10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED: MARCH 31, 2019

-OR-

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File No. 1-33145

SALLY BEAUTY HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

Delaware	36-2257936
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
3001 Colorado Boulevard
Denton, Texas	76210
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code: (940) 898-7500

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  ☒   No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  ☒   No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☒	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.)  Yes  ☐     No  ☒

As of April 26, 2019, there were 120,580,929 shares of the issuer’s common stock outstanding.

TABLE OF CONTENTS

	Page
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements	4
Item 2. Management’s Discussion And Analysis Of Financial Condition And Results Of Operations	28
Item 3. Quantitative And Qualitative Disclosures About Market Risk	33
Item 4. Controls And Procedures	34
PART II — OTHER INFORMATION
Item 1. Legal Proceedings	35
Item 1A. Risk Factors	35
Item 6. Exhibits	36

2

In this Quarterly Report, references to “the Company,” “Sally Beauty,” “our company,” “we,” “our,” “ours” and “us” refer to Sally Beauty Holdings, Inc. and its consolidated subsidiaries unless otherwise indicated or the context otherwise requires.

cautionary notice regarding forward-looking statements

Statements in this Quarterly Report on Form 10-Q and in the documents incorporated by reference herein which are not purely historical facts or which depend upon future events may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which we refer to as the Exchange Act. Words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “project,” “target,” “can,” “could,” “may,” “should,” “will,” “would” or similar expressions may also identify such forward-looking statements.

Readers are cautioned not to place undue reliance on forward-looking statements as such statements speak only as of the date they were made and involve risks and uncertainties that could cause actual events or results to differ materially from the events or results described in the forward-looking statements. The most important risks, uncertainties and other factors which could cause our actual results to differ from our forward-looking statements are set forth in our description of risk factors in Item 1A contained in our Annual Report on Form 10-K for the fiscal year ended September 30, 2018, which should be read in conjunction with the forward-looking statements in this report. Additional risks and uncertainties may also be discussed in this quarterly report and the other reports we file with the SEC. Forward-looking statements speak only as of the date they are made, and we do not undertake any obligation to update any forward-looking statement.

The events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than we have described. As a result, our actual results may differ materially from the results contemplated by these forward-looking statements.

3

PART I — FINANCIAL INFORMATION

Item 1.  Financial Statements.

The following condensed consolidated balance sheets as of March 31, 2019 and September 30, 2018, the condensed consolidated statements of earnings, condensed consolidated statements of comprehensive income, and the condensed statements of stockholders’ deficit for the three and six months ended March 31, 2019 and 2018, and the condensed consolidated statements of cash flows for the six months ended March 31, 2019 and 2018 are those of Sally Beauty Holdings, Inc. and its subsidiaries.

4

SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(In thousands, except par value data)

(Unaudited)

	March 31, 2019			September 30, 2018
Assets
Current assets:
Cash and cash equivalents	$	89,777		$	77,295
Trade accounts receivable, net		41,976			48,417
Accounts receivable, other		49,451			42,073
Inventory		953,043			944,338
Other current assets		39,895			42,960
Total current assets		1,174,142			1,155,083
Property and equipment, net of accumulated depreciation of $636,099 at    March 31, 2019 and $611,021 at September 30, 2018		297,124			308,357
Goodwill		533,566			535,925
Intangible assets, excluding goodwill, net of accumulated amortization of    $137,767 at March 31, 2019 and $132,724 at September 30, 2018		68,370			72,698
Other assets		19,412			25,351
Total assets	$	2,092,614		$	2,097,414
Liabilities and Stockholders’ Deficit
Current liabilities:
Current maturities of long-term debt	$	5,503		$	5,501
Accounts payable		252,470			303,241
Accrued liabilities		156,490			180,287
Income taxes payable		6,280			2,144
Total current liabilities		420,743			491,173
Long-term debt		1,708,421			1,768,808
Other liabilities		25,917			30,022
Deferred income tax liabilities, net		82,608			75,967
Total liabilities		2,237,689			2,365,970
Stockholders’ deficit:
Common stock, $0.01 par value. Authorized 500,000 shares; 120,566 and    120,145 shares issued and 120,107 and 119,926 shares outstanding at    March 31, 2019 and September 30, 2018, respectively		1,201			1,199
Preferred stock, $0.01 par value. Authorized 50,000 shares; none issued		—			—
Additional paid-in capital		7,590			—
Accumulated deficit		(48,312	)		(179,764	)
Accumulated other comprehensive loss, net of tax		(105,554	)		(89,991	)
Total stockholders’ deficit		(145,075	)		(268,556	)
Total liabilities and stockholders’ deficit	$	2,092,614		$	2,097,414

The accompanying notes are an integral part of these condensed consolidated financial statements.

