XML 48 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities:    
Net loss $ (17,926,026) $ (7,141,905)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 560,220 694,836
Stock-based compensation 260,068 285,483
Loss (Gain) on revaluation of derivative liabilities, net 27,896 (2,176,982)
Interest converted to principal on convertible promissory notes 547,866 597,484
Provision for excess and obsolete inventory 492 60,353
Amortization of debt discount 2,094,335 718,918
Loss on extinguishment of debt 4,970,410   
Issuance of warrants due to organic change 2,553,318  
Change in operating assets and liabilities:    
Accounts receivable (41,854) (14,607)
Inventories 131,151 111,953
Prepaid expenses and other assets 99,589 (15,019)
Accounts payable 248,105 (472,092)
Accrued payroll and related costs 1,055,332 (394,674)
Other accrued expenses 490,692 106,869
Net cash used in operating activities (4,928,406) (7,639,383)
Cash flows from investing activities:    
Purchase of property and equipment (41,906) (41,262)
Net cash used in investing activities (41,906) (41,262)
Cash flows from financing activities:    
Net proceeds from issuance of Series 1 convertible preferred stock, common stock and warrants 13,393,162   
Net cash provided by financing activities 13,393,162   
Effect of exchange rates on cash (268,562) 178,358
Net increase (decrease) in cash and cash equivalents 8,154,288 (7,502,287)
Cash and cash equivalents at beginning of the period 6,328,753 15,117,172
Cash and cash equivalents at end of the period 14,483,041 7,614,885
Supplemental disclosures of cash flow information:    
Cash paid for interest 4,341   
Cash paid for income taxes 26,182 32,614
Cash (received) for income taxes (1,051) (25,539)
Supplemental disclosure of non-cash investing and financing activities:    
Exchange of convertible promissory notes forcommon stock and Series 1 convertible preferred stock 6,035,360   
Exchange of Series A-1 convertible preferred stock for common stock and Series 1 convertible preferred stock 9,838,569   
Issuance of warrants to placement agent 1,147,021   
Accretion on Series 1 convertible preferred stock associated with beneficial conversion feature $ 702,970