XML 34 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt (Details) (USD $)
6 Months Ended 1 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 0 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2013
Fixed principal repayments
Jun. 30, 2013
variable principal payments
Jun. 30, 2013
Final payment due on December 31, 2018
Jun. 30, 2013
Bank agreement
Aug. 31, 2010
Previously Existing Credit Facilities
Jun. 30, 2013
New Credit Facility
Jun. 30, 2013
New Credit Facility
Bank agreement
Jun. 30, 2013
Hyundai Samho vendor financing
Dec. 31, 2012
Hyundai Samho vendor financing
Jun. 30, 2013
The Royal Bank of Scotland
Previously Existing Credit Facilities
Dec. 31, 2012
The Royal Bank of Scotland
Previously Existing Credit Facilities
Jun. 30, 2013
The Royal Bank of Scotland
New Credit Facility
Dec. 31, 2012
The Royal Bank of Scotland
New Credit Facility
Jun. 30, 2013
HSH Nordbank
Previously Existing Credit Facilities
Dec. 31, 2012
HSH Nordbank
Previously Existing Credit Facilities
Jun. 30, 2013
The Export-Import Bank of Korea (KEXIM)
Previously Existing Credit Facilities
Dec. 31, 2012
The Export-Import Bank of Korea (KEXIM)
Previously Existing Credit Facilities
Jun. 30, 2013
The Export-Import Bank of Korea & ABN Amro
Previously Existing Credit Facilities
Dec. 31, 2012
The Export-Import Bank of Korea & ABN Amro
Previously Existing Credit Facilities
Jun. 30, 2013
Deutsche Bank
Previously Existing Credit Facilities
Dec. 31, 2012
Deutsche Bank
Previously Existing Credit Facilities
Jun. 30, 2013
Credit Agricole
Previously Existing Credit Facilities
Dec. 31, 2012
Credit Agricole
Previously Existing Credit Facilities
Jun. 30, 2013
HSH Nordbank AG-Aegean Baltic Bank-Piraeus Bank
Previously Existing Credit Facilities
Dec. 31, 2012
HSH Nordbank AG-Aegean Baltic Bank-Piraeus Bank
Previously Existing Credit Facilities
Jun. 30, 2013
HSH Nordbank AG-Aegean Baltic Bank-Piraeus Bank
New Credit Facility
Dec. 31, 2012
HSH Nordbank AG-Aegean Baltic Bank-Piraeus Bank
New Credit Facility
Jun. 30, 2013
Credit Suisse
Previously Existing Credit Facilities
Dec. 31, 2012
Credit Suisse
Previously Existing Credit Facilities
Jun. 30, 2013
ABN Amro-Lloyds TSB-National Bank of Greece
Previously Existing Credit Facilities
Dec. 31, 2012
ABN Amro-Lloyds TSB-National Bank of Greece
Previously Existing Credit Facilities
Jun. 30, 2013
ABN Amro-Lloyds TSB-National Bank of Greece
New Credit Facility
Dec. 31, 2012
ABN Amro-Lloyds TSB-National Bank of Greece
New Credit Facility
Jun. 30, 2013
Commerzbank-Credit Suisse- Credit Agricole
Previously Existing Credit Facilities
Dec. 31, 2012
Commerzbank-Credit Suisse- Credit Agricole
Previously Existing Credit Facilities
Jun. 30, 2013
Sinosure CEXIM-Citi-ABN Amro Credit Facility
Jun. 30, 2013
Sinosure CEXIM-Citi-ABN Amro Credit Facility
Previously Existing Credit Facilities
Dec. 31, 2012
Sinosure CEXIM-Citi-ABN Amro Credit Facility
Previously Existing Credit Facilities
Jun. 30, 2013
Club Facility
New Credit Facility
Dec. 31, 2012
Club Facility
New Credit Facility
Jun. 30, 2013
Citi-Eurobank
New Credit Facility
Dec. 31, 2012
Citi-Eurobank
New Credit Facility
Jan. 24, 2011
Previously Existing Credit Facilities Except for KEXIM and KEXIM-ABN Amro
Long-Term Debt                                                                                          
Long-term debt                 $ 786,956,945     $ 686,597,000 $ 686,800,000 $ 98,160,000 $ 100,000,000 $ 33,280,000 $ 35,000,000 $ 34,126,000 $ 39,311,000 $ 73,734,000 $ 79,359,000 $ 179,064,000 $ 180,000,000 $ 154,664,000 $ 156,800,000 $ 658,160,000 $ 658,160,000 $ 117,250,000 $ 123,750,000 $ 219,347,000 $ 221,100,000 $ 250,806,000 $ 253,200,000 $ 34,588,000 $ 37,100,000 $ 295,285,000 $ 298,500,000   $ 172,890,000 $ 183,060,000 $ 83,900,000 $ 83,900,000 $ 77,212,000 $ 80,000,000  
Long-term debt, including Comprehensive Financing Plan exit fee accrual and fair value of hedged debt 3,177,168,000 3,222,548,000                                                                                      
Current portion 145,941,000 125,076,000                   4,934,000 3,771,000 8,246,000 6,069,000 4,774,000 6,123,000 10,369,000 10,369,000 11,250,000 11,250,000 2,119,000 2,406,000 7,122,000 6,279,000 4,092,000   20,417,000 17,727,000 7,779,000 6,076,000 8,245,000 6,966,000 5,281,000 5,438,000 14,097,000 11,401,000   20,340,000 20,340,000 12,013,000 6,180,000 4,863,000 4,681,000  
Long-term portion 3,031,227,000 3,097,472,000                   681,663,000 683,029,000 89,914,000 93,931,000 28,506,000 28,877,000 23,757,000 28,942,000 62,484,000 68,109,000 176,945,000 177,594,000 147,542,000 150,521,000 654,068,000 658,160,000 96,833,000 106,023,000 211,568,000 215,024,000 242,561,000 246,234,000 29,307,000 31,662,000 281,188,000 287,099,000   152,550,000 162,720,000 71,887,000 77,720,000 72,349,000 75,319,000  
Comprehensive Financing Plan exit fee accrued 6,236,000 4,354,000                                                                                      
Fair value hedged debt 1,869,000 2,154,000                                                                                      
Hyundai Samho Vendor Financing                                                                                          
Balance at the end of the period                   150,448,000 179,142,000                                                                    
Current portion 57,388,000 57,388,000               57,388,000 57,388,000                                                                    
Long-term portion 93,060,000 121,754,000               93,060,000 121,754,000                                                                    
Payment due by period ended                                                                                          
June 30, 2014 145,941,000   129,273,000 16,668,000           57,388,000                                                                      
June 30, 2015 158,697,000   142,862,000 15,835,000           57,388,000                                                                      
June 30, 2016 250,705,000   168,810,000 81,895,000           35,672,000                                                                      
June 30, 2017 378,974,000   192,367,000 186,607,000                                                                                  
June 30, 2018 344,611,000   169,336,000 175,275,000                                                                                  
June 30, 2019 and thereafter 1,890,135,000   244,376,000 34,900,000 1,610,859,000                                                                                
Total long-term debt 3,169,063,000   1,047,024,000 511,180,000 1,610,859,000         150,448,000                                                                      
Increase in interest rate margin (as a percent)                                       0.005                                                  
New debt financing subject to bank agreement                                                                                         425,000,000
Variable rate basis               LIBOR                                                           LIBOR              
Interest rate added to variable rate basis (as a percent)           1.85%   1.85%                                                           2.85%              
Amendment fee as a percentage of outstanding commitments             0.50%                                                                            
Amendment fee accrued under other long-term liabilities           $ 5,000,000