XML 55 R34.htm IDEA: XBRL DOCUMENT v3.25.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
INCOME TAXES [Abstract]  
Income Tax Expense (Benefit)

The components of the Company’s income tax expense (benefit) are as follows:


 

 

Year Ended December 31,

 
    (In thousands)
 

 

  2024
    2023
    2022
 
Current:
             
 
Federal
  $ 10,434     $ -     $ -  
State
    1,887       -       -  
Total current
    12,321       -       -  
Deferred:
                   
 
Federal
    (72,858 )     -       -  
State
    (11,422 )     -       -  
Total deferred
    (84,280 )     -       -  
Total benefit from income taxes
  $ (71,959 )   $ -     $ -  
Reconciliation of Income Taxes

A reconciliation of income taxes at the U.S. federal statutory rate to the benefit for income taxes is as follows:

 

 

 

Year Ended December 31,

 
    (In thousands)
 

 

  2024
    2023
    2022
 

Tax provision (benefit) at U.S. federal statutory rate

  $ 26,400     $ (5,930 )   $ (13,840 )

State taxes, net of federal benefit

    (9,931 )     (763 )     (1,773 )
Non-deductible executive compensation
   
4,340
      983       862
 
Excess tax benefits related to stock-based compensation
    (5,661 )     -       -
 

Change in valuation allowance

    (87,969 )     4,696       15,117  

Other

    862       1,014       (366 )

Benefit for income taxes

  $ (71,959 )   $ -     $ -  
Deferred Tax Assets

The significant components of the Company’s deferred tax assets are as follows:

 

 

 

Year Ended December 31,

 

 

 

2024

   

2023

 
Deferred tax assets:
  (in thousands)
 

Federal and state net operating loss carryforwards

  $ 65,615     $ 76,645  

Interest expense limitation carryforwards

    13,604       21,165  

Inventory

    3,911       2,937  

Stock-based compensation

    2,523       1,795  
Lease obligations
    2,549       2,330  

Accrued expenses and other

    5,779       5,831  

Total gross deferred tax assets

    93,981       110,703  

Less: valuation allowance for deferred tax assets

    -       (101,422 )
Total deferred tax assets, net of valuation allowance
    93,981
      9,281
 
Deferred tax liabilities:
               
Depreciation of property and equipment
    (6,166 )     (6,837 )
Right-of-use assets
    (2,247 )     (2,077 )
Other deferred tax liabilities
    (1,288 )     (367 )
Total deferred tax liabilities
    (9,701 )     (9,281 )

Net deferred tax assets

  $ 84,280     $ -  
Expiration of Federal Net Operating Loss The annual amount of Federal NOLs that expire each year is as follows (in thousands):


Expiration Date  
  Remaining Available 
 
2031     $
2,409  
2032

   
7,430
 2033
    11,295  
 2034
    1,025  
 2035
    1,025  
 2036
    1,025  
 2037
    9,157  
 Indefinite
    232,240
 Total
  $ 265,606