XML 46 R32.htm IDEA: XBRL DOCUMENT v3.24.0.1
STOCKHOLDERS EQUITY (Tables)
12 Months Ended
Dec. 31, 2023
STOCKHOLDERS' EQUITY [Abstract]  
Warrants Outstanding The following table summarizes information about warrants outstanding as of December 31, 2023, 2022 and 2021:



 
  Shares
   
Weighted
Average
Exercise Price
 
Warrants outstanding at December 31, 2020
   
4,528,160
   
$
2.82
 
Expired
   
-
   
$
-
 
Granted
   
-
   
$
-
 
Exercised
   
-
   
$
-
 
Warrants outstanding at December 31, 2021
   
4,528,160
   
$
2.82
 
Expired
   
(106,059
)
 
$
8.23
 
Granted
   
9,103,047
   
$
1.65
 
Exercised
   
-
   
$
-
 
Warrants outstanding at December 31, 2022
   
13,525,148
   
$
1.99
 
Expired
   
(24,800
)
 
$
6.37
 
Granted
   
2,391,244
   
$
3.26
 
Exercised
   
(3,388,686
)
 
$
1.65
 
Warrants outstanding at December 31, 2023
   
12,502,906
   
$
2.32
 
Schedule of Assumptions

The grant date fair values of stock options awarded during the years ended December 31, 2023, 2022 and 2021 were determined using the Black-Scholes option pricing model with the following assumptions:

 

 

 

Years Ended

 

 

 

December 31,

2023

   

December 31,

2022

   
December 31,
2021
 

Expected term

 

5.5-6.3 years

   

5.5-6.3 years

   
5.5-6.3 years
 

Volatility

   

68

%

    68 %     68-70 %

Dividend yield

    0.0
      0.0
      0.0  

Risk-free interest rate

   

4.20-4.62

%

   

1.72-1.73

%

    0.80-1.27 %
Schedule of Option Activity

The following table summarizes information about stock options outstanding as of December 31, 2023, 2022 and 2021:

   

 

 

Shares

   

Weighted

Average

Exercise Price

 
Options outstanding, vested and expected to vest at December 31, 2020
    6,922,931     $ 4.40  
Forfeited
    (529,202 )   $ 2.89  
Expired
    (426,557 )   $ 4.91  
Granted
    1,895,550     $ 2.14  
Exercised
    -     $ -  

Options outstanding, vested and expected to vest at December 31, 2021

    7,862,722     $ 3.93  

Forfeited

    (31,540 )   $ 2.37  

Expired

    (700,324 )   $ 6.86  

Granted

    1,194,032     $ 1.67  

Exercised

    (68,679 )   $ 2.55  

Options outstanding, vested and expected to vest at December 31, 2022

    8,256,211     $ 3.37  

Forfeited

    (99,345 )   $ 2.73  

Expired

    (262,940 )   $ 6.42  

Granted

    1,826,380     $ 3.36  

Exercised

    (3,814,122 )   $ 3.15  

Options outstanding, vested and expected to vest at December 31, 2023

    5,906,184     $ 3.38  

 

               

Options exercisable

    3,410,131
    $ 3.79  
Summary of Outstanding and Exercisable Options by Price Range The following table summarizes additional information regarding outstanding and exercisable options under the stock option plans at December 31, 2023:

 

 

 

 

Stock Options Outstanding

 

 

Stock Options Exercisable

 

Range of

Exercise Prices

 

 

Options Outstanding

 

 

Weighted

Average

Remaining

Contractual

Life (Years)

 

 

Weighted Average Exercise Price

 

 

Aggregate Intrinsic Value

($000’s)

 

 

Options Outstanding

 

 

Weighted

Average

Remaining

Contractual

Life (Years)

 

 

Weighted Average Exercise Price

 

 

Aggregate Intrinsic Value

($000’s)

 

$1.10 - $1.67

 

 

 

1,175,410

 

 

 

7.7

 

 

$ 1.60

 

 

$ 3,428

 

 

 

590,275

 

 

 

7.3

 

 

$ 1.56

 

 

$ 1,748

 

$1.73 - $2.60

 

 

 

1,028,392

 

 

 

6.6

 

 

$ 2.33

 

 

 

2,253

 

 

 

712,704

 

 

 

6.4

 

 

$ 2.34

 

 

 

1,551

 

$2.67 - $4.01

 

 

 

2,905,506

 

 

 

7.4

 

 

$ 3.41

 

 

 

3,211

 

 

 

1,310,276

 

 

 

5.3

 

 

$ 3.49

 

 

 

1,343

 

$4.01 - $6.02       383,535       3.5     $
5.09       22       383,535       3.5     $
5.09       22  
$6.26 - $9.39       279,841       1.1     $
8.48       -       279,841       1.1     $
8.48       -  

$10.80 - $16.20

 

 

 

133,500

 

 

 

1.1

 

 

$ 10.80

 

 

 

-

 

 

 

133,500

 

 

 

1.1

 

 

$ 10.80

 

 

 

-

 

 

 

 

 

5,906,184

 

 

 

6.6

 

 

$ 3.38

 

 

$ 8,914

 

 

 

3,410,131

 

 

 

5.2

 

 

$ 3.79

 

 

$ 4,664

 

Schedule of Unvested RSU Activity A summary of the Company’s unvested RSU activity and related information is as follows:

 

 

Shares

   

Weighted

Average Grant

Date Fair Value

 
Balance at December 31, 2020
    326,000     $ 2.81  
Granted
    4,384,744     $ 1.30  
Vested
    (92,750 )   $ 2.82  
Forfeited
    (132,861 )   $ 2.51  

Balance at December 31, 2021

    4,485,133     $ 1.34  

Granted

    1,174,266     $ 1.74  

Vested

    (2,727,412 )   $ 1.25  

Forfeited

    (65,000 )   $ 1.40  
Balance at December 31, 2022     2,866,987     $ 1.59  
Granted
    3,389,760     $ 3.42  
Vested
    (1,199,445 )   $ 1.63  
Forfeited
    (400,005 )   $ 2.71  

Balance at December 31, 2023

    4,657,297
    $ 2.81  
Schedule of Stock-Based Compensation Expense

Total stock-based compensation expense for all awards granted under the Company’s equity incentive plans for the years ended December 31, 2023, 2022 and 2021 was as follows (in thousands):

 

   

2023

     2022      2021  

Research and development

  $ 40     $ 19     $ 154  

Plasma center operating expenses

    146       82       60  

Selling, general and administrative

    5,331       4,717       2,958  

Cost of product revenue

    670       397       316  

Total stock-based compensation expense

  $ 6,187     $ 5,215     $ 3,488