EX-99.105 106 exhibit99-105.htm EXHIBIT 99.105 New Pacific Metals Corp.: Exhibit 99.105 - Filed by newsfilecorp.com

 

UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the three and six months ended December 31, 2020 and 2019

(Expressed in Canadian Dollars)


 

 

Notice to Readers of the Unaudited Condensed Consolidated Interim Financial Statements

for the three and six months ended December 31, 2020

 

The unaudited condensed consolidated interim financial statements of New Pacific Metals Corp. (the “Company”) for the three and six months ended December 31, 2020 (the “Financial Statements”) have been prepared by management and have not been reviewed by the Company’s independent auditors. The Financial Statements should be read in conjunction with the Company’s audited financial statements for the year ended June 30, 2020 which are available under the Company’s profile on SEDAR at www.sedar.com. The Financial Statements are stated in terms of Canadian dollars and are prepared in accordance with International Financial Reporting Standards.

 



New Pacific Metals Corp.

Unaudited Condensed Consolidated Interim Statements of Financial Position


(Expressed in Canadian dollars)

  Notes   December 31, 2020     June 30, 2020  
ASSETS              
Current Assets              
Cash and cash equivalents   $ 57,285,508   $ 40,644,346  
Short-term investments 4   6,197,708     20,633,772  
Receivables     321,864     413,594  
Deposits and prepayments     488,454     222,817  
Assets held for distribution 3   -     11,849,971  
      64,293,534     73,764,500  
Non-current Assets              
Other tax receivable 5   2,757,383     2,862,468  
Equity investments 6   929,327     5,603,591  
Plant and equipment 8   1,402,803     1,535,923  
Mineral property interests 9   92,589,287     95,049,576  
TOTAL ASSETS   $ 161,972,334   $ 178,816,058  
               
LIABILITIES AND EQUITY              
Current Liabilities              
Accounts payable and accrued liabilities   $ 1,389,468   $ 1,573,474  
Payable for mineral property acquisition     -     263,120  
Due to a related party 10   113,309     84,742  
Liabilities held for distribution 3   -     122,178  
      1,502,777     2,043,514  
               
Equity              
Share capital 11   194,121,601     191,563,628  
Share-based payment reserve     21,691,350     22,057,385  
Accumulated other comprehensive income     785,762     6,599,738  
Deficit     (56,082,172 )   (43,398,714 )
Total equity attributable to the equity holders of the Company     160,516,541     176,822,037  
               
Non-controlling interests 12   (46,984 )   (49,493 )
Total Equity     160,469,557     176,772,544  
               
TOTAL LIABILITIES AND EQUITY   $ 161,972,334   $ 178,816,058  

Approved on behalf of the Board:

(Signed) David Kong                                                             

Director

(Signed) Mark Cruise                                                            

Director

See accompanying notes to the unaudited condensed consolidated interim financial statements

Page | 1



New Pacific Metals Corp.

Unaudited Condensed Consolidated Interim Statements of Income (Loss)


(Expressed in Canadian dollars)

      Three Months Ended December 31,     Six Months Ended December 31,  
  Notes   2020     2019     2020     2019  
Operating expense                          
Project evaluation and corporate development   $ 302,758   $ -   $ 482,168   $ -  
Depreciation     14,455     3,525     28,565     5,714  
Filing and listing     147,891     144,853     259,557     207,866  
Investor relations     75,156     162,263     213,826     440,573  
Professional fees     174,511     169,895     446,404     212,796  
Salaries and benefits     358,710     625,559     863,646     828,557  
Office and administration     164,477     225,882     446,070     349,486  
Share-based compensation 11(b)   389,283     293,156     914,406     589,081  
      1,627,241     1,625,133     3,654,642     2,634,073  
Other income (expense)                          
Income (loss) from investments 7   (139,364 )   339,654     704,464     2,455,102  
Loss on disposal of plant and equipment 8   -     -     (2,479 )   -  
Foreign exchange loss     (557,051 )   (322,879 )   (878,779 )   (146,537 )
Other expense     (5 )   -     (465 )   -  
      (696,420 )   16,775     (177,259 )   2,308,565  
                           
Net loss   $ (2,323,661 ) $ (1,608,358 ) $ (3,831,901 ) $ (325,508 )
                           
Attributable to:                          
Equity holders of the Company   $ (2,321,588 ) $ (1,599,824 ) $ (3,827,191 ) $ (313,886 )
Non-controlling interests 12   (2,073 )   (8,534 )   (4,710 )   (11,622 )
Net loss   $ (2,323,661 ) $ (1,608,358 ) $ (3,831,901 ) $ (325,508 )
                           
Loss per share attributable to the equity holders of the Company                          
Basic and diluted loss per share   $ (0.02 ) $ (0.01 ) $ (0.03 ) $ (0.00 )
Weighted average number of common shares - basic and diluted     153,054,120     146,089,210     152,750,866     144,349,881  

See accompanying notes to the unaudited condensed consolidated interim financial statements

Page | 2



New Pacific Metals Corp.

Unaudited Condensed Consolidated Interim Statements of Comprehensive Income (Loss)


(Expressed in Canadian dollars)

      Three Months Ended December 31,     Six Months Ended December 31,  
  Notes   2020     2019     2020     2019  
                           
Net loss   $ (2,323,661 ) $ (1,608,358 ) $ (3,831,901 ) $ (325,508 )
Other comprehensive loss, net of taxes:                          
Items that may subsequently be reclassified to net income or loss:                          
Currency translation adjustment, net of tax of $nil     (4,017,389 )   (1,592,934 )   (5,806,757 )   (820,958 )
Other comprehensive loss, net of taxes   $ (4,017,389 ) $ (1,592,934 ) $ (5,806,757 ) $ (820,958 )
                           
Attributable to:                          
Equity holders of the Company   $ (4,012,611 ) $ (1,597,219 ) $ (5,813,976 ) $ (806,508 )
Non-controlling interests 12   (4,778 )   4,285     7,219     (14,450 )
    $ (4,017,389 ) $ (1,592,934 ) $ (5,806,757 ) $ (820,958 )
Total comprehensive loss, net of taxes   $ (6,341,050 ) $ (3,201,292 ) $ (9,638,658 ) $ (1,146,466 )
                           
Attributable to:                          
Equity holders of the Company   $ (6,334,199 ) $ (3,197,043 ) $ (9,641,167 ) $ (1,120,394 )
Non-controlling interests     (6,851 )   (4,249 )   2,509     (26,072 )
Total comprehensive loss, net of taxes   $ (6,341,050 ) $ (3,201,292 ) $ (9,638,658 ) $ (1,146,466 )

See accompanying notes to the unaudited condensed consolidated interim financial statements

Page | 3



New Pacific Metals Corp.

