XML 56 R44.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segments (Tables)
6 Months Ended
Oct. 29, 2022
Segments  
Schedule of segment results

Three Months Ended October 29, 2022

    

Small UAS

    

TMS

    

MUAS

    

HAPS

    

All other

    

Total

Revenue

$

26,681

$

31,101

$

27,281

$

9,066

$

17,455

$

111,584

Gross margin

12,319

12,636

(6,884)

3,001

4,818

25,890

Income (loss) from operations

(2,079)

2,004

(15,242)

1,564

(561)

(14,314)

Acquisition-related expenses

-

-

119

-

450

569

Amortization of acquired intangible assets and other purchase accounting adjustments

669

-

5,897

-

1,276

7,842

Adjusted income (loss) from operations

$

(1,410)

$

2,004

$

(9,226)

$

1,564

$

1,165

$

(5,903)

Three Months Ended October 30, 2021

Small UAS

    

TMS

    

MUAS

    

HAPS

    

All other

    

Total

Revenue

$

54,714

$

18,418

$

26,525

$

10,342

$

12,009

$

122,008

Gross margin

27,754

6,222

2,223

3,944

2,312

42,455

Income (loss) from operations

13,377

47

(7,000)

2,073

(5,158)

3,339

Acquisition-related expenses

297

163

108

58

222

848

Amortization of acquired intangible assets and other purchase accounting adjustments

707

-

6,358

-

3,257

10,322

Adjusted income (loss) from operations

$

14,381

$

210

$

(534)

$

2,131

$

(1,679)

$

14,509

Six Months Ended October 29, 2022

    

Small UAS

    

TMS

    

MUAS

    

HAPS

    

All other

    

Total

Revenue

$

69,937

$

54,113

$

46,542

$

19,281

$

30,227

$

220,100

Gross margin

33,615

20,383

(7,957)

6,325

7,238

59,604

Income (loss) from operations

5,946

973

(24,826)

4,103

(3,784)

(17,588)

Acquisition-related expenses

-

-

340

-

564

904

Amortization of acquired intangible assets and other purchase accounting adjustments

1,350

-

10,842

-

2,611

14,803

Adjusted income (loss) from operations

$

7,296

$

973

$

(13,644)

$

4,103

$

(609)

$

(1,881)

Six Months Ended October 30, 2021

Small UAS

    

TMS

    

MUAS

    

HAPS

    

All other

    

Total

Revenue

$

94,638

$

37,594

$

48,904

$

20,694

$

21,187

$

223,017

Gross margin

44,674

12,211

5,404

7,118

1,771

71,178

Income (loss) from operations

15,335

(416)

(13,381)

3,176

(13,488)

(8,774)

Acquisition-related expenses

721

414

1,492

162

1,313

4,102

Amortization of acquired intangible assets and other purchase accounting adjustments

1,414

-

11,549

-

6,483

19,446

Adjusted income (loss) from operations

$

17,470

$

(2)

$

(340)

$

3,338

$

(5,692)

$

14,774

Schedule of identifiable assets by segment

October 29, 2022

    

Small UAS

    

TMS

    

MUAS

    

HAPS

    

All other

    

Corporate

Total

Identifiable assets

$

103,277

$

77,334

$

394,872

$

7,200

$

72,098

$

236,901

$

891,682

April 30, 2022

    

Small UAS

    

TMS

    

MUAS

    

HAPS

    

All other

    

Corporate

Total

Identifiable assets

$

110,286

$

91,862

$

388,058

$

8,148

$

86,617

$

229,229

$

914,200