5

SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Earnings

(In thousands, except per share data)

(Unaudited)

	Three Months Ended					Six Months Ended
	March 31,					March 31,
	2019			2018		2019			2018
Net sales	$	945,852		$	975,321	$	1,935,305		$	1,970,286
Cost of goods sold		477,528			488,999		986,275			997,335
Gross profit		468,324			486,322		949,030			972,951
Selling, general and administrative expenses		361,626			368,461		728,614			739,748
Restructuring		(5,814	)		6,759		(1,834	)		11,969
Operating earnings		112,512			111,102		222,250			221,234
Interest expense		23,821			25,262		48,310			49,277
Earnings before provision for income taxes		88,691			85,840		173,940			171,957
Provision for income taxes		22,966			24,469		42,488			27,322
Net earnings	$	65,725		$	61,371	$	131,452		$	144,635
Earnings per share:
Basic	$	0.55		$	0.49	$	1.10		$	1.15
Diluted	$	0.54		$	0.49	$	1.09		$	1.14
Weighted average shares:
Basic		120,077			124,270		120,033			126,046
Diluted		120,991			125,057		120,949			126,834

The accompanying notes are an integral part of these condensed consolidated financial statements.

6

SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Comprehensive Income

(In thousands)

(Unaudited)

	Three Months Ended					Six Months Ended
	March 31,					March 31,
	2019			2018		2019			2018
Net earnings	$	65,725		$	61,371	$	131,452		$	144,635
Other comprehensive loss:
Foreign currency translation adjustments		3,040			10,437		(10,425	)		10,182
Interest rate caps, net of tax		(2,140	)		2,310		(4,970	)		1,507
Foreign exchange contracts, net of tax		242			—		(168	)		—
Other comprehensive income (loss), net of tax		1,142			12,747		(15,563	)		11,689
Total comprehensive income	$	66,867		$	74,118	$	115,889		$	156,324

The accompanying notes are an integral part of these condensed consolidated financial statements.

7

SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

	Six Months Ended March 31,
	2019			2018
Cash Flows from Operating Activities:
Net earnings	$	131,452		$	144,635
Adjustments to reconcile net earnings to net cash provided by operating    activities:
Depreciation and amortization		53,275			54,009
Share-based compensation expense		5,871			5,850
Amortization of deferred financing costs		1,979			1,851
(Gain) loss on extinguishment of debt		(473	)		876
(Gain) loss on disposal of equipment and other property		(6,548	)		42
Deferred income taxes		8,530			(29,379	)
Changes in (exclusive of effects of acquisitions):
Trade accounts receivable		5,950			(1,506	)
Accounts receivable, other		(7,554	)		(3,990	)
Inventory		(14,213	)		3,266
Other current assets		2,754			3,508
Other assets		(1,293	)		143
Accounts payable and accrued liabilities		(69,704	)		(12,175	)
Income taxes payable		4,150			(762	)
Other liabilities		(4,066	)		13,082
Net cash provided by operating activities		110,110			179,450
Cash Flows from Investing Activities:
Payments for property and equipment		(46,398	)		(38,693	)
Proceeds from sale of property and equipment		12,010			14
Acquisitions, net of cash acquired		(2,848	)		(9,175	)
Net cash used by investing activities		(37,236	)		(47,854	)
Cash Flows from Financing Activities:
Proceeds from issuance of long-term debt		242,504			246,819
Repayments of long-term debt		(304,157	)		(260,142	)
Debt issuance costs		—			(1,151	)
Payments for common stock repurchased		—			(114,699	)
Proceeds from exercises of stock options		1,721			1,112
Net cash used by financing activities		(59,932	)		(128,061	)
Effect of foreign exchange rate changes on cash and cash equivalents		(460	)		762
Net increase in cash and cash equivalents		12,482			4,297
Cash and cash equivalents, beginning of period		77,295			63,759
Cash and cash equivalents, end of period	$	89,777		$	68,056
Supplemental Cash Flow Information:
Interest paid	$	48,378		$	46,574
Income taxes paid		37,518			45,089
Capital expenditures incurred but not paid	$	3,763		$	1,426

The accompanying notes are an integral part of these condensed consolidated financial statements.