Unaudited Condensed Consolidated Interim Statements of Cash Flows


(Expressed in Canadian dollars)

      Three Months Ended December 31,     Six Months Ended December 31,  
  Notes   2020     2019     2020     2019  
Operating activities                          
Net loss   $ (2,323,661 ) $ (1,608,358 ) $ (3,831,901 ) $ (325,508 )
Add (deduct) items not affecting cash:                          
Loss (income) from investments     139,364     (339,654 )   (704,464 )   (2,455,102 )
Dividends and interests received     127,717     117,629     215,713     350,985  
Depreciation     14,455     3,525     28,565     5,714  
Loss on disposal of plant and equipment     -     -     2,479     -  
Share-based compensation 11(b)   414,077     293,156     959,692     589,081  
Unrealized foreign exchange loss     557,051     322,879     878,779     146,537  
Changes in non-cash operating working capital 16   92,139     (640,745 )   (883,863 )   (295,908 )
Net cash used in operating activities     (978,858 )   (1,851,568 )   (3,335,000 )   (1,984,201 )
                           
Investing activities                          
Mineral property interest                          
Capital expenditures     (1,122,934 )   (3,315,584 )   (2,876,227 )   (8,098,393 )
Acquisition of mineral concession     -     (2,041,480 )   -     (2,436,160 )
Plant and equipment                          
Additions     (24,717 )   (21,042 )   (43,178 )   (64,376 )
Proceeds on disposals     -     -     1,808     -  
Short-term investments                          
Proceeds on disposals     6,000,000     -     14,000,000     1,978,450  
Equity investments                          
Acquisition 6   -     (4,771,338 )   -     (4,771,338 )
Proceeds on disposals 6   5,572,409     787,780     5,572,409     6,020,914  
Changes in other tax receivable     (34,190 )   (284,777 )   (86,009 )   (816,157 )
Net cash provided by (used in) investing activities     10,390,568     (9,646,441 )   16,568,803     (8,187,060 )
                           
Financing activities                          
Proceeds from issuance of common shares     418,525     15,887,034     702,154     16,071,434  
Net cash provided by financing activities     418,525     15,887,034     702,154     16,071,434  
Effect of exchange rate changes on cash and cash equivalents     2,689,686     (165,319 )   2,705,205     (129,872 )
                           
Increase in cash and cash equivalents     12,519,921     4,223,706     16,641,162     5,770,301  
Cash and cash equivalents, beginning of the period     44,765,587     29,396,556     40,644,346     27,849,961  
Cash and cash equivalents, end of the period   $ 57,285,508   $ 33,620,262   $ 57,285,508   $ 33,620,262  
Supplementary cash flow information 16                        

See accompanying notes to the unaudited condensed consolidated interim financial statements

Page | 4



New Pacific Metals Corp.

Unaudited Condensed Consolidated Interim Statements of Change in Equity


(Expressed in Canadian dollars, except for share figures)

      Share capital                                      
                        Accumulated           Total equity              
      Number of           Share-based     other           attributable to the     Non-        
      common           payment     comprehensive           equity holders of     controlling        
  Notes   shares issued     Amount     reserve     income     Deficit     the Company     interests     Total equity  
Balance, July 1, 2019     142,432,812   $ 150,005,738   $ 19,978,062   $ 3,264,901   $ (51,331,013 ) $ 121,917,688   $ (37,685 ) $ 121,880,003  
Options exercised     270,806     365,798     (127,898 )   -     -     237,900     -     237,900  
Common shares issued through bought deal                                                  
financing     4,312,500     15,833,533     -     -     -     15,833,533     -     15,833,533  
Share-based compensation     -     -     982,531     -     -     982,531     -     982,531  
Common shares issued to acquire mineral property interest     291,000     460,144     (460,144 )   -     -     -     -     -  
Net loss     -     -     -     -     (313,886 )   (313,886 )   (11,622 )   (325,508 )
Currency translation adjustment     -     -     -     (806,508 )   -     (806,508 )   (14,450 )   (820,958 )
Balance, December 31, 2019     147,307,118   $ 166,665,213   $ 20,372,551   $ 2,458,393   $ (51,644,899 ) $ 137,851,258   $ (63,757 ) $ 137,787,501  
Options exercised     617,260     1,192,279     (397,277 )   -     -     795,002     -     795,002  
Restricted share units vested     136,400     641,080     (641,080 )   -     -     -     -     -  
Common shares issued through bought deal financing     4,238,000     23,065,056     -     -     -     23,065,056     -     23,065,056  
Share-based compensation     -     -     2,723,191     -     -     2,723,191     -     2,723,191  
Net income (loss)     -     -     -     -     8,246,185     8,246,185     (7,790 )   8,238,395  
Currency translation adjustment     -     -     -     4,141,345     -     4,141,345     22,054     4,163,399  
Balance, June 30, 2020     152,298,778   $ 191,563,628   $ 22,057,385   $ 6,599,738   $ (43,398,714 ) $ 176,822,037   $ (49,493 ) $ 176,772,544  
Options exercised 11(b)   656,766     1,049,024     (346,870 )   -     -     702,154     -     702,154  
Restricted share units vested     223,150     1,048,805     (1,048,805 )   -     -     -     -     -  
Share-based compensation 11(b)   -     -     1,489,784     -     -     1,489,784     -     1,489,784  
Common shares issued to acquire mineral property interest 11(c)   291,000     460,144     (460,144 )   -     -     -     -     -  
Spin-out distribution 3   -     -     -     -     (8,856,267 )   (8,856,267 )   -     (8,856,267 )
Net income     -     -     -     -     (3,827,191 )   (3,827,191 )   (4,710 )   (3,831,901 )
Currency translation adjustment     -     -     -     (5,813,976 )   -     (5,813,976 )   7,219     (5,806,757 )
Balance, December 31, 2020     153,469,694   $ 194,121,601   $ 21,691,350   $ 785,762   $ (56,082,172 ) $ 160,516,541   $ (46,984 ) $ 160,469,557  

See accompanying notes to the unaudited condensed consolidated interim financial statements

Page | 5


New Pacific Metals Corp.

Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the three and six months ended December 31, 2020 and 2019

(Expressed in Canadian dollars, except for share figures)

1. CORPORATE INFORMATION

New Pacific Metals Corp. along with its subsidiaries (collectively, the “Company” or “New Pacific”) is a Canadian mining issuer engaged in exploring and developing mineral properties in Bolivia. The Company is currently exploring and advancing development of its mineral properties and has not yet determined if they contain potentially recoverable mineral reserves. The underlying value and the recoverability of the amounts shown for mineral properties are entirely dependent upon the existence of recoverable mineral reserves, the ability of the Company to obtain the necessary financing to complete the exploration and development of the mineral properties, and future profitable production or proceeds from the disposition of the mineral property interests.

The Company is publicly listed on the Toronto Stock Exchange (“TSX”) under the symbol “NUAG” and on the OTCQX Best Market in the United States under the symbol “NUPMF”. The head office and the registered and records offices of the Company are located at 1066 West Hastings Street, Suite 1750, Vancouver, British Columbia, Canada, V6E 3X1.

2. SIGNIFICANT ACCOUNTING POLICIES

(a) Statement of Compliance and Basis of Preparation

These unaudited condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard 34 – Interim Financial Reporting (“IAS 34”) of the International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). These unaudited condensed consolidated interim financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended June 30, 2020. These unaudited condensed consolidated interim financial statements follow the same significant accounting policies set out in Note 2 to the audited consolidated financial statements for the year ended June 30, 2020.

These unaudited condensed consolidated interim financial statements have been prepared on a going concern basis.

The unaudited condensed consolidated interim financial statements of the Company as at and for the three and six months ended December 31, 2020 was authorized for issue in accordance with a resolution of the Company’s board of directors (the “Board”) dated on February 11, 2021.

(b) Basis of Consolidation

These consolidated financial statements include the accounts of the Company and its wholly or partially owned subsidiaries.

Subsidiaries are consolidated from the date on which the Company obtains control up to the date of the disposition of control. Control is achieved when the Company has power over the subsidiary, is exposed or has rights to variable returns from its involvement with the subsidiary, and has the ability to use its power to affect its returns. For non-wholly-owned subsidiaries over which the Company has control, the net assets attributable to outside equity shareholders are presented as “non-controlling interests” in the equity section of the consolidated statements of financial position. Net income for the period that is attributable to the non-controlling interests is calculated based on the ownership of the non-controlling interest shareholders in the subsidiary.

Page | 6


New Pacific Metals Corp.

Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the three and six months ended December 31, 2020 and 2019

(Expressed in Canadian dollars, except for share figures)

Balances, transactions, income and expenses between the Company and its subsidiaries are eliminated on consolidation.

Details of the Company’s significant subsidiaries which are consolidated are as follows:

 

 

 

Proportion of ownership interest held

 

 

 

Country of

December 31,

June 30,

Mineral

Name of subsidiaries

Principal activity

incorporation

2020

2020

properties

New Pacific Offshore Inc.

Holding company

BVI (i)

100%

100%

 

SKN Nickel & Platinum Ltd.

Holding company

BVI

100%

100%

 

Glory Metals Investment Corp. Limited

Holding company

Hong Kong

100%

100%

 

New Pacific Investment Corp. Limited

Holding company

Hong Kong

100%

100%

 

New Pacific Andes Corp. Limited

Holding company

Hong Kong

100%

100%

 

Fortress Mining Inc.

Holding company

BVI

100%

100%

 

Minera Alcira S.A.

Mining company

Bolivia

100%

100%

Silver Sand

NPM Minerales S.A.

Mining company

Bolivia

100%

100%

 

Colquehuasi S.R.L.

Mining company

Bolivia

100%

100%

Silverstrike

Qinghai Found Mining Co., Ltd.

Mining company

China

82%

82%

RZY

Whitehorse Gold Corp.

Mining company

Canada

0%

100%

 

Tagish Lake Gold Corp.

Mining company

Canada

0%

100%

TLG

(i) British Virgin Islands ("BVI")

 

 

 

 

 

3. WHITEHORSE GOLD CORP. SPIN-OUT TRANSACTION

During Fiscal 2020, the Company performed a strategic review on the Tagish Lake Gold Project (“TLG Project”) located in the Yukon Territory, Canada and established Whitehorse Gold Corp. (“Whitehorse Gold”) to acquire the TLG Project from the Company for a cash consideration of $3,000,000 plus 20,000,000 Whitehorse Gold common shares (“spin-out shares”).

On November 18, 2020, the Company distributed all of the spin-out shares held by it to the Company’s shareholders on a pro rata basis by way of a plan of arrangement under the Business Corporations Act (British Columbia). The spin-out shares were valued at $8,856,267 upon distribution. Assets and liabilities of Whitehorse Gold and TLG Project which were classified as held for distribution as at June 30, 2020 in the amount of $11,849,971 and $122,178, respectively, were disposed upon completion of the spin-out. On November 25, 2020, Whitehorse Gold’s common shares became listed for trading on the TSX Venture Exchange (“TSXV”) under the symbol “WHG”.

4. SHORT-TERM INVESTMENTS

Short-term investments consist of the following:

    December 31, 2020     June 30, 2020  
Guaranteed Investment Certificates $ 6,032,885   $ 20,003,028  
Bonds   164,823     630,744  
  $ 6,197,708   $ 20,633,772  

5. OTHER TAX RECEIVABLE

Other tax receivable is comprised of value-added tax (“VAT”) imposed by the Bolivian government. The Company had VAT outputs through its exploration costs and general expenses incurred in Bolivia. These VAT outputs are deductible against potential future VAT inputs that will be generated through mining production sales.

Page | 7


New Pacific Metals Corp.

Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the three and six months ended December 31, 2020 and 2019

(Expressed in Canadian dollars, except for share figures)

6. EQUITY INVESTMENTS

Equity investments represent equity interests of other publicly traded or privately-held companies that the Company has acquired on the open market or through private placements. These equity interests consist of common shares, preferred shares, and warrants. Equity investments are classified as FVTPL and are measured at fair value on initial recognition and subsequent measurement. The fair value of warrants was determined using the Black-Scholes pricing model as at the acquisition date as well as at each period end.

