XML 41 R31.htm IDEA: XBRL DOCUMENT v3.25.1
Mortgage Notes Payable (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Summary of Company's Mortgage Notes Payable

The following table sets forth a summary of the Company’s mortgage notes payable (in thousands):

 

 

 

 

 

Principal

 

 

Principal

 

 

 

 

 

 

 

 

Outstanding as of

 

 

Outstanding as of

 

 

 

Loan

 

Interest Rate

 

 

December 31, 2024

 

 

December 31, 2023

 

 

Maturity

People’s United Bank

 

 

4.18

%

 

$

 

 

$

14,710

 

 

10/15/2024

Allstate Life Insurance Company

 

 

4.00

%

 

 

33,945

 

 

 

34,808

 

 

4/1/2025

United States Life Insurance Company

 

 

3.82

%

 

 

39,000

 

 

 

39,000

 

 

1/1/2028

United States Life Insurance Company

 

 

4.25

%

 

 

32,059

 

 

 

32,632

 

 

4/1/2028

Transamerica Life Insurance Company

 

 

3.45

%

 

 

7,809

 

 

 

8,037

 

 

4/1/2030

American General Life Insurance Company

 

 

6.12

%

 

 

124,009

 

 

 

 

4/1/2031

American International Group 2022

 

 

4.63

%

 

 

225,000

 

 

 

225,000

 

 

9/1/2032

Transamerica Life Insurance Company 2023

 

 

5.40

%

 

 

25,000

 

 

 

25,000

 

 

8/1/2033

 

 

Subtotal

 

 

 

486,822

 

 

 

379,187

 

 

 

 

 

Unamortized loan costs

 

 

 

(11,650

)

 

 

(9,764

)

 

 

 

Total

 

 

$

475,172

 

 

$

369,423

 

 

 

Scheduled of Principal Repayments

Scheduled principal repayments during the next five years and thereafter are as follows (in thousands):

2025

 

$

36,341

 

2026

 

 

2,641

 

2027

 

 

3,019

 

2028

 

 

71,697

 

2029

 

 

2,656

 

Thereafter

 

 

370,468

 

Total

 

$

486,822