8

SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Stockholders’ Deficit

(In thousands)

(Unaudited)

												Accumulated
					Additional							Other			Total
	Common Stock				Paid-in		Accumulated			Treasury		Comprehensive			Stockholders’
	Shares		Amount		Capital		Deficit			Stock		Loss			Deficit
Balance at September 30, 2018		119,926	$	1,199	$	—	$	(179,764	)	$	—	$	(89,991	)	$	(268,556	)
Net earnings		—		—		—		65,727			—		—			65,727
Other comprehensive loss		—		—		—		—			—		(16,705	)		(16,705	)
Share-based compensation		—		—		3,354		—			—		—			3,354
Stock issued for stock options		115		1		1,448		—			—		—			1,449
Balance at December 31, 2018		120,041	$	1,200	$	4,802	$	(114,037	)	$	—	$	(106,696	)	$	(214,731	)
Net earnings		—		—		—		65,725			—		—			65,725
Other comprehensive income		—		—		—		—			—		1,142			1,142
Share-based compensation		—		—		2,517		—			—		—			2,517
Stock issued for stock options		66		1		271		—			—		—			272
Balance at March 31, 2019		120,107	$	1,201	$	7,590	$	(48,312	)	$	—	$	(105,554	)	$	(145,075	)

															Accumulated
							Additional								Other			Total
	Common Stock						Paid-in			Accumulated			Treasury		Comprehensive			Stockholders’
	Shares			Amount			Capital			Deficit			Stock		Loss			Deficit
Balance at September 30, 2017		129,585		$	1,296		$	—		$	(283,076	)	$	—	$	(81,836	)	$	(363,616	)
Net earnings		—			—			—			83,264			—		—			83,264
Other comprehensive loss		—			—			—			—			—		(1,058	)		(1,058	)
Repurchases and cancellations of    common stock		(3,848	)		(39	)		(3,386	)		(61,187	)		—		—			(64,612	)
Share-based compensation		—			—			3,111			—			—		—			3,111
Stock issued for stock options		62			1			275			—			—		—			276
Balance at December 31, 2017		125,799		$	1,258		$	—		$	(260,999	)	$	—	$	(82,894	)	$	(342,635	)
Net earnings		—			—			—			61,371			—		—			61,371
Other comprehensive income		—			—			—			—			—		12,747			12,747
Repurchases and cancellations of    common stock		(2,899	)		(29	)		(3,573	)		(46,484	)		—		—			(50,086	)
Share-based compensation		—			—			2,738			—			—		—			2,738
Stock issued for stock options		102			1			835			—			—		—			836
Balance at March 31, 2018		123,002		$	1,230		$	—		$	(246,112	)	$	—	$	(70,147	)	$	(315,029	)

The accompanying notes are an integral part of these condensed consolidated financial statements.

9

Sally Beauty Holdings, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(Unaudited)

1.   Basis of Presentation

The condensed consolidated interim financial statements included herein have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and pursuant to the rules and regulations of the SEC. Accordingly, certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC, although we believe that the disclosures are adequate to make the information not misleading. These condensed consolidated interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2018. In the opinion of management, these condensed consolidated interim financial statements reflect all adjustments that are of a normal recurring nature and which are necessary to present fairly our consolidated financial position as of March 31, 2019 and September 30, 2018, our consolidated results of operations and consolidated comprehensive income for the three and six months ended March 31, 2019 and 2018, and our consolidated cash flows for six months ended March 31, 2019 and 2018.

Certain amounts for the prior year have been conformed to the current year’s presentation.

2.   Significant Accounting Policies

We adhere to the same accounting policies in the preparation of our condensed consolidated interim financial statements as we do in the preparation of our full-year consolidated financial statements. As permitted under GAAP, interim accounting for certain expenses, including income taxes, is based on full-year assumptions. For interim financial reporting purposes, income taxes are recorded based upon estimated annual effective income tax rates.

3.   Accounting Changes and Recent Accounting Pronouncements

Accounting Changes

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (“ASU No. 2014-09”), which introduced new guidance that established how an entity should measure revenue in connection with its sale of goods and services to a customer based on the consideration to which the entity expects to be entitled in exchange for each of those goods and services. On October 1, 2018, we adopted ASU No. 2014-09 using the modified retrospective transition method. Additionally, in connection with the adoption, we designed changes to our internal control procedures and updated processes to ensure appropriate recognition and presentation of financial information. This adoption did not have a material effect on our consolidated financial statements or on our internal controls over financial reporting. We do not believe that the adoption will have a material effect on our consolidated financial statements on an ongoing basis. The comparative periods continue to be presented under the accounting standards in effect during those periods.