The equity investments are summarized as follows:

    December 31, 2020     June 30, 2020  
Common or preferred shares            
Public companies $ 393,900   $ 4,795,960  
Warrants            
Public companies   535,427     807,631  
  $ 929,327   $ 5,603,591  

The fair value of the warrants was estimated using the Black Scholes options pricing model with the following assumptions:

    December 31, 2020     June 30, 2020  
Risk free interest rate   0.39%     0.36%  
Expected volatility   119%     122%  
Expected life of warrants in years   0.69     1.20  

The continuity of equity investments is summarized as follows:

          Accumulated mark-to-  
          market gain included  
    Fair value     in net income  
Balance, July 1, 2019 $ 5,110,893   $ 3,035,483  
Acquisition   5,018,338     -  
Proceeds on disposal   (6,131,622 )   -  
Change in fair value   1,605,982     1,605,982  
Balance, June 30, 2020 $ 5,603,591   $ 4,641,465  
Proceeds on disposal   (5,572,409 )      
Change in fair value   898,145     898,145  
Balance, December 31, 2020 $ 929,327   $ 5,539,610  

Page | 8


New Pacific Metals Corp.

Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the three and six months ended December 31, 2020 and 2019

(Expressed in Canadian dollars, except for share figures)

 

7. INCOME (LOSS) FROM INVESTMENTS

Income (loss) from investments consist of:

    Three Months Ended December 31,     Six Months Ended December 31,  
    2020     2019     2020     2019  
Fair value change on equity investments $ 136,658   $ 142,178   $ 898,145   $ 2,325,805  
Fair value change on bonds   (402,859 )   189,594     (438,618 )   111,520  
Dividend income   70,412     -     141,429     -  
Interest income   56,425     7,882     103,508     17,777  
Income (loss) from investments $ (139,364 ) $ 339,654   $ 704,464   $ 2,455,102  

8.  PLANT AND EQUIPMENT

                      Office              
    Land and           Motor     equipment and     Computer        
Cost   building     Machinery     vehicles     furniture     software     Total  
Balance, July 1, 2019 $ 1,715,235   $ 1,381,268   $ 350,934   $ 229,366   $ 126,257   $ 3,803,060  
Additions   -     52,734     40,296     77,566     137,696     308,292  
Reclassified to assets held for distribution   -     -     -     -     (13,883 )   (13,883 )
Foreign currency translation impact   34,083     9,253     11,566     4,296     4     59,202  
Balance, June 30, 2020 $ 1,749,318   $ 1,443,255   $ 402,796   $ 311,228   $ 250,074   $ 4,156,671  
Additions   -     2,941     -     40,237     -     43,178  
Disposals   -     -     -     (38,646 )   -     (38,646 )
Foreign currency translation impact   (56,448 )   (17,426 )   (20,345 )   (8,126 )   4     (102,341 )
Balance, December 31, 2020 $ 1,692,870   $ 1,428,770   $ 382,451   $ 304,693   $ 250,078   $ 4,058,862  
                                     
Accumulated depreciation and amortization  
Balance, July 1, 2019 $ (890,754 ) $ (1,149,255 ) $ (141,238 ) $ (184,800 ) $ (126,210 ) $ (2,492,257 )
Depreciation and amortization   -   $ (30,607 ) $ (54,118 ) $ (35,093 ) $ (1,941 ) $ (121,759 )
Reclassified to assets held for distribution   -   $ -   $ -   $ -   $ 46   $ 46  
Foreign currency translation impact   -   $ (1,693 ) $ (3,360 ) $ (1,722 ) $ (3 ) $ (6,778 )
Balance, June 30, 2020 $ (890,754 ) $ (1,181,555 ) $ (198,716 ) $ (221,615 ) $ (128,108 ) $ (2,620,748 )
Depreciation and amortization   -     (16,283 )   (30,435 )   (23,907 )   (15,240 )   (85,865 )
Disposals   -           -     34,359     -     34,359  
Foreign currency translation impact   -     4,539     8,642     3,017     (3 )   16,195  
Balance, December 31, 2020 $ (890,754 ) $ (1,193,299 ) $ (220,509 ) $ (208,146 ) $ (143,351 ) $ (2,656,059 )
                                     
Carrying amount                                    
Balance, June 30, 2020 $ 858,564   $ 261,700   $ 204,080   $ 89,613   $ 121,966   $ 1,535,923  
Balance, December 31, 2020 $ 802,116   $ 235,471   $ 161,942   $ 96,547   $ 106,727   $ 1,402,803  

During the three and six months ended December 31, 2020, certain plant and equipment were disposed for proceeds of $nil and $1,808, respectively (three and six months ended December 31, 2019 - $nil and $nil, respectively) and loss of $nil and $2,479, respectively (three and six months ended December 31, 2019 - $nil and $nil, respectively).

Page | 9


New Pacific Metals Corp.

Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the three and six months ended December 31, 2020 and 2019

(Expressed in Canadian dollars, except for share figures)

9. MINERAL PROPERTY INTERESTS

(a) Silver Sand Project

On July 20, 2017, the Company acquired the Silver Sand Project. The Silver Sand Project is located in the Colavi District of the Potosí Department, in Southwestern Bolivia, 25 kilometres (“km”) northwest of Potosí City, the department capital. The Silver Sand Project covers an area of approximately 5.42 km2 at an elevation of 4,072 metres (“m”) above sea level.

The Company has carried out extensive exploration and resource definition drill programs on the Project since its acquisition in 2017. From 2017 to 2019, the Company completed a total of 97,619 m of drilling in 386 diamond core drillholes – one of the largest greenfield discovery drill programs in South America during this period.

Advanced studies have commenced on the Project, and the Company selected CSA Global Consultants Canada Ltd. (an ERM Group company), Knight Piésold Consultores S.A., and Wood plc to lead the Preliminary Economic Assessment, Environmental baseline study, and Social baseline studies, respectively.

For the three and six months ended December 31, 2020, total expenditures of $872,520 and $1,781,938, respectively (three and six months ended December 31, 2019 - $3,697,610 and $8,537,035, respectively) were capitalized under the Silver Sand Project.

In July 2018, the Company entered into an agreement with third party private vendors to acquire their 100% interest in ATEs located north to the Silver Sand Project by cash payments of $1,315,600 (US$1,000,000) and issuance of 832,000 common shares to the vendors (see note 11(c)). During Fiscal 2019 and Fiscal 2020, cash payments of $1,052,480 (US$800,000) were paid and 541,000 common shares were issued to the vendors. During the six months ended December 31, 2020, the final payment of $263,120 (US$200,000) cash and 291,000 common shares were paid and issued to the vendors.

