XML 54 R42.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Acquisitions (Tables)
6 Months Ended
Oct. 29, 2022
Planck Aerosystems, Inc. ("Planck")  
Schedule of the provisional allocation of the purchase price over the estimated fair value of the assets and liabilities assumed in the acquisition

The following table summarizes the provisional allocation of the purchase price over the estimated fair value of the assets and liabilities assumed in the acquisition of Planck (in thousands):

August 17,

2022

Fair value of assets acquired:

Technology

    

$

3,200

Backlog

700

Inventories

109

Other assets

19

Property and equipment, net

13

Goodwill

1,633

Total identifiable net assets

$

5,674

Fair value of liabilities assumed:

Customer advances

69

Total liabilities assumed

69

Total identifiable net assets

$

5,605

Fair value of consideration transferred:

Cash

$

5,105

Holdback

500

Total consideration

$

5,605

Schedule of unaudited pro forma summary presents consolidated information of the Company as if the business combination had occurred

The following unaudited pro forma summary presents condensed consolidated information of the Company as if the business acquisition had occurred on May 1, 2021 (in thousands):

Three Months Ended

Three Months Ended

Six Months Ended

Six Months Ended

October 29,

October 30,

October 29,

October 30,

2022

2021

2022

2021

Revenue

$

111,584

$

122,667

$

223,016

$

224,335

Net (loss) income attributable to AeroVironment, Inc.

$

(6,131)

$

2,375

$

(13,450)

$

(12,325)

Telerob.  
Schedule of the provisional allocation of the purchase price over the estimated fair value of the assets and liabilities assumed in the acquisition During the fiscal year ended April 30, 2022, the Company finalized its determination of the fair value of the assets and liabilities assumed as of the acquisition date, which is summarized in the following table (in thousands):

May 3,

2021

Fair value of assets acquired:

Accounts receivable

    

$

1,045

Unbilled receivable

829

Inventories, net

15,074

Prepaid and other current assets

314

Property and equipment, net

1,571

Operating lease assets

1,508

Other assets

494

Technology

11,500

Backlog

2,400

Customer relationships

5,000

Other intangible assets

102

Goodwill

20,800

Total assets acquired

$

60,637

Fair value of liabilities assumed:

Accounts payable

$

1,136

Wages and related accruals

560

Customer advances

1,243

Current operating lease liabilities

361

Other current liabilities

3,310

Non-current operating lease liabilities

1,147

Other non-current liabilities

224

Deferred income taxes

5,617

Total liabilities assumed

13,598

Total identifiable net assets

$

47,039

Fair value of consideration:

Cash consideration, net of cash acquired

$

46,150

Contingent consideration

889

Total

$

47,039

Schedule of unaudited pro forma summary presents consolidated information of the Company as if the business combination had occurred

The following unaudited pro forma summary presents condensed consolidated information of the Company as if the business acquisition had occurred on May 1, 2020 (in thousands):

Three Months Ended

Six Months Ended

October 30,

October 30,

2021

2021

Revenue

$

122,008

$

223,017

Net loss attributable to AeroVironment, Inc.

$

4,454

$

(7,844)