XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenue:        
Product $ 264,547 $ 176,608 $ 480,949 $ 269,999
License and royalty 125,000    333,333   
Total Revenue 389,547 176,608 814,282 269,999
Cost of product revenue 192,814 144,327 335,182 245,322
Gross profit 196,733 32,281 479,100 24,677
Operating expenses:        
Sales and marketing 625,390 124,692 1,577,317 537,523
Research and development 1,581,449 1,237,617 4,246,796 4,855,341
General and administrative 1,217,899 521,901 2,443,317 2,406,171
Total operating expenses 3,424,738 1,884,210 8,267,430 7,799,035
Operating loss (3,228,005) (1,851,929) (7,788,330) (7,774,358)
Other income and (expenses):        
Interest income 830 672 2,917 6,231
Interest expense (848,464) (564,009) (2,821,093) (1,379,576)
Gain (loss) on revaluation of derivative liabilities, net 450,584 (385,209) (27,896) 2,176,982
Loss on extinguishment of debt (4,970,410)    (4,970,410)   
Issuance of warrants due to organic change (2,553,318)   (2,553,318)  
Miscellaneous income (expense) 167,952 (181,247) 235,295 (158,439)
Total other income and (expenses) (7,752,826) (1,129,793) (10,134,505) 645,198
Net loss before provision for income taxes (10,980,831) (2,981,722) (17,922,835) (7,129,160)
Provision for income taxes 530 (14,142) 3,191 12,745
Net loss (10,981,361) (2,967,580) (17,926,026) (7,141,905)
Accretion on Series 1 convertible preferred stock associated with beneficial conversion feature (702,970)   (702,970)  
Accretion on Series A and B convertible preference shares of subsidiary associated with premium (408,651)    (2,898,550)   
Series A-1 preferred dividend (131,219) (201,612) (547,171) (597,401)
Net loss attributable to common stockholders (12,224,201) (3,169,192) (22,074,717) (7,739,306)
Net loss per share – basic and diluted (in Dollars per share) $ (4.34) $ (7.56) $ (31.11) $ (18.47)
Shares used to compute net loss per share – basic and diluted (in Shares) 2,814,655 419,028 709,639 419,123
Comprehensive Loss:        
Net loss (10,981,361) (2,967,580) (17,926,026) (7,141,905)
Foreign currency translation adjustments (175,686) 220,921 (273,736) 187,997
Total comprehensive loss $ (11,157,047) $ (2,746,659) $ (18,199,762) $ (6,953,908)