In connection with the adoption of ASU No. 2014-09, we now present our sales returns allowance on a gross basis rather than a net liability basis. As such, we recognize a return asset from the right to recover merchandise from customers (included in other current assets) and a return liability from the amount to be returned to the customer (included in accrued liabilities) within our consolidated balance sheets. Additionally, we now recognize revenue for our gift cards not expected to be redeemed (“gift card breakage”) within revenue in our consolidated statements of earnings.

The following tables set forth the impact of adopting this standard on our condensed consolidated balance sheets as of March 31, 2019 and our condensed consolidated statements of earnings for the three and six months ended March 31, 2019 (in thousands):

Effect of ASU No. 2014-09 Adoption on Condensed Consolidated Balance Sheet
			Excluding
			ASU No. 2014-09		ASU No. 2014-09
	As reported		Effect		Effect
Other current assets	$	39,895	$	37,256	$	2,639
Accrued liabilities	$	156,490	$	153,851	$	2,639

10

Effect of ASU No. 2014-09 Adoption on Condensed Consolidated Statement of Earnings
For the three months ended March 31, 2019
			Excluding
			ASU No. 2014-09		ASU No. 2014-09
	As reported		Effect		Effect
Net Sales	$	945,852	$	945,752	$	100
Gross Profit		468,324		468,224		100
Selling, general and administrative expenses	$	361,626	$	361,526	$	100

For the six months ended March 31, 2019
			Excluding
			ASU No. 2014-09		ASU No. 2014-09
	As reported		Effect		Effect
Net Sales	$	1,935,305	$	1,935,130	$	175
Gross Profit		949,030		948,855		175
Selling, general and administrative expenses	$	728,614	$	728,439	$	175

See note 4, Revenue Recognition, for additional information related to ASU No. 2014-09.

Recent Accounting Pronouncements

In February 2016, the FASB issued ASU No. 2016-02, Leases, which will require most leases to be reported on the balance sheet as a right-of-use asset and a lease liability. Under the new guidance, the lease liability must be measured initially based on the present value of future lease payments, subject to certain conditions. The right-of-use asset must be measured initially based on the amount of the liability, plus certain initial direct costs. The new guidance further requires that leases be classified at inception as either (a) operating leases or (b) finance leases. For operating leases, periodic expense will generally be flat (straight-line) throughout the life of the lease. For finance leases, periodic expense will decline (similar to capital leases under prior rules) over the life of the lease. The new standard must be adopted using a modified retrospective transition method, but companies can adopt using the effective date method or the comparative method. For public companies, this standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. We will adopt this pronouncement on October 1, 2019 using the effective date method. We have completed a preliminary assessment of the potential impact of adopting ASU No. 2016-02 on our consolidated financial statements. At March 31, 2019, adoption of ASU No. 2016-02 would have resulted in recognition of a right-of-use asset in the estimated amount of approximately $525.0 million and a lease liability for a similar amount in our consolidated balance sheet. We are currently in the process of implementing changes to our processes, controls and systems in order to be compliant upon adoption of the new standard. We do not believe adoption of ASU No. 2016-02 will have a material impact on our consolidated results of operations or consolidated cash flows. The amount of the right-of-use asset and the lease liability we ultimately recognize may materially differ from this preliminary estimate, including as a result of future organic growth in our business, changes in interest rates, and potential acquisitions.

4.   Revenue Recognition

Substantially all of our revenue is derived through the sale of merchandise. Revenue is recognized net of estimated sales returns and sales taxes. We estimate sales returns based on historical data. Additionally, we have assessed all revenue streams for principal versus agent considerations and have concluded we are the principal for all transactions.

See Note 13, Business Segments, for additional information regarding the disaggregation of our sales revenue.

Merchandise Revenues

The majority of our revenue comes from the sale of products in our company-operated stores. These sales generally have one single performance obligation and the revenue is recognized at the point of sale. Discounts and incentives issued at the point of sale to entice a customer to a future purchase are treated as a separate performance obligation.  As such, we allocate a portion of the revenue generated from the point of sale to each of the additional performance obligations separately using explicitly stated amounts or our best estimate using historical data.

We also sell merchandise on our online platforms, to our franchisees and by using distributor sales consultants. These sales generally have one single performance obligation and revenue is recognized upon the shipment of the merchandise. Any shipping and handling fees charged to the customer are recognized as revenue, while any shipping and handling costs to get the merchandise shipped is recognized in cost of goods sold.