(b) Silverstrike Project

In December 2019, the Company acquired a 98% interest in the Silverstrike Project from an arm’s length private Bolivian corporation by making a one-time cash payment of $1,782,270 (US$1,350,000).

The Silverstrike Project covers an area of approximately 13 km2 and is located approximately 140 km southwest of La Paz, Bolivia. The Silverstrike Project shares many similarities with the Silver Sand Project pre-discovery drilling, namely: sandstone hosted structurally controlled silver-polymetallic mineralization centered on a historic mining district – the Berenguela District, presence of felsic Tertiary intrusive rocks with corresponding multiple silver rich occurrences associated with sercitic alteration and the area is largely underexplored with limited modern exploration applied.

For the three and six months ended December 31, 2020, total expenditures of $731,181 and $1,281,677, respectively (three and six months ended December 31, 2019 - $nil and $nil, respectively) were capitalized under the Silverstrike Project.

Page | 10


New Pacific Metals Corp.

Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the three and six months ended December 31, 2020 and 2019

(Expressed in Canadian dollars, except for share figures)

(c) Tagish Lake Gold Project

The TLG Project, covering an area of approximately 170 km2, is located in Yukon Territory, Canada, and consists of 1,051 mining claims hosting three identified gold and gold-silver mineral deposits: Skukum Creek, Goddell Gully and Mount Skukum. On November 18, 2020, the Whitehorse Gold spin-out transaction was completed and, as a result, the Company no longer holds an interest in the TLG Project (see note 3).

For the three and six months ended December 31, 2020, total expenditures of $nil and $400,838, respectively (three and six months ended December 31, 2019 - $nil and $nil, respectively) were capitalized under the TLG Project.

The project’s carrying value of $12,220,838 (including $11,820,000 classified as part of the assets held for distribution balance as at June 30, 2020) was disposed upon the completion of the Whitehorse Gold spin- out transaction.

(d) RZY Project

The RZY Project, located in Qinghai, China is an early stage silver-lead-zinc exploration project. The RZY Project is located approximately 237 km from the city of Yushu Tibetan Autonomous Prefecture, or 820 km from Qinghai Province’s capital city of Xining. In 2016, the Qinghai Government issued a moratorium which suspended exploration for 26 mining projects in the region, including the RZY Project, and classified the region as a National Nature Reserve Area.

During Fiscal 2020, the Company’s subsidiary, Qinghai Found Mining Co., Ltd. (“Qinghai Found”), reached a compensation agreement with the Qinghai Government for the RZY Project. Pursuant to the agreement, Qinghai Found will surrender its title to the RZY Project to the Qinghai Government after completing certain reclamation works for one-time cash compensation of $3.8 million (RMB ¥20 million). As of December 31, 2020, the process was under review and subject to approval by the Qinghai Government.

Page | 11


New Pacific Metals Corp.

Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the three and six months ended December 31, 2020 and 2019

(Expressed in Canadian dollars, except for share figures)

The continuity schedule of mineral property acquisition costs and deferred exploration and development costs are summarized as follows:

Cost   Silver Sand     Silverstrike     Tagish Lake     RZY Project     Total  
Balance, July 1, 2019 $ 73,281,418   $ -   $ -   $ 3,534,664   $ 76,816,082  
Capitalized exploration expenditures                              
Reporting and assessment   601,466     976     -     -     602,442  
Drilling and assaying   6,521,210     2,237     -     -     6,523,447  
Project management and support   4,546,717     586,052     -     -     5,132,769  
Camp service   661,514     50,837     -     -     712,351  
Camp construction   32,406     -     -     -     32,406  
Permitting   51,358     -     105,056     -     156,414  
Acquisition of Silverstrike Project   -     1,782,270     -     -     1,782,270  
Acquisition of mineral concessions   290,220     -     -     -     290,220  
Other   26,854     -     -     -     26,854  
Impairment recovery   -     -     11,714,944     -     11,714,944  
Reclassified to assets held for distribution   -     -     (11,820,000 )   -     (11,820,000 )
Foreign currency impact   2,979,031     59,546     -     40,800     3,079,377  
Balance, June 30, 2020 $ 88,992,194   $ 2,481,918   $ -   $ 3,575,464   $ 95,049,576  
Capitalized exploration expenditures                              
Reporting and assessment   286,693     306     60,959     -     347,958  
Drilling and assaying   56,121     221,576     -     -     277,697  
Project management and support   1,265,463     948,374     -     -     2,213,837  
Camp service   145,664     108,752     -     -     254,416  
Camp construction   21,427     -     275,999     -     297,426  
Permitting   6,570     2,669     63,880     -     73,119  
Disposal upon spin-out distribution   -     -     (400,838 )         (400,838 )
Foreign currency impact   (5,418,061 )   (144,787 )   -     38,944     (5,523,904 )
Balance, December 31, 2020 $ 85,356,071   $ 3,618,808   $ -   $ 3,614,408   $ 92,589,287  

10. RELATED PARTY TRANSACTIONS

Related party transactions are made on terms agreed upon with the related parties. The balances with related parties are unsecured, non-interest bearing, and due on demand. Related party transactions not disclosed elsewhere in the condensed consolidated interim financial statements are as follows:

Due to a related party   December 31, 2020     June 30, 2020  
Silvercorp Metals Inc. $ 113,309   $ 84,742  

Silvercorp Metals Inc. (“Silvercorp”) has two directors and one officer in common with the Company. Silvercorp and the Company share office space and Silvercorp provides various general and administrative services to the Company. Expenses in services rendered and incurred by Silvercorp on behalf of the Company for the three and six months ended December 31, 2020 were $175,853 and $396,415, respectively (three and six months ended December 31, 2019 - $235,710 and $424,347, respectively).

11. SHARE CAPITAL

(a) Share Capital - authorized share capital

The Company’s authorized share capital consists of an unlimited number of common shares without par value.

Page | 12


New Pacific Metals Corp.

Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the three and six months ended December 31, 2020 and 2019

(Expressed in Canadian dollars, except for share figures)

 

(b) Share-based compensation

The Company has a share-based compensation plan (the “Plan”) which consists of stock options and restricted share units (“RSUs”). The maximum number of common shares to be reserved for issuance on any share-based compensation under the Plan is a rolling 10% of the issued and outstanding common shares from time to time.

