XML 69 R58.htm IDEA: XBRL DOCUMENT v3.19.1
Parent, Issuers, Guarantor and Non-Guarantor Condensed Consolidating Financial Statements - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Thousands
6 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Condensed Cash Flow Statements Captions [Line Items]    
Net cash provided (used) by operating activities $ 110,110 $ 179,450
Cash Flows from Investing Activities:    
Payments for property and equipment (46,398) (38,693)
Proceeds from sale of property and equipment 12,010 14
Acquisitions, net of cash acquired (2,848) (9,175)
Net cash used by investing activities (37,236) (47,854)
Cash Flows from Financing Activities:    
Proceeds from issuance of long-term debt 242,504 246,819
Repayments of long-term debt (304,157) (260,142)
Debt issuance costs   (1,151)
Repurchases of common stock   (114,699)
Proceeds from exercises of stock options 1,721 1,112
Net cash used by financing activities (59,932) (128,061)
Effect of foreign exchange rate changes on cash and cash equivalents (460) 762
Net increase (decrease) in cash and cash equivalents 12,482 4,297
Cash and cash equivalents, beginning of period 77,295 63,759
Cash and cash equivalents, end of period 89,777 68,056
Parent    
Condensed Cash Flow Statements Captions [Line Items]    
Net cash provided (used) by operating activities 1,262 16,313
Cash Flows from Financing Activities:    
Repurchases of common stock   (114,699)
Proceeds from exercises of stock options 1,721 1,112
Due to affiliates (2,983) 97,274
Net cash used by financing activities (1,262) (16,313)
Sally Holdings and Sally Capital    
Condensed Cash Flow Statements Captions [Line Items]    
Net cash provided (used) by operating activities (32,639) (33,119)
Cash Flows from Financing Activities:    
Proceeds from issuance of long-term debt 242,500 246,814
Repayments of long-term debt (304,154) (259,750)
Debt issuance costs   (1,151)
Due to affiliates 94,293 47,206
Net cash used by financing activities 32,639 33,119
Cash and cash equivalents, beginning of period 10 10
Cash and cash equivalents, end of period 10 10
Guarantor Subsidiaries    
Condensed Cash Flow Statements Captions [Line Items]    
Net cash provided (used) by operating activities 144,685 197,800
Cash Flows from Investing Activities:    
Payments for property and equipment (41,559) (32,092)
Proceeds from sale of property and equipment 12,007  
Acquisitions, net of cash acquired (2,008)  
Due from affiliates (92,458) (159,590)
Net cash used by investing activities (124,018) (191,682)
Cash Flows from Financing Activities:    
Proceeds from issuance of long-term debt 4 5
Repayments of long-term debt (2) (2)
Net cash used by financing activities 2 3
Net increase (decrease) in cash and cash equivalents 20,669 6,121
Cash and cash equivalents, beginning of period 29,050 22,090
Cash and cash equivalents, end of period 49,719 28,211
Non-Guarantor Subsidiaries    
Condensed Cash Flow Statements Captions [Line Items]    
Net cash provided (used) by operating activities (3,198) (1,544)
Cash Flows from Investing Activities:    
Payments for property and equipment (4,839) (6,601)
Proceeds from sale of property and equipment 3 14
Acquisitions, net of cash acquired (840) (9,175)
Net cash used by investing activities (5,676) (15,762)
Cash Flows from Financing Activities:    
Repayments of long-term debt (1) (390)
Due to affiliates 1,148 15,110
Net cash used by financing activities 1,147 14,720
Effect of foreign exchange rate changes on cash and cash equivalents (460) 762
Net increase (decrease) in cash and cash equivalents (8,187) (1,824)
Cash and cash equivalents, beginning of period 48,235 41,659
Cash and cash equivalents, end of period 40,048 39,835
Consolidating Eliminations    
Cash Flows from Investing Activities:    
Due from affiliates 92,458 159,590
Net cash used by investing activities 92,458 159,590
Cash Flows from Financing Activities:    
Due to affiliates (92,458) (159,590)
Net cash used by financing activities $ (92,458) $ (159,590)