XML 54 R33.htm IDEA: XBRL DOCUMENT v3.25.1
STOCKHOLDERS EQUITY (Tables)
12 Months Ended
Dec. 31, 2024
STOCKHOLDERS' EQUITY [Abstract]  
Warrants Outstanding The following table summarizes information about warrants outstanding as of December 31, 2024, 2023 and 2022:



 
  Shares
   
Weighted
Average
Exercise Price
 
Warrants outstanding at December 31, 2021
   
4,528,160
   
$
2.82
 
Expired
   
(106,059
)
 
$
8.23
 
Granted
   
9,103,047
   
$
1.65
 
Exercised
   
-
   
$
-
 
Warrants outstanding at December 31, 2022
   
13,525,148
   
$
1.99
 
Expired
   
(24,800
)
 
$
6.37
 
Granted
   
2,391,244
   
$
3.26
 
Exercised
   
(3,388,686
)
 
$
1.65
 
Warrants outstanding at December 31, 2023
   
12,502,906
   
$
2.32
 
Expired
    (227,650 )   $ 4.21  
Granted
    -     $ -  
Exercised
    (11,308,702 )   $ 2.31  
Warrants outstanding at December 31, 2024
    966,554     $ 1.98  
Schedule of Assumptions

The grant date fair values of stock options awarded during the years ended December 31, 2024, 2023 and 2022 were determined using the Black-Scholes option pricing model with the following assumptions:

 

 

 

Years Ended

 

 

 

December 31,

2024

   

December 31,

2023

   
December 31,
2022
 

Expected term

 

5.5-6.3 years

   

5.5-6.3 years

   
5.5-6.3 years
 

Volatility

   

66

%

    68 %     68
%

Dividend yield

    0.0
      0.0
      0.0  

Risk-free interest rate

   

4.16-4.39

%

   

4.20-4.62

%

    1.72-1.73 %
Schedule of Option Activity

The following table summarizes information about stock options outstanding as of December 31, 2024, 2023 and 2022:

   

 

 

Shares

   

Weighted

Average

Exercise Price

 

Options outstanding, vested and expected to vest at December 31, 2021

    7,862,722     $ 3.93  

Forfeited

    (31,540 )   $ 2.37  

Expired

    (700,324 )   $ 6.86  

Granted

    1,194,032     $ 1.67  

Exercised

    (68,679 )   $ 2.55  

Options outstanding, vested and expected to vest at December 31, 2022

    8,256,211     $ 3.37  

Forfeited

    (99,345 )   $ 2.73  

Expired

    (262,940 )   $ 6.42  

Granted

    1,826,380     $ 3.36  

Exercised

    (3,814,122 )   $ 3.15  

Options outstanding, vested and expected to vest at December 31, 2023

    5,906,184     $ 3.38  
Forfeited
    (30,094 )   $ 3.36  
Expired
    (246,067 )   $ 7.01  
Granted
    1,531,635     $ 6.40  
Exercised
    (2,020,142 )   $ 3.90  
Options outstanding, vested and expected to vest at December 31, 2024     5,141,516     $ 3.90  

 

               

Options exercisable

    2,657,932
    $ 3.03  
Summary of Outstanding and Exercisable Options by Price Range The following table summarizes additional information regarding outstanding and exercisable options under the stock option plans at December 31, 2024:

 

 

 

 

Stock Options Outstanding

 

 

Stock Options Exercisable

 

Range of

Exercise Prices

 

 

Options Outstanding

 

 

Weighted

Average

Remaining

Contractual

Life (Years)

 

 

Weighted Average Exercise Price

 

 

Aggregate Intrinsic Value

($000’s)

 

 

Options Outstanding

 

 

Weighted

Average

Remaining

Contractual

Life (Years)

 

 

Weighted

Average

Exercise

Price

 

 

Aggregate

Intrinsic

Value

($000’s)

 

$1.10 - $1.67

 

 

 

981,093

 

 

 

6.8

 

 

$ 1.60

 

 

$ 15,252

 

 

 

676,542

 

 

 

6.6

 

 

$ 1.58

 

 

$ 10,532

 

$1.73 - $2.60

 

 

 

629,655

 

 

 

5.7

 

 

$ 2.32

 

 

 

9,336

 

 

 

585,771

 

 

 

5.6

 

 

$ 2.33

 

 

 

8,683

 

$2.67 - $4.01

 

 

 

1,809,746

 

 

 

6.6

 

 

$ 3.41

 

 

 

24,868

 

 

 

1,012,271

 

 

 

5.4

 

 

$ 3.46

 

 

 

13,863

 

$4.09 - $6.14       1,264,083       8.1     $
5.35       14,913       361,848       5.4     $
5.23       4,312  
$6.54 - $9.81       307,828       9.0     $
6.60       3,248       7,500       0.6     $
8.98       61  

$10.80 - $17.49

 

 

 

149,111

 

 

 

8.7

 

 

$ 8.74

 

 

 

500

 

 

 

14,000

 

 

 

0.1

 

 

$ 10.80

 

 

 

89

 

 

 

 

 

5,141,516

 

 

 

7.1

 

 

$ 3.90

 

 

$ 68,117

 

 

 

2,657,932

 

 

 

5.7

 

 

$ 3.03

 

 

$ 37,540

 

Schedule of Unvested RSU Activity A summary of the Company’s unvested RSU activity and related information is as follows:

 

 

Shares

   

Weighted

Average Grant

Date Fair Value

 

Balance at December 31, 2021

    4,485,133     $ 1.34  

Granted

    1,174,266     $ 1.74  

Vested

    (2,727,412 )   $ 1.25  

Forfeited

    (65,000 )   $ 1.40  
Balance at December 31, 2022     2,866,987     $ 1.59  
Granted
    3,389,760     $ 3.42  
Vested
    (1,199,445 )   $ 1.63  
Forfeited
    (400,005 )   $ 2.71  

Balance at December 31, 2023

    4,657,297
    $ 2.81  
Granted
    3,278,688     $
7.44  
Vested
    (1,886,463 )   $
2.50  
Forfeited
    (303,532 )   $
3.92  
Balance at December 31, 2024     5,745,990     $
5.50  
Schedule of Stock-Based Compensation Expense Total stock-based compensation expense for all awards granted under the Company’s equity incentive plans for the years ended December 31, 2024, 2023 and 2022 was as follows (in thousands):

    Year Ended December 31,
 
 (in thousands)  

2024

     2023      2022  

Research and development

  $ 98     $ 40     $ 19  

Plasma center operating expenses

    184       146       82  

Selling, general and administrative

    11,720       5,331       4,717  

Cost of product revenue

    1,614       670       397  

Total stock-based compensation expense

  $ 13,616     $ 6,187     $ 5,215