XML 112 R97.htm IDEA: XBRL DOCUMENT v3.20.2
Separate Financial Information of Guarantor Subsidiaries - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2018
Condensed Cash Flow Statements Captions [Line Items]      
Net cash provided (used) by operating activities $ 426,889 $ 320,415 $ 372,661
Cash Flows from Investing Activities:      
Payments for property and equipment, net (110,805) (92,443) (86,138)
Acquisitions, net of cash acquired (12,970) (3,424) (9,175)
Net cash used by investing activities (123,775) (95,867) (95,313)
Cash Flows from Financing Activities:      
Proceeds from issuance of long-term debt 1,087,504 593,504 461,819
Repayments of long-term debt (882,921) (777,538) (558,599)
Debt issuance costs (6,257)   (1,151)
Payments for common stock repurchased (61,357) (47,434) (166,701)
Proceeds from exercises of stock options 2,792 2,160 1,350
Net cash provided (used) by financing activities 139,761 (229,308) (263,282)
Effect of foreign exchange rate changes on cash and cash equivalents (219) (1,040) (530)
Net increase (decrease) in cash and cash equivalents 442,656 (5,800) 13,536
Cash and cash equivalents, beginning of period 71,495 77,295 63,759
Cash and cash equivalents, end of period 514,151 71,495 77,295
Parent      
Condensed Cash Flow Statements Captions [Line Items]      
Net cash provided (used) by operating activities (11,769) 2,364 23,424
Cash Flows from Investing Activities:      
Payments for property and equipment, net (5) (1)  
Net cash used by investing activities (5) (1)  
Cash Flows from Financing Activities:      
Payments for common stock repurchased (61,357) (47,434) (166,701)
Proceeds from exercises of stock options 2,792 2,160 1,350
Due to affiliates 70,339 42,911 141,927
Net cash provided (used) by financing activities 11,774 (2,363) (23,424)
Sally Holdings and Sally Capital      
Condensed Cash Flow Statements Captions [Line Items]      
Net cash provided (used) by operating activities (58,166) (70,150) (62,948)
Cash Flows from Financing Activities:      
Proceeds from issuance of long-term debt 1,087,500 593,500 461,814
Repayments of long-term debt (882,887) (777,533) (558,000)
Debt issuance costs (6,257)   (1,151)
Due to affiliates 54,422 254,183 160,285
Net cash provided (used) by financing activities 252,778 70,150 62,948
Net increase (decrease) in cash and cash equivalents 194,612    
Cash and cash equivalents, beginning of period 10 10 10
Cash and cash equivalents, end of period 194,622 10 10
Guarantor Subsidiaries      
Condensed Cash Flow Statements Captions [Line Items]      
Net cash provided (used) by operating activities 417,940 373,313 384,958
Cash Flows from Investing Activities:      
Payments for property and equipment, net (98,379) (79,379) (68,689)
Acquisitions, net of cash acquired (5,479) (2,584)  
Due from affiliates (137,227) (279,391) (309,310)
Net cash used by investing activities (241,085) (361,354) (377,999)
Cash Flows from Financing Activities:      
Proceeds from issuance of long-term debt 4 4 5
Repayments of long-term debt (3) (4) (4)
Net cash provided (used) by financing activities 1   1
Net increase (decrease) in cash and cash equivalents 176,856 11,959 6,960
Cash and cash equivalents, beginning of period 41,009 29,050 22,090
Cash and cash equivalents, end of period 217,865 41,009 29,050
Non-Guarantor Subsidiaries      
Condensed Cash Flow Statements Captions [Line Items]      
Net cash provided (used) by operating activities 78,884 14,888 27,227
Cash Flows from Investing Activities:      
Payments for property and equipment, net (12,421) (13,063) (17,449)
Acquisitions, net of cash acquired (7,491) (840) (9,175)
Net cash used by investing activities (19,912) (13,903) (26,624)
Cash Flows from Financing Activities:      
Repayments of long-term debt (31) (1) (595)
Due to affiliates 12,466 (17,703) 7,098
Net cash provided (used) by financing activities 12,435 (17,704) 6,503
Effect of foreign exchange rate changes on cash and cash equivalents (219) (1,040) (530)
Net increase (decrease) in cash and cash equivalents 71,188 (17,759) 6,576
Cash and cash equivalents, beginning of period 30,476 48,235 41,659
Cash and cash equivalents, end of period 101,664 30,476 48,235
Consolidating Eliminations      
Cash Flows from Investing Activities:      
Due from affiliates 137,227 279,391 309,310
Net cash used by investing activities 137,227 279,391 309,310
Cash Flows from Financing Activities:      
Due to affiliates (137,227) (279,391) (309,310)
Net cash provided (used) by financing activities $ (137,227) $ (279,391) $ (309,310)