11

We do extend credit to certain customers, primarily salon professionals, which generally have 30 day payment terms. Based on the nature of theses receivables, no significant financing component exists.  

Gift Cards

The revenue from the sale of our gift cards is recognized at the time the gift card is used to purchase merchandise, which is generally within one year from the date of purchase. Our gift cards do not carry expiration dates or impose post-sale fees. Based on historical experience, a certain amount of our gift cards will not be redeemed, also referred to as “gift card breakage.” We recognize revenue related to gift card breakage within revenue in our consolidated statements of earnings over time proportionately to historical redemption patterns. The gift cards are issued and represent liabilities of either of our operating entities, Sally Beauty Supply LLC or Beauty Systems Group LLC, which are both limited liability companies formed in the state of Virginia.

Customer Loyalty Rewards

We recently launched our new Sally Beauty Rewards Loyalty Program nationwide during the first quarter of fiscal year 2019 to the U.S. and Canada, which enables customers to earn points based on their status for every dollar spent on merchandise purchased in our Sally Beauty Supply (“SBS”) stores and through our sallybeauty.com website. When a specific tier has been reached, a customer will receive a certificate which can be used at any of our U.S. and Canada SBS stores or through our sallybeauty.com website on their next purchase. Based on the rewards loyalty program policies, points expire after twelve months of inactivity and certificates will expire after a specific time period from the date of issuance. Certificates generated from our rewards loyalty program provide a material right to customers and represent a separate performance obligation. Rewards loyalty points are accrued at the standalone value per point, net of estimated breakage, and are included within accrued liabilities on our consolidated balance sheets. We recognize the revenue when the customer redeems the certificate. Points and certificates are issued by and represent liabilities of Sally Beauty Supply LLC.

The following table shows the amount of our gift card and rewards loyalty program liabilities included in accrued liabilities within our condensed consolidated balance sheets as of March 31, 2019 and September 30, 2018 (in thousands):

	March 31, 2019		September 30, 2018
Gift cards	$	4,528	$	4,144
Rewards loyalty program		7,032		1,165
Total liability	$	11,560	$	5,309

5.   Fair Value Measurements

Fair value on recurring basis

Consistent with the three-level hierarchy defined in ASC Topic 820, Fair Value Measurement, as amended, we categorize our financial assets and liabilities as follows (in thousands):

		As of March 31, 2019		As of September 30, 2018
Assets
Foreign exchange contracts	Level 2	$	580	$	—
Interest rate caps	Level 2		1,636		8,367
Total assets		$	2,216	$	8,367
Liabilities
Foreign exchange contracts	Level 2	$	333	$	—

Other fair value disclosures

		As of March 31, 2019				As of September 30, 2018
		Carrying Value		Fair Value		Carrying Value		Fair Value
Long-term debt
Senior notes	Level 1	$	889,946	$	888,694	$	950,000	$	911,490
Other long-term debt	Level 2		842,606		823,421		845,383		824,951
Total debt		$	1,732,552	$	1,712,115	$	1,795,383	$	1,736,441

12

6.   Accumulated Other Comprehensive Loss

The change in accumulated other comprehensive loss (“AOCL”) was as follows (in thousands):

	Foreign Currency Translation Adjustments			Interest Rate Caps			Foreign Exchange Contracts			Total
Balance at September 30, 2018	$	(91,356	)	$	1,365		$	—		$	(89,991	)
Other comprehensive loss before reclassification, net of tax		(10,425	)		(5,014	)		(253	)		(15,692	)
Reclassification to net earnings, net of tax		—			44			85			129
Balance at March 31, 2019	$	(101,781	)	$	(3,605	)	$	(168	)	$	(105,554	)

The tax impact for the changes in other comprehensive loss and the reclassifications to net earnings were not material.

7.   Weighted Average Shares

The following table sets forth the computations of basic and diluted earnings per share (in thousands):

	Three Months Ended March 31,				Six Months Ended March 31,
	2019		2018		2019		2018
Weighted average basic shares		120,077		124,270		120,033		126,046
Dilutive securities:
Stock option and stock award programs		914		787		916		788
Weighted average diluted shares		120,991		125,057		120,949		126,834

For the three and six months ended March 31, 2019, options to purchase 5.2 million shares of our common stock were outstanding but not included in our computations of diluted earnings per share, since these options were anti-dilutive. For the three and six months ended March 31, 2018, options to purchase 5.4 million shares of our common stock were outstanding but not included in the computations of diluted earnings per share, since these options were anti-dilutive.

