XML 59 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Convertible Preference Shares of Subsidiary (Tables)
12 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2012
Series B CPS [Member]
Convertible Preferred Stock [Member]
Dec. 31, 2012
Series A CPS [Member]
Convertible Preferred Stock [Member]
Jun. 30, 2013
Convertible Preferred Stock [Member]
Series B Preferred Stock [Member]
Jun. 30, 2013
Convertible Preferred Stock [Member]
Series A Preferred Stock [Member]
Jun. 30, 2013
Convertible Preferred Stock [Member]
Dec. 31, 2012
Convertible Preferred Stock [Member]
Convertible Preference Shares of Subsidiary (Tables) [Line Items]            
Schedule of Stock by Class [Table Text Block]        
Class
 
Number
 
Initial
 
Issuance
 
Gross
   
Issuance
   
Exchange
   
Net Cash
   
Date if
   
CPS
 
of CPS
 
of CPS
 
Investor
 
Date
 
Proceeds
   
(Costs)
   
Gain (loss)
   
Proceeds
   
Exchanged
   
Outstanding
 
                                                 
Series A
    444,444  
MTDC
 
07/18/2008
  $ 1,000,000     $ (30,000 )   $     $ 970,000               444,444  
Series A
    444,444  
MTDC
 
11/27/2008
    1,000,000       (30,000 )           970,000               444,444  
Series B
    111,111  
EEV
 
06/08/2009
    250,000       (19,393 )     (18,029 )     212,578    
08/17/2010
       
Series B
    111,111  
EEV
 
03/09/2010
    250,000       (8,929 )     (3,005 )     238,066    
08/17/2010
       
Series B
    222,222  
PMSB
 
09/23/2009
    500,000       (7,500 )           492,500               222,222  
Series B
    222,222  
PMSB
 
05/13/2010
    500,000       (5,000 )           495,000               222,222  
Series B
    188,057  
KMP
 
09/18/2009
    423,128       (11,319 )           411,809    
09/29/2010
       
                                                               
Subtotal
    1,743,611             3,923,128       (112,141 )     (21,034 )     3,789,953               1,333,332  
                                                               
Series C
    3,233,734  
MTDC
 
03/10/2011
    5,000,000       (6,272 )     58,575       5,052,303               3,233,734  
                                                               
      4,977,345           $ 8,923,128     $ (118,413 )   $ 37,541     $ 8,842,256               4,567,066  

Class 

 

Number

 

Initial

 

Issuance

 

Gross

 

Issuance

 

Exchange

 

Net Cash

 

Date if

 

CPS

of CPS

 

of CPS

 

Investor

 

Date

 

Proceeds

 

(Costs)

 

Gain (loss)

 

Proceeds

 

Exchanged

 

Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A

 

444,444

 

MTDC

 

07/18/2008

 

$

1,000,000

 

$

(30,000

)

$

 

$

970,000

 

 

 

444,444

Series A

 

444,444

 

MTDC

 

11/27/2008

 

 

1,000,000

 

 

(30,000

)

 

 

 

970,000

 

 

 

444,444

Series B

 

111,111

 

EEV

 

06/08/2009

 

 

250,000

 

 

(19,393

)

 

(18,029

)

 

212,578

 

08/17/2010

 

Series B

 

111,111

 

EEV

 

03/09/2010

 

 

250,000

 

 

(8,929

)

 

(3,005

)

 

238,066

 

08/17/2010

 

Series B

 

222,222

 

PMSB

 

09/23/2009

 

 

500,000

 

 

(7,500

)

 

 

 

492,500

 

 

 

222,222

Series B

 

222,222

 

PMSB

 

05/13/2010

 

 

500,000

 

 

(5,000

)

 

 

 

495,000

 

 

 

222,222

Series B

 

188,057

 

KMP

 

09/18/2009

 

 

423,128

 

 

(11,319

)

 

 

 

411,809

 

09/29/2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

1,743,611

 

 

 

 

 

 

3,923,128

 

 

(112,141

)

 

(21,034

)

 

3,789,953

 

 

 

1,333,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series C

 

3,233,734

 

MTDC

 

03/10/2011

 

 

5,000,000

 

 

(6,272

)

 

58,575

 

 

5,052,303

 

 

 

3,233,734

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,977,345

 

 

 

 

 

$

8,923,128

 

$

(118,413

)

$

37,541

 

$

8,842,256

 

 

 

4,567,066

Fair Value, by Balance Sheet Grouping [Table Text Block]

 

December 31, 2012

 

December 31, 2011

 

 

 

 

 

 

Risk-free interest rate

0.16%

 

0.28%

 

Expected remaining term

1.00 Years

 

1.81 Years

 

Expected volatility

125.53%

 

81.69%

 

Dividend yield

0%

 

0%

 

 

December 31, 2012

 

December 31, 2011

 

 

 

 

 

 

Risk-free interest rate

0.11% - 0.15%

 

0.28%

 

Expected remaining term

0.55 – 0.90 Years

 

1.55 - 1.90 Years

 

Expected volatility

123.55% - 127.94%

 

81.15% - 82.83%

 

Dividend yield

0%

 

0%

 

 
June 30, 2013
 
June 30, 2012
 
         
Risk-free interest rate
0.11%
 
0.26%
 
Expected remaining term
0.61 Years
 
1.41 Years
 
Expected volatility
135.80%
 
106.00%
 
Dividend yield
0%
 
0%
 

 June 30, 2013
 
 June 30, 2012
         
Risk-free interest rate
0.02% - 0.08%
 0
0.22% - 0.26%
 
Expected remaining term
0.11 - 0.41 Years
 
1.05 - 1.41 Years
 
Expected volatility
111.30 - 123.77%
 
105.96 - 114.25%
 
Dividend yield
0%
 
0%