For the three and six months ended December 31, 2020, a total of $389,283 and $914,406, respectively (three and six months ended December 31, 2019 - $293,156 and $589,081, respectively) were recorded as share-based compensation expense.

For the three and six months ended December 31, 2020, a total of $24,794 and $45,286, respectively (three and six months ended December 31, 2019 - $nil and $nil, respectively) were included in the project evaluation and corporate development expense.

For the three and six months ended December 31, 2020, a total of $260,870 and $530,092, respectively (three and six months ended December 31, 2019 - $nil and $nil, respectively) were capitalized under mineral property interests.

(i) Stock Options

The continuity schedule of stock options, as at December 31, 2020, is as follows:

          Weighted average  
    Number of options     exercise price  
Balance, July 1, 2019   5,905,000     1.36  
Options exercised   (888,066 )   1.16  
Options cancelled   (354,167 )   1.91  
Balance, June 30, 2020   4,662,767     1.36  
Options exercised   (656,766 )   1.07  
Options cancelled   (25,000 )   2.15  
Balance, December 31, 2020   3,981,001     1.40  

Option pricing model requires the input of subjective assumptions including the expected volatility. Changes in the assumptions can materially affect the fair value estimate and therefore, the existing models do not necessarily provide a reliable estimate of the fair value of the Company’s stock options. The Company’s expected volatility is based on the historical volatility of the Company’s share price on the TSX.

Page | 13


New Pacific Metals Corp.

Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the three and six months ended December 31, 2020 and 2019

(Expressed in Canadian dollars, except for share figures)

The following table summarizes information about stock options outstanding as at December 31, 2020:

 

 

Number of options

Weighted average

Number of options

Weighted

 

Exercise

outstanding as at

remaining life

exercisable as at

average

 

prices

12/31/2020

(years)

12/31/2020

exercise price

$

0.55

1,065,000

0.83

1,065,000

$0.55

 

1.15

1,147,500

1.58

1,147,500

$1.15

 

1.57

200,000

1.93

200,000

$1.57

 

2.15

1,568,501

3.14

666,001

$2.15

 

0.55 - 2.15

3,981,001

2.01

3,078,501

$1.19

Subsequent to December 31, 2020, a total of 68,000 stock options with exercising price between $1.15 and $2.15 were exercised for proceeds of $103,700.

(ii) RSUs

The continuity schedule of RSUs, as at December 31, 2020, is as follows:

          Weighted average  
          grant date closing  
    Number of shares     price per share $CAD  
Balance, July 1, 2019   -   $ -  
Granted   1,064,600     4.70  
Cancelled   (3,000 )   -  
Distributed   (136,400 )   -  
Balance, June 30, 2020   925,200   $ 4.70  
Granted   35,000     5.94  
Cancelled   (9,750 )   -  
Distributed   (223,150 )   -  
Balance, December 31, 2020   727,300   $ 4.74  

Subsequent to December 31, 2020, a total of 15,000 RSUs with grant price of $4.70 were vested and issued.

(c) Common Shares Issued for Mineral Property Interest

As partial consideration for the acquisition of ATEs located north to the Silver Sand Property (see note 9(a)), the Company agreed to issue a total of 832,000 common shares to the vendors valued at $1,315,600 (US$1,000,000) in the year ended June 30, 2019. During the six months ended December 31, 2020, 291,000 common shares valued at $460,144 (six months ended December 31, 2019 – 291,000 common shares valued at $460,144) were issued and recorded under share capital.

Page | 14


New Pacific Metals Corp.

Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the three and six months ended December 31, 2020 and 2019

(Expressed in Canadian dollars, except for share figures)

12. NON-CONTROLLING INTEREST

    Qinghai Found  
Balance, July 1, 2019 $ (37,685 )
Share of net loss   (19,412 )
Share of other comprehensive income   7,604  
Balance, June 30, 2020 $ (49,493 )
Share of net loss   (4,710 )
Share of other comprehensive income   7,219  
Balance, December 31, 2020 $ (46,984 )

As at December 31, 2020 and June 30, 2020, the non-controlling interest in the Company’s subsidiary Qinghai Found was 18%.

13. FINANCIAL INSTRUMENTS

The Company manages its exposure to financial risks, including liquidity risk, foreign exchange rate risk, interest rate risk, credit risk, and equity price risk in accordance with its risk management framework. The Board has overall responsibility for the establishment and oversight of the Company’s risk management framework and reviews the Company’s policies on an ongoing basis.

(a) Fair Value

The Company classifies its fair value measurements within a fair value hierarchy, which reflects the significance of inputs used in making the measurements as defined in IFRS 13 – Fair Value Measurement (“IFRS 13”).

Level 1 – Unadjusted quoted prices at the measurement date for identical assets or liabilities in active markets.

Level 2 – Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Unobservable inputs which are supported by little or no market activity.

Page | 15


New Pacific Metals Corp.

Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the three and six months ended December 31, 2020 and 2019

(Expressed in Canadian dollars, except for share figures)

The following table sets forth the Company’s financial assets that are measured at fair value on a recurring basis by level within the fair value hierarchy as at December 31, 2020 and June 30, 2020 that are not otherwise disclosed. As required by IFRS 13, financial assets are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

    Fair value as at December 31, 2020  
Recurring measurements   Level 1     Level 2     Level 3     Total  
Financial Assets                        
Cash and cash equivalents $ 57,285,508   $ -   $ -   $ 57,285,508  
Short-term investments - bonds   164,823     -     -     164,823  
Common or preferred shares   393,900     -     -     393,900  
Warrants   -     535,427     -     535,427  
       
    Fair value as at June 30, 2020  
Recurring measurements   Level 1     Level 2     Level 3     Total  
Financial Assets                        
Cash and cash equivalents $ 40,644,346   $ -   $ -   $ 40,644,346  
Short-term investments - bonds   630,744     -     -     630,744  
Common or preferred shares   4,795,960     -     -     4,795,960  
Warrants   -     807,631     -     807,631  

Fair value of other financial instruments excluded from the table above approximates their carrying amount as of December 31, 2020 and June 30, 2020, respectively.

There were no transfers into or out of Level 3 during the three and six months ended December 31, 2020.

(b) Liquidity Risk

The Company has a history of losses and no operating revenues from its operations. Liquidity risk is the risk that the Company will not be able to meet its short term business requirements. As at December 31, 2020, the Company had a working capital position of $62,790,757 and sufficient cash resources to meet the Company’s short-term financial liabilities and its planned exploration expenditures on the Silver Sand and Silverstrike Projects for, but not limited to, the next 12 months.

