schedule of debt maturities of long-term debt

The scheduled debt maturities of long-term debt subsequent to June 30, 2026 are as follows (in thousands of US$):

​

​

​

​

​

​

​

Principal

Payments due by twelve month period ending:

  ​ ​ ​

repayments

June 30, 2027

​

$

26,629

June 30, 2028

​

​

31,249

June 30, 2029

​

​

33,134

June 30, 2030

​

​

35,041

June 30, 2031

​

​

37,058

June 30, 2032 and thereafter

​

​

1,069,614

Total long-term debt

​

$

1,232,725

Schedule of Interest and finance costs

The amounts of “Interest and finance costs” included in the condensed consolidated income statements are analyzed as follows (in thousands of US$):

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Six months ended June 30,

​

​

2026

​

​

2025

Interest on secured and unsecured credit facilities

​

$

34,541

​

$

27,437

Less: Interest capitalized

​

 

(16,320)

​

 

(9,268)

Amortization of debt issuance costs & debt discount

​

 

1,765

​

 

1,545

Interest and finance costs

​

$

19,986

​

$

19,714