XML 44 R31.htm IDEA: XBRL DOCUMENT v3.23.1
STOCKHOLDERS EQUITY (Tables)
12 Months Ended
Dec. 31, 2022
STOCKHOLDERS' EQUITY [Abstract]  
Schedule of Assumptions

The grant date fair values of stock options awarded during the years ended December 31, 2022 and 2021 were determined using the Black-Scholes option pricing model with the following assumptions:

 

 

 

Years Ended

 

 

 

December 31,

2022

   

December 31,

2021

 

Expected term

 

5.5-6.3 years

   

5.5-6.3 years

 

Volatility

   

68

%

   

68-70

%

Dividend yield

    0.0
      0.0
 

Risk-free interest rate

   

1.72-1.73

%

   

0.80-1.27

%

Schedule of Option Activity The following table summarizes information about stock options outstanding as of December 31, 2022 and 2021:

   

 

 

Shares

   

Weighted

Average

Exercise Price

 

Options outstanding, vested and expected to vest at December 31, 2020

    6,922,931     $ 4.40  

Forfeited

    (529,202 )   $ 2.89  

Expired

    (426,557 )   $ 4.91  

Granted

    1,895,550     $ 2.14  

Exercised

    -
  $ -  

Options outstanding, vested and expected to vest at December 31, 2021

    7,862,722     $ 3.93  

Forfeited

    (31,540 )   $ 2.37  

Expired

    (700,324 )   $ 6.86  

Granted

    1,194,032     $ 1.67  

Exercised

    (68,679 )   $
2.55  

Options outstanding, vested and expected to vest at December 31, 2022

    8,256,211     $ 3.37  

 

               

Options exercisable

    6,213,959
    $ 3.80  
Summary of Outstanding and Exercisable Options by Price Range The following table summarizes additional information regarding outstanding and exercisable options under the stock option plans at December 31, 2022:

 

 

 

 

Stock Options Outstanding

 

 

Stock Options Exercisable

 

Range of

Exercise Prices

 

 

Options Outstanding

 

 

Weighted

Average

Remaining

Contractual

Life (Years)

 

 

Weighted Average Exercise Price

 

 

Aggregate Intrinsic Value

 

 

Options Outstanding

 

 

Weighted

Average

Remaining

Contractual

Life (Years)

 

 

Weighted Average Exercise Price

 

 

Aggregate Intrinsic Value

 

$1.10 - $1.67

 

 

 

1,523,824

 

 

 

9.1

 

 

$ 1.61

 

 

$ 3,452,237

 

 

 

406,160

 

 

 

9.0

 

 

$ 1.52

 

 

$ 959,663

 

$1.73 - $2.60

 

 

 

1,623,353

 

 

 

8.0

 

 

$ 2.35

 

 

 

2,491,181

 

 

 

943,200

 

 

 

8.0

 

 

$ 2.36

 

 

 

1,430,931

 

$2.62 - $3.93

 

 

 

4,083,311

 

 

 

5.0

 

 

$ 3.46

 

 

 

1,696,824

 

 

 

3,852,447

 

 

 

4.8

 

 

$ 3.49

 

 

 

1,495,461

 

$3.98 - $5.97       470,428       4.7     $
5.03       -       456,857       4.6     $
5.06       -  
$6.02 - $9.03       307,795       1.5     $
8.05       -       307,795       1.5     $
8.05       -  

$9.37 - $10.80

 

 

 

247,500

 

 

 

1.9

 

 

$ 10.28

 

 

 

-

 

 

 

247,500

 

 

 

1.9

 

 

$ 10.28

 

 

 

-

 

 

 

 

 

8,256,211

 

 

 

6.1

 

 

$ 3.37

 

 

$ 7,640,242

 

 

 

6,213,959

 

 

 

5.3

 

 

$ 3.80

 

 

$ 3,886,055

 

Schedule of Unvested RSU Activity A summary of the Company’s unvested RSU activity and related information is as follows:

 

 

Shares

   

Weighted

Average Grant

Date Fair Value

 

Balance at December 31, 2020

    326,000     $ 2.81  

Granted

    4,384,744     $ 1.30  

Vested

    (92,750 )   $ 2.82  

Forfeited

    (132,861 )   $ 2.51  
Balance at December 31, 2021     4,485,133     $ 1.34  
Granted
    1,174,266     $ 1.74  
Vested
    (2,727,412 )   $ 1.25  
Forfeited
    (65,000 )   $ 1.40  

Balance at December 31, 2022

    2,866,987
    $ 1.59
 
Schedule of Stock-Based Compensation Expense

Total stock-based compensation expense for all awards granted under the Company’s equity incentive plans for the years ended December 31, 2022 and 2021 was as follows:

 

 

 

2022

   

2021

 

Research and development

  $ 19,476     $ 153,924  

Plasma center operating expenses

    81,668       60,257  

Selling, general and administrative

    4,716,219       2,958,008  

Cost of product revenue

    397,168       316,064  

Total stock-based compensation expense

  $ 5,214,531     $ 3,488,253