XML 55 R91.htm IDEA: XBRL DOCUMENT v3.19.3
Separate Financial Information of Guarantor Subsidiaries - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2017
Condensed Cash Flow Statements Captions [Line Items]      
Net cash provided (used) by operating activities $ 320,415 $ 372,661 $ 343,286
Cash Flows from Investing Activities:      
Payments for property and equipment, net (92,443) (86,138) (89,625)
Acquisitions, net of cash acquired (3,424) (9,175)  
Net cash used by investing activities (95,867) (95,313) (89,625)
Cash Flows from Financing Activities:      
Proceeds from issuance of long-term debt 593,504 461,819 1,277,250
Repayments of long-term debt (777,538) (558,599) (1,216,643)
Debt issuance costs   (1,151) (8,376)
Payments for common stock repurchased (47,434) (166,701) (346,873)
Proceeds from exercises of stock options 2,160 1,350 17,339
Net cash used by financing activities (229,308) (263,282) (277,303)
Effect of foreign exchange rate changes on cash and cash equivalents (1,040) (530) 779
Net increase (decrease) in cash and cash equivalents (5,800) 13,536 (22,863)
Cash and cash equivalents, beginning of period 77,295 63,759 86,622
Cash and cash equivalents, end of period 71,495 77,295 63,759
Parent      
Condensed Cash Flow Statements Captions [Line Items]      
Net cash provided (used) by operating activities 2,364 23,424 4,095
Cash Flows from Investing Activities:      
Payments for property and equipment, net (1)    
Net cash used by investing activities (1)    
Cash Flows from Financing Activities:      
Payments for common stock repurchased (47,434) (166,701) (346,873)
Proceeds from exercises of stock options 2,160 1,350 17,339
Due to affiliates 42,911 141,927 325,439
Net cash used by financing activities (2,363) (23,424) (4,095)
Sally Holdings and Sally Capital      
Condensed Cash Flow Statements Captions [Line Items]      
Net cash provided (used) by operating activities (70,150) (62,948) (72,779)
Cash Flows from Financing Activities:      
Proceeds from issuance of long-term debt 593,500 461,814 1,277,250
Repayments of long-term debt (777,533) (558,000) (1,215,940)
Debt issuance costs   (1,151) (8,376)
Due to affiliates 254,183 160,285 (8,517)
Net cash used by financing activities 70,150 62,948 44,417
Net increase (decrease) in cash and cash equivalents     (28,362)
Cash and cash equivalents, beginning of period 10 10 28,372
Cash and cash equivalents, end of period 10 10 10
Guarantor Subsidiaries      
Condensed Cash Flow Statements Captions [Line Items]      
Net cash provided (used) by operating activities 373,313 384,958 386,604
Cash Flows from Investing Activities:      
Payments for property and equipment, net (79,379) (68,689) (64,000)
Acquisitions, net of cash acquired (2,584)    
Due from affiliates (279,391) (309,310) (322,866)
Net cash used by investing activities (361,354) (377,999) (386,866)
Cash Flows from Financing Activities:      
Proceeds from issuance of long-term debt 4 5  
Repayments of long-term debt (4) (4) (16)
Net cash used by financing activities   1 (16)
Net increase (decrease) in cash and cash equivalents 11,959 6,960 (278)
Cash and cash equivalents, beginning of period 29,050 22,090 22,368
Cash and cash equivalents, end of period 41,009 29,050 22,090
Non-Guarantor Subsidiaries      
Condensed Cash Flow Statements Captions [Line Items]      
Net cash provided (used) by operating activities 14,888 27,227 25,366
Cash Flows from Investing Activities:      
Payments for property and equipment, net (13,063) (17,449) (25,625)
Acquisitions, net of cash acquired (840) (9,175)  
Net cash used by investing activities (13,903) (26,624) (25,625)
Cash Flows from Financing Activities:      
Repayments of long-term debt (1) (595) (687)
Due to affiliates (17,703) 7,098 5,944
Net cash used by financing activities (17,704) 6,503 5,257
Effect of foreign exchange rate changes on cash and cash equivalents (1,040) (530) 779
Net increase (decrease) in cash and cash equivalents (17,759) 6,576 5,777
Cash and cash equivalents, beginning of period 48,235 41,659 35,882
Cash and cash equivalents, end of period 30,476 48,235 41,659
Consolidating Eliminations      
Cash Flows from Investing Activities:      
Due from affiliates 279,391 309,310 322,866
Net cash used by investing activities 279,391 309,310 322,866
Cash Flows from Financing Activities:      
Due to affiliates (279,391) (309,310) (322,866)
Net cash used by financing activities $ (279,391) $ (309,310) $ (322,866)