8.   Share-Based Payments

Performance-Based Awards

The following table presents a summary of the activity for our performance unit awards assuming 100% payout:

Performance Unit Awards	Number of Shares (inThousands)			Weighted AverageFair Value Per Share		Weighted Average Remaining Vesting Term (in Years)
Unvested at September 30, 2018		349		$	20.88		1.3
Granted		230			17.22
Vested		(23	)		23.45
Forfeited		(99	)		21.68
Unvested at March 31, 2019		457		$	18.74		1.8

13

Service-Based Awards

The following table presents a summary of the activity for our stock option awards:

	Number of Outstanding Options (inThousands)			Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (in Years)		Aggregate Intrinsic Value (in Thousands)
Outstanding at September 30, 2018		5,405		$	23.04		5.4	$	3,161
Granted		948			18.14
Exercised		(127	)		15.42
Forfeited or expired		(849	)		25.32
Outstanding at March 31, 2019		5,377		$	21.99		6.3	$	2,924
Exercisable at March 31, 2019		3,444		$	23.68		4.9	$	1,773

The following table presents a summary of the activity for our Restricted Stock Awards:

Restricted Stock Awards	Number of Shares (in Thousands)			Weighted Average Fair Value Per Share		Weighted Average Remaining Vesting Term (in Years)
Unvested at September 30, 2018		219		$	16.98		2.1
Granted		287			18.14
Vested		(6	)		18.29
Forfeited		(31	)		17.64
Unvested at March 31, 2019		469		$	17.60		2.1

The following table presents a summary of the activity for our Restricted Stock Units:

Restricted Stock Units	Number of Shares (in Thousands)		Weighted Average Fair Value Per Share		Weighted Average Remaining Vesting Term (in Years)
Unvested at September 30, 2018		—	$	—		—
Granted		88		18.14
Vested		—		—
Forfeited		—		—
Unvested at March 31, 2019		88	$	18.14		0.5

9.   Goodwill and Intangible Assets

During the three months ended March 31, 2019 we completed our annual assessment for impairment of goodwill and other intangible assets. No material impairment losses were recognized in the current or prior periods presented in connection with our goodwill and other intangible assets.

For the three months ended March 31, 2019 and 2018, amortization expense related to other intangible assets was $2.9 million and $2.7 million, respectively, and, for the six months ended March 31, 2019 and 2018, amortization expense was $5.7 million and $5.6 million, respectively.

During the six months ended March 31, 2019, we recorded approximately $1.9 million in other intangible assets related to immaterial asset acquisitions. Additionally, goodwill and other intangible assets were negatively impacted from changes in foreign currency exchange rates of approximately $2.6 million and $0.6 million, respectively.

14

10.   Short-term Borrowings and Long-term Debt

At March 31, 2019, we had $481.9 million available for borrowing under our five-year asset-based senior secured loan facility (the “ABL facility”), including the Canadian sub-facility. At March 31, 2019, we were in compliance with the agreements and instruments governing our debt, including our financial covenants.

During the three months ended March 31, 2019, we commenced tender offer for up to $100.0 million in aggregate purchase price of our 5.625% Senior Notes due 2025 (the “2025 Notes”) with a sublimit of $25.0 million for purchase of our 5.500% Senior Notes due 2023 (the “2023 Notes”), in each case issued by our indirect wholly-owned subsidiaries Sally Holdings LLC and Sally Capital Inc. (“Tender Offer”). As a result of the Tender Offer, we repurchased approximately $57.5 million aggregate principal amount of the 2025 Notes and approximately $2.6 million aggregate principal amount of the 2023 Notes at a total tender offer price of 98.0% and 100.0%, respectively, excluding accrued interest. In connection with the Tender Offer, we recognized a $0.5 million gain on the extinguishment of debt, including a gain of approximately $1.2 million from the discount paid under the face value of the accepted 2025 Notes and the write off of $0.7 million in unamortized deferred financing costs.

11.    Derivative Instruments and Hedging Activities

During the six months ended March 31, 2019, we did not purchase or hold any derivative instruments for trading or speculative purposes.

Designated Cash Flow Hedges

Foreign Currency Forwards

In December 2018, we entered into foreign currency forwards to mitigate the exposure to exchange rate changes on inventory purchases in USD by our foreign subsidiaries. At March 31, 2019, the notional amount we held through these forwards, based upon exchange rates at March 31, 2019, was as follows (in thousands):

Notional Currency	Notional Amount
MXP	$	15,310
EUR		10,916
CAD		7,507
GBP		4,511
Total	$	38,244

We record quarterly, net of income tax, the changes in fair value related to the foreign currency forwards into AOCL. As the forwards are exercised, the realized value will be recognized into cost of goods sold based on inventory turns. Based on March 31, 2019 valuations and exchange rates, we expect to reclassify approximately $0.5 million into cost of goods sold over the next 12 months.

