XML 25 R44.htm IDEA: XBRL DOCUMENT v3.2.0.727
Long-Term Debt (Details) - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Long-Term Debt    
Long-term debt, including Comprehensive Financing Plan exit fee accrual and fair value of hedged debt $ 2,874,387 $ 2,951,120
Current portion 230,249 178,116
Long-term portion 2,644,138 2,773,004
Comprehensive Financing Plan exit fee accrued 13,704 11,862
Fair value hedged debt 722 1,006
Hyundai Samho Vendor Financing    
Current portion 35,673 46,530
Long-term portion   17,837
Payment due by period ended    
June 30, 2016 230,249  
June 30, 2017 301,660  
June 30, 2018 292,424  
June 30, 2019 1,984,778  
June 30, 2020 and thereafter 50,850  
Total long-term debt 2,859,961  
Line of Credit Facility, Remaining Borrowing Capacity 0  
Fixed principal repayments    
Payment due by period ended    
June 30, 2016 168,810  
June 30, 2017 192,367  
June 30, 2018 170,538  
June 30, 2019 127,556  
June 30, 2020 and thereafter 50,850  
Total long-term debt 710,121  
variable principal payments    
Payment due by period ended    
June 30, 2016 61,439  
June 30, 2017 109,293  
June 30, 2018 121,886  
June 30, 2019 21,256  
Total long-term debt 313,874  
Final Payment due on December 31, 2018*[and other payments thereafter]    
Payment due by period ended    
June 30, 2019 1,835,966  
Total long-term debt 1,835,966  
Hyundai Samho vendor financing    
Hyundai Samho Vendor Financing    
Balance at the end of the period 35,673 64,367
Current portion 35,673 46,530
Long-term portion   17,837
The Royal Bank of Scotland | Previously Existing Credit Facilities    
Long-Term Debt    
Long-term debt 674,687 678,954
Current portion 20,473 12,657
Long-term portion 654,214 666,297
The Royal Bank of Scotland | January 2011 Credit Facility    
Long-Term Debt    
Long-term debt 79,680 85,017
Current portion 24,032 15,326
Long-term portion 55,648 69,691
HSH Nordbank | Previously Existing Credit Facilities    
Long-Term Debt    
Long-term debt 25,550 28,843
Current portion 8,787 7,633
Long-term portion 16,763 21,210
The Export-Import Bank of Korea (KEXIM) | Previously Existing Credit Facilities    
Long-Term Debt    
Long-term debt 13,389 18,573
Current portion 10,369 10,369
Long-term portion 3,020 8,204
The Export-Import Bank of Korea & ABN Amro | Previously Existing Credit Facilities    
Long-Term Debt    
Long-term debt 51,234 56,859
Current portion 11,250 11,250
Long-term portion 39,984 45,609
Deutsche Bank | Previously Existing Credit Facilities    
Long-Term Debt    
Long-term debt 172,416 174,709
Current portion 4,995 4,786
Long-term portion 167,421 169,923
Canyon Capital Finance | Previously Existing Credit Facilities    
Long-Term Debt    
Long-term debt 141,971 144,467
Current portion 12,033 8,228
Long-term portion 129,938 136,239
Aegean Baltic Bank HSH Nordbank Piraeus Bank | Previously Existing Credit Facilities    
Long-Term Debt    
Long-term debt 628,513 628,513
Current portion 142  
Long-term portion 628,371 628,513
Aegean Baltic Bank HSH Nordbank Piraeus Bank | January 2011 Credit Facility    
Long-Term Debt    
Long-term debt 84,588 94,812
Current portion 31,607 22,476
Long-term portion 52,981 72,336
Credit Suisse | Previously Existing Credit Facilities    
Long-Term Debt    
Long-term debt 204,299 208,585
Current portion 11,276 9,328
Long-term portion 193,023 199,257
ABN Amro-Bank of America Merrill Lynch-Burlington Loan Management-National Bank of Greece | Previously Existing Credit Facilities    
Long-Term Debt    
Long-term debt 234,921 239,896
Current portion 14,074 11,422
Long-term portion 220,847 228,474
ABN Amro-Bank of America Merrill Lynch-Burlington Loan Management-National Bank of Greece | January 2011 Credit Facility    
Long-Term Debt    
Long-term debt 23,514 26,444
Current portion 11,186 6,371
Long-term portion 12,328 20,073
Commerzbank-Credit Suisse- Credit Agricole | Previously Existing Credit Facilities    
Long-Term Debt    
Long-term debt 267,298 274,984
Current portion 20,955 17,327
Long-term portion 246,343 257,657
Sinosure CEXIM-Citi-ABN Amro Credit Facility | Previously Existing Credit Facilities    
Long-Term Debt    
Long-term debt 132,210 142,380
Current portion 20,340 20,340
Long-term portion 111,870 122,040
Club Facility | January 2011 Credit Facility    
Long-Term Debt    
Long-term debt 58,586 65,457
Current portion 18,761 14,773
Long-term portion 39,825 50,684
Citibank and Eurobank | January 2011 Credit Facility    
Long-Term Debt    
Long-term debt 67,105 69,759
Current portion 9,969 5,830
Long-term portion $ 57,136 $ 63,929