XML 80 R40.htm IDEA: XBRL DOCUMENT v3.19.3
Segments and Disaggregated Revenue (Tables)
12 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Schedule of segment data

Segment data for the fiscal years 2019, 2018 and 2017 are as follows (in thousands):

 

 

2019

 

 

2018

 

 

2017

 

Net sales (for the fiscal year indicated):

 

 

 

 

 

 

 

 

 

 

 

 

SBS

 

$

2,293,094

 

 

$

2,333,838

 

 

$

2,345,116

 

BSG

 

 

1,583,317

 

 

 

1,598,727

 

 

 

1,593,201

 

Total

 

$

3,876,411

 

 

$

3,932,565

 

 

$

3,938,317

 

Earnings before provision for income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating earnings:

 

 

 

 

 

 

 

 

 

 

 

 

SBS

 

$

366,412

 

 

$

362,853

 

 

$

385,407

 

BSG

 

 

239,572

 

 

 

240,225

 

 

 

254,691

 

Segment operating earnings

 

 

605,984

 

 

 

603,078

 

 

 

640,098

 

Unallocated expenses

 

 

(148,193

)

 

 

(142,874

)

 

 

(138,822

)

Restructuring

 

 

682

 

 

 

(33,615

)

 

 

(22,679

)

Consolidated operating earnings

 

 

458,473

 

 

 

426,589

 

 

 

478,597

 

Interest expense

 

 

(96,309

)

 

 

(98,162

)

 

 

(132,899

)

Earnings before provision for income taxes

 

$

362,164

 

 

$

328,427

 

 

$

345,698

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

SBS

 

$

65,561

 

 

$

64,017

 

 

$

63,427

 

BSG

 

 

28,568

 

 

 

29,733

 

 

 

31,755

 

Corporate

 

 

13,529

 

 

 

15,079

 

 

 

17,141

 

Total

 

$

107,658

 

 

$

108,829

 

 

$

112,323

 

Payments for property and equipment:

 

 

 

 

 

 

 

 

 

 

 

 

SBS

 

$

69,802

 

 

$

46,289

 

 

$

52,178

 

BSG

 

 

18,997

 

 

 

16,598

 

 

 

19,335

 

Corporate

 

 

18,956

 

 

 

23,620

 

 

 

18,153

 

Total

 

$

107,755

 

 

$

86,507

 

 

$

89,666

 

Total assets (as of September 30):

 

 

 

 

 

 

 

 

 

 

 

 

SBS

 

$

973,304

 

 

$

995,546

 

 

$

1,025,545

 

BSG

 

 

1,012,336

 

 

 

993,122

 

 

 

964,984

 

Sub-total

 

 

1,985,640

 

 

 

1,988,668

 

 

 

1,990,529

 

Corporate

 

 

112,806

 

 

 

108,746

 

 

 

108,478

 

Total

 

$

2,098,446

 

 

$

2,097,414

 

 

$

2,099,007

 

 

Schedule of geographic area information

Certain geographic data is as follows (in thousands):

 

 

 

2019

 

 

2018

 

 

2017

 

Net sales (for the fiscal year indicated):

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

3,169,821

 

 

$

3,188,993

 

 

$

3,248,662

 

Other countries

 

 

706,590

 

 

 

743,572

 

 

 

689,655

 

Total

 

$

3,876,411

 

 

$

3,932,565

 

 

$

3,938,317

 

Long-lived assets (as of September 30):

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

259,815

 

 

$

234,475

 

 

$

230,698

 

United Kingdom

 

 

24,476

 

 

 

29,493

 

 

 

32,771

 

Other countries

 

 

35,337

 

 

 

44,389

 

 

 

50,248

 

Total

 

$

319,628

 

 

$

308,357

 

 

$

313,717

 

Schedule of disaggregation of segment revenues by merchandise category and sales channels

The following tables disaggregate our segment revenues by merchandise category:

 

 

Fiscal Year Ended September 30,

 

SBS

 

2019

 

 

2018

 

 

2017

 

Hair color

 

 

29.4

%

 

 

26.9

%

 

 

26.0

%

Hair care

 

 

20.4

%

 

 

20.9

%

 

 

21.1

%

Skin and nail care

 

 

14.8

%

 

 

15.7

%

 

 

15.7

%

Styling tools

 

 

13.5

%

 

 

13.9

%

 

 

14.1

%

Multicultural products

 

 

7.1

%

 

 

7.5

%

 

 

7.9

%

Salon supplies and accessories

 

 

6.6

%

 

 

7.1

%

 

 

7.3

%

Other beauty items

 

 

8.2

%

 

 

8.0

%

 

 

7.9

%

Total

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

 

Fiscal Year Ended September 30,

 

BSG

 

2019

 

 

2018

 

 

2017

 

Hair color

 

 

39.5

%

 

 

38.4

%

 

 

37.0

%

Hair care

 

 

35.1

%

 

 

33.7

%

 

 

34.4

%

Skin and nail care

 

 

8.1

%

 

 

8.7

%

 

 

9.0

%

Styling tools

 

 

3.4

%

 

 

3.9

%

 

 

4.2

%

Other beauty items

 

 

6.3

%

 

 

6.7

%

 

 

6.9

%

Promotional items

 

 

7.6

%

 

 

8.6

%

 

 

8.5

%

Total

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

The following table disaggregates our segment revenue by sales channels:

 

 

SBS

 

 

BSG

 

 

 

Fiscal Year Ended September 30,

 

 

Fiscal Year Ended September 30,

 

 

 

2019

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

 

2017

 

Company-operated stores

 

 

96.9

%

 

 

97.5

%

 

 

98.1

%

 

 

69.4

%

 

 

68.7

%

 

 

68.4

%

E-commerce

 

 

2.8

%

 

 

2.2

%

 

 

1.6

%

 

 

4.8

%

 

 

3.7

%

 

 

3.3

%

Franchise stores

 

 

0.3

%

 

 

0.3

%

 

 

0.3

%

 

 

7.6

%

 

 

7.7

%

 

 

7.7

%

Distributor sales consultants

 

 

 

 

 

 

 

 

 

 

 

18.2

%

 

 

19.9

%

 

 

20.6

%

Total

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%