Interest Rate Caps

In July 2017, we purchased two interest rate caps with an initial aggregate notional amount of $550 million (the “interest rate caps”) to mitigate the exposure to increasing interest rates in connection with our term loan B. The interest rate caps are comprised of individual caplets that expire ratably through June 30, 2023 and are designated as cash flow hedges. Accordingly, changes in fair value of the interest rate caps are recorded quarterly, net of income tax, and are included in AOCL. Over the next 12 months, we expect to reclassify approximately $0.5 million into interest expense, which represents the original value of the expiring caplets.

The table below presents the fair value of our derivative financial instruments (in thousands):

	Asset Derivatives					Liability Derivatives
	Classification	March 31, 2019		September 30, 2018		Classification	March 31, 2019		September 30, 2018
Derivatives designated as hedging   instruments:
Interest rate caps	Other assets	$	1,636	$	8,367	N/A	$	—	$	—
Foreign exchange contracts	Other current assets		580		—	Accrued liabilities		333		—
		$	2,216	$	8,367		$	333	$	—

15

The effects of our derivative financial instruments on our condensed consolidated statements of earnings were not material for the three and six months ended March 31, 2019 and 2018.

12. Income Taxes

Our effective tax rate for the three months ended March 31, 2019 and 2018 was 25.9% and 28.5%, respectively. For the three months ended March 31, 2019, our effective tax rate was favorably impacted by a lower federal statutory rate when compared the prior year as a result of the Tax Cut and Jobs Act (“U.S. Tax Reform”). For the fiscal year 2019, our U.S. federal statutory rate will be 21.0% compared to 24.5% for the prior fiscal year.

Our effective tax rate for the six months ended March 31, 2019 and 2018 was 24.4% and 15.9%, respectively.  For the six months ended March 31, 2018, our effective tax rate was favorably impacted by a net income tax benefit of $22.2 million related to U.S. Tax Reform when compared to the current period.  This benefit was partially offset by the lower federal statutory rates recorded in the current period as compared to the prior period.  

In December 2017, the SEC issued Staff Accounting Bulletin No. 118 (“SAB 118”) which provided guidance allowing registrants to record provisional amounts, during a specified measurement period, when the necessary information is not available, prepared or analyzed in reasonable detail to account for the impact of U.S. Tax Reform. As of December 31, 2018, we have completed our analysis on our provisional calculations within the measurement period provided by SAB 118. As a result, during the six months ended March 31, 2019, we identified certain immaterial adjustments to our provisional calculations, including a benefit of $3.0 million related to thetransition tax on unremitted earnings of our foreign operations.

In addition, the U.S. Treasury Department has recently released proposed regulations covering the one-time transition tax on unrepatriated foreign earnings, which was enacted as part of the U.S. Tax Reform. Included within the proposed regulations, certain guidance is inconsistent with our interpretation of the enacted tax law. This proposed regulation is not authoritative and is subject to change in the regulatory review process. However, if the proposed regulation is included in the final regulations as drafted, we may be required to reverse $2.5 million of benefit in the quarter the regulations become final.

Beginning in our first quarter of fiscal year 2019, we are subject to taxation on global intangible low-taxed income (“GILTI”) earned by certain foreign subsidiaries. We have made the policy election to record this tax as a period cost at the time it is incurred. The impact from GILTI was immaterial for the three months ended March 31, 2019 and is expected to be immaterial for the full fiscal year 2019.

13.   Business Segments

Segment data for the three and six months ended March 31, 2019 and 2018 is as follows (in thousands):

	Three Months Ended March 31,						Six Months Ended March 31,
	2019			2018			2019			2018
Net sales:
SBS	$	565,604		$	580,114		$	1,146,213		$	1,165,689
Beauty Systems Group ("BSG")		380,248			395,207			789,092			804,597
Total	$	945,852		$	975,321		$	1,935,305		$	1,970,286
Earnings before provision for income taxes:
Segment operating earnings:
SBS	$	86,715		$	90,328		$	176,706		$	176,922
BSG		56,518			59,949			118,849			124,514
Segment operating earnings		143,233			150,277			295,555			301,436
Unallocated expenses		(36,535	)		(32,416	)		(75,139	)		(68,233	)
Restructuring		5,814			(6,759	)		1,834			(11,969	)
Consolidated operating earnings		112,512			111,102			222,250			221,234
Interest expense		(23,821	)		(25,262	)		(48,310	)		(49,277	)
Earnings before provision for income taxes	$	88,691		$	85,840		$	173,940		$	171,957

Sales between segments, which are eliminated in consolidation, were not material during the three and six months ended March 31, 2019 and 2018.

16

Disaggregation of net sales by segment

SBS	Three Months Ended March 31,						Six Months Ended March 31,
	2019			2018			2019			2018
Hair color		29.1	%		26.9	%		28.3	%		26.6	%
Hair care		20.5	%		21.3	%		20.2	%		20.9	%
Skin and nail care		14.6	%		14.8	%		14.8	%		14.9	%
Styling tools		13.6	%		14.0	%		14.7	%		14.7	%
Salon supplies and accessories		7.5	%		7.5	%		7.3	%		7.3	%
Multicultural products		7.0	%		7.2	%		6.7	%		6.9	%
Other Beauty items		7.7	%		8.3	%		8.0	%		8.6	%
Total		100.0	%		100.0	%		100.0	%		100.0	%

BSG	Three Months Ended March 31,						Six Months Ended March 31,
	2019			2018			2019			2018
Hair color		40.3	%		38.7	%		39.1	%		37.8	%
Hair care		34.2	%		34.0	%		33.8	%		33.8	%
Skin and nail care		8.2	%		8.8	%		8.2	%		8.9	%
Styling tools		3.2	%		3.7	%		3.6	%		4.2	%
Other beauty items		6.6	%		6.6	%		6.1	%		6.1	%
Promotional items		7.5	%		8.2	%		9.2	%		9.2	%
Total		100.0	%		100.0	%		100.0	%		100.0	%

17

14.   Parent, Issuers, Guarantor and Non-Guarantor Condensed Consolidating Financial Statements

Condensed Consolidating Balance Sheet

March 31, 2019

(In thousands)

	Parent			Sally HoldingsLLC and Sally Capital Inc.			Guarantor Subsidiaries			Non- Guarantor Subsidiaries			Consolidating Eliminations			SallyBeauty Holdings, Inc. and Subsidiaries
Assets
Cash and cash equivalents	$	—		$	10		$	49,719		$	40,048		$	—		$	89,777
Trade and other accounts receivable, net		—			—			57,983			33,444			—			91,427
Due from affiliates		—			—			2,691,139			—			(2,691,139	)		—
Inventory		—			—			714,757			238,286			—			953,043
Other current assets		2,906			196			23,399			13,394			—			39,895
Property and equipment, net		6			—			230,007			67,111			—			297,124
Investment in subsidiaries		1,489,197			4,206,154			381,353			—			(6,076,704	)		—
Goodwill and other intangible assets, net		—			—			456,574			145,362			—			601,936
Other assets		1,325			3,303			(3,441	)		18,225			—			19,412
Total assets	$	1,493,434		$	4,209,663		$	4,601,490		$	555,870		$	(8,767,843	)	$	2,092,614
Liabilities and Stockholders’ (Deficit) Equity
Accounts payable	$	85		$	3,456		$	197,401		$	51,528		$	—		$	252,470
Due to affiliates		1,626,428			982,434			—			82,277			(2,691,139	)		—
Accrued liabilities		359			21,520			103,095			31,516			—			156,490
Income taxes payable		5,093			1,519			—			(332	)		—			6,280
Long-term debt		—			1,713,068			3			853			—			1,713,924
Other liabilities		6,729			—			15,303			3,885			—			25,917
Deferred income tax liabilities, net		(185	)		(1,531	)		79,534			4,790			—			82,608
Total liabilities		1,638,509			2,720,466			395,336			174,517			(2,691,139	)		2,237,689
Total stockholders’ (deficit) equity		(145,075	)		1,489,197			4,206,154			381,353			(6,076,704	)		(145,075	)
Total liabilities and stockholders’ (deficit) equity	$	1,493,434		$	4,209,663		$	4,601,490		$	555,870		$	(8,767,843	)	$	2,092,614

18

Condensed Consolidating Balance Sheet

September 30, 2018

(In thousands)

	Parent			Sally Holdings LLC and Sally Capital Inc.		Guarantor Subsidiaries			Non- Guarantor Subsidiaries		Consolidating Eliminations			Sally Beauty Holdings, Inc. and Subsidiaries
Assets
Cash and cash equivalents	$	—		$	