In the normal course of business, the Company enters into contracts that give rise to commitments for future minimum payments. The following summarizes the remaining contractual maturities of the Company’s financial liabilities:

    December 31, 2020     June 30, 2020  
    Due within a year     Total     Total  
Trade and other payables $ 1,389,468   $ 1,389,468   $ 1,573,474  
Due to a related party   113,309     113,309     84,742  
Payable for mineral property acquisition   -     -     263,120  
  $ 1,502,777   $ 1,502,777   $ 1,921,336  

(c) Foreign Exchange Risk

The Company is exposed to foreign exchange risk when it undertakes transactions and holds assets and liabilities denominated in foreign currencies other than its functional currencies. The Company’s functional currency is the Canadian dollar. The Company currently does not engage in foreign exchange currency hedging. The Company’s exposure to foreign exchange risk is summarized as follows:

Page | 16


New Pacific Metals Corp.

Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the three and six months ended December 31, 2020 and 2019

(Expressed in Canadian dollars, except for share figures)

The amounts are expressed in CAD equivalents   December 31, 2020     June 30, 2020  
United States dollars $ 16,687,988   $ 15,206,715  
Bolivianos   583,033     404,952  
Chinese RMB   296,171     218,216  
Financial assets in foreign currency $ 17,567,192   $ 15,829,883  
             
United States dollars $ 513,268   $ 589,986  
Chinese RMB   236,648     137,725  
Financial liabilities in foreign currency $ 749,916   $ 727,711  

As at December 31, 2020, with other variables unchanged, a 1% strengthening (weakening) of the US dollar against the CAD would have increased (decreased) net income by approximately $162,000.

As at December 31, 2020, with other variables unchanged, a 1% strengthening (weakening) of the Bolivianos against the CAD would have increased (decreased) net income by approximately $6,000.

As at December 31, 2020, with other variables unchanged, a 1% strengthening (weakening) of the Chinese RMB against the CAD would have increased (decreased) net income by approximately $1,000.

(d) Interest Rate Risk

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market interest rates. The Company’s cash and cash equivalents primarily include highly liquid investments that earn interest at market rates that are fixed to maturity. The Company also holds a portion of cash and cash equivalents in bank accounts that earn variable interest rates. Due to the short-term nature of these financial instruments, fluctuations in market rates do not have significant impact on the fair values of the financial instruments as of December 31, 2020. The Company also owns GICs and bonds that earn interest payments at fixed rates to maturity. Fluctuation in market interest rates usually will have an impact on bond’s fair value. An increase in market interest rates will generally reduce bond’s fair value while a decrease in market interest rates will generally increase it. The Company monitors market interest rate fluctuations closely and adjusts the investment portfolio accordingly.

(e) Credit Risk

Credit risk is the risk of financial loss to the Company if the counterparty to a financial instrument fails to meet its contractual obligations. The Company’s exposure to credit risk is primarily associated with cash and cash equivalents, bonds, and receivables. The carrying amount of financial assets included on the statement of financial position represents the maximum credit exposure.

The Company has deposits of cash equivalents that meet minimum requirements for quality and liquidity as stipulated by the Board. Management believes the risk of loss to be remote, as majority of its cash and cash equivalents are held with major financial institutions. Bonds by nature are exposed to more credit risk than cash. The Company manages its risk associated with bonds by only investing in large globally recognized corporations from diversified industries. As at December 31, 2020, the Company had a receivables balance of $321,864 (June 30, 2020 - $413,594).

Page | 17


New Pacific Metals Corp.

Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the three and six months ended December 31, 2020 and 2019

(Expressed in Canadian dollars, except for share figures)

(f) Equity Price Risk

The Company holds certain marketable securities that will fluctuate in value as a result of trading on global financial markets. Based upon the Company’s portfolio at December 31, 2020, a 10% increase (decrease) in the market price of the securities held, ignoring any foreign exchange effects would have resulted in an increase (decrease) to net income of approximately $93,000.

14. CAPITAL MANAGEMENT

The objectives of the capital management policy are to safeguard the Company’s ability to support exploration and operating requirements on an ongoing basis, continue the investment in high quality assets along with safeguarding the value of its mineral properties, and support any expansionary plans.

The capital of the Company consists of the items included in equity less cash and cash equivalents and bonds. Risk and capital management are primarily the responsibility of the Company’s corporate finance function and is monitored by the Board. The Company manages the capital structure and makes adjustments depending on economic conditions. Significant risks are monitored and actions are taken, when necessary, according to the Company’s approved policies.

In addition, the current outbreak of COVID-19 has caused significant disruption to global economic conditions which may adversely impact the Company’s results.

15. SEGMENTED INFORMATION

The Company operates in four reportable operating segments, one being the corporate segment; the others being the exploration and development segments focused on safeguarding the value of its mineral properties in relevant geographical jurisdictions. These reporting segments are components of the Company where separate financial information is available that is evaluated regularly by the Company’s Chief Executive Officer, the chief operating decision maker.

Page | 18


New Pacific Metals Corp.

Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the three and six months ended December 31, 2020 and 2019

(Expressed in Canadian dollars, except for share figures)

(a) Segment information for assets and liabilities are as follows:

      December 31, 2020  
      Corporate     Exploration and Development        
      Canada and BVI     Bolivia     Canada     China     Total  
Cash and cash equivalents   $ 56,426,891   $ 759,726   $ -   $ 98,891   $ 57,285,508  
Short-term investments     6,197,708     -     -     -     6,197,708  
Equity investments     929,327     -     -     -     929,327  
Plant and equipment     168,699     1,215,478     -     18,626     1,402,803  
Mineral property interests     -     88,974,879     -     3,614,408     92,589,287  
Other assets     346,151     3,015,786     -     205,764     3,567,701  
Total Assets   $ 64,068,776   $ 93,965,869   $ -   $ 3,937,689   $ 161,972,334  
                                 
Total Liabilities   $ (752,861 ) $ (513,268 ) $ -   $ (236,648 ) $ (1,502,777 )

      June 30, 2020  
      Corporate     Exploration and Development        
      Canada and BVI     Bolivia     Canada     China     Total  
Cash and cash equivalents   $ 40,007,801   $ 180,406   $ 419,860   $ 36,279   $ 40,644,346  
Short-term investments     20,633,772     -     -     -     20,633,772  
Equity investments     5,603,591     -     -     -     5,603,591  
Plant and equipment     187,979     1,325,228     -     22,716     1,535,923  
Mineral property interests     -     91,474,112     -     3,575,464     95,049,576  
Assets held for distribution     -     -     11,849,971     -     11,849,971  
Other assets     161,893     3,146,646     -     190,340     3,498,879  
Total Assets   $ 66,595,036   $ 96,126,392   $ 12,269,831   $ 3,824,799   $ 178,816,058  
                                 
Total Liabilities   $ (1,193,625 ) $ (589,987 ) $ (122,178 ) $ (137,724 ) $ (2,043,514 )

Page | 19


New Pacific Metals Corp.

Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the three and six months ended December 31, 2020 and 2019

(Expressed in Canadian dollars, except for share figures)

(b) Segment information for operating results are as follows:

      Three months ended December 31, 2020  
            Exploration and Development        
      Canada and BVI     Bolivia     Canada     China     Total  
Project evaluation and corporate development   $ 35,846   $ 266,912   $ -   $ -   $ 302,758  
Salaries and benefits     347,685     -     -     11,025     358,710  
Share-based compensation     389,283     -     -     -     389,283  
Other operating expenses     574,946     1,038     -     506     576,490  
Total operating expense     1,347,760     267,950     -     11,531     1,627,241  
                                 
Loss from investments     (139,409 )   -     -     45     (139,364 )
Foreign exchange loss     (557,051 )   -     -     -     (557,051 )
Other expense     -     -     -     (5 )   (5 )
Net loss   $ (2,044,220 ) $ (267,950 ) $ -   $ (11,491 ) $ (2,323,661 )
                                 
Attributed to:                                
Equity holders of the Company   $ (2,044,220 ) $ (267,950 ) $ -   $ (9,418 ) $ (2,321,588 )
Non-controlling interests     -     -     -     (2,073 )   (2,073 )
Net loss   $ (2,044,220 ) $ (267,950 ) $ -   $ (11,491 ) $ (2,323,661 )

      Three months ended December 31, 2019  
      Corporate     Exploration and Development        
      Canada and BVI     Bolivia     Canada     China     Total  
Salaries and benefits   $ 608,990   $ -   $ -   $ 16,569   $ 625,559  
Share-based compensation     293,156     -     -     -     293,156  
Other operating expenses     567,336     -     108,045     31,037     706,418  
Total operating expense     1,469,482     -     108,045     47,606     1,625,133  
                                 
Income from investments     339,589     -     -     65     339,654  
Foreign exchange (loss) gain     (323,013 )   -     -     134     (322,879 )
Other income (expense)     15,000     -     (15,000 )   -     -  
Net loss   $ (1,437,906 ) $ -   $ (123,045 ) $ (47,407 ) $ (1,608,358 )
                                 
Attributed to:                                
Equity holders of the Company   $ (1,437,906 ) $ -   $ (123,045 ) $ (38,873 ) $ (1,599,824 )
Non-controlling interests     -     -     -     (8,534 )   (8,534 )
Net loss   $ (1,437,906 ) $ -   $ (123,045 ) $ (47,407 ) $ (1,608,358 )

Page | 20


New Pacific Metals Corp.

Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the three and six months ended December 31, 2020 and 2019

(Expressed in Canadian dollars, except for share figures)

 

    Six months ended December 31, 2020  
    Corporate     Exploration and Development        
    Canada and BVI     Bolivia     Canada     China     Total  
Project evaluation and corporate development $ 64,270   $ 417,898   $ -   $ -   $ 482,168  
Salaries and benefits   926,542     -     (84,600 )   21,704     863,646  
Share-based compensation   914,406     -     -     -     914,406  
Other operating expenses   1,711,291     1,038     (319,461 )   1,554     1,394,422  
Total operating expense   3,616,509     418,936     (404,061 )   23,258     3,654,642  
                               
Income from investments   704,401     -     -     63     704,464  
Loss on disposal of plant and equipment   -     -     -     (2,479 )   (2,479 )
Foreign exchange loss   (878,388 )   -     (391 )   -     (878,779 )
Other expense   -     -     -     (465 )   (465 )
Net loss $ (3,790,496 ) $ (418,936 ) $ 403,670   $ (26,139 ) $ (3,831,901 )
                               
Attributed to:                              
Equity holders of the Company $ (3,790,496 ) $ (418,936 ) $ 403,670   $ (21,429 ) $ (3,827,191 )
Non-controlling interests   -     -     -     (4,710 )   (4,710 )
Net loss $ (3,790,496 ) $ (418,936 ) $ 403,670   $ (26,139 ) $ (3,831,901 )

    Six months ended December 31, 2019  
    Corporate     Exploration and Development        
    Canada     Bolivia     Canada     China     Total  
Salaries and benefits $ 795,338   $ -   $ -   $ 33,219   $ 828,557  
Share-based compensation   589,081     -     -     -     589,081  
Other operating expenses   1,072,595     -     112,230     31,610     1,216,435  
Total operating expense   2,457,014     -     112,230     64,829     2,634,073  
                               
Income from investments   2,454,970     -     -     132     2,455,102  
Foreign exchange gain (loss)   (146,669 )   -     -     132     (146,537 )
Other income (expense)   30,000     -     (30,000 )   -     -  
Net loss $ (118,713 ) $ -   $ (142,230 ) $ (64,565 ) $ (325,508 )
                               
Attributed to:                              
Equity holders of the Company $ (118,713 ) $ -   $ (142,230 ) $ (52,943 ) $ (313,886 )
Non-controlling interests   -     -     -     (11,622 ) $ (11,622 )
Net loss $ (118,713 ) $ -   $ (142,230 ) $ (64,565 ) $ (325,508 )

16. SUPPLEMENTARY CASH FLOW INFORMATION

Changes in non-cash operating working capital:   Three Months Ended December 31,     Six Months Ended December 31,  
    2020     2019     2020     2019  
Receivables $ 75,396   $ (11,360 ) $ 87,763   $ (124,855 )
Deposits and prepayments   376,690     159,408     (278,016 )   (57,359 )
Accounts payable and accrued liabilities   (400,573 )   (812,931 )   (722,177 )   (148,537 )
Due to a related party   40,626     24,138     28,567     34,843  
  $ 92,139   $ (640,745 ) $ (883,863 ) $ (295,908 )

Page | 21