XML 95 R72.htm IDEA: XBRL DOCUMENT v3.24.3
Business Acquisitions - Tomahawk (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Sep. 15, 2023
Oct. 26, 2024
Oct. 28, 2023
Oct. 28, 2023
Apr. 30, 2024
Fair value of assets acquired:          
Goodwill   $ 275,827,000     $ 275,652,000
Tomahawk Robotics, Inc          
Business Acquisitions          
Aggregate purchase price $ 134,467,000        
Original amount of Holdback 490,000        
Amount of decrease of holdback         (100,000)
Amount of decrease in goodwill         $ (100,000)
Payment of holdback amount during the period   $ 390,000      
Cash consideration, net of cash acquired 24,157,000        
Cash-on-hand 27,205,000        
Business aquisition, net of cash acquired 3,048,000        
Amount of holdback $ 390,000        
Ownership interest acquired 100.00%        
Fair value of assets acquired:          
Accounts receivable $ 2,314,000        
Unbilled receivable 993,000        
Inventories, net 2,882,000        
Prepaid and other current assets 148,000        
Property and equipment, net 1,789,000        
Operating lease assets 1,337,000        
Other assets 71,000        
Deferred tax asset 2,865,000        
Goodwill 95,414,000        
Total identifiable net assets 153,213,000        
Fair value of liabilities assumed:          
Accounts payable 3,788,000        
Wages and related accruals 620,000        
Customer advances 1,648,000        
Current operating lease liabilities 482,000        
Other current liabilities 411,000        
Non-current operating lease liabilities 855,000        
Other non-current liabilities 7,000        
Deferred income taxes 11,035,000        
Total liabilities assumed 18,846,000        
Total identifiable net assets 134,367,000        
Fair value of consideration transferred:          
Equity consideration 109,820,000        
Cash consideration, net of cash acquired 24,157,000        
Holdback 390,000        
Total consideration 134,367,000        
Supplemental Pro Forma Information (unaudited)          
Revenue     $ 184,323,000 $ 343,684,000  
Net income (loss) attributable to AeroVironment, Inc.     $ 17,420,000 $ 37,007,000  
Tomahawk Robotics, Inc | Technology          
Fair value of assets acquired:          
Intangible assets 39,000,000        
Tomahawk Robotics, Inc | Customer relationship          
Fair value of assets acquired:          
Intangible assets 4,800,000        
Tomahawk Robotics, Inc | Trademarks          
Fair value of assets acquired:          
Intangible assets $ 1,600,000        
Tomahawk Robotics, Inc | Restricted common stock          
Business Acquisitions          
Shares issued for business acquisition 985,999        
Shares value issued for business acquisition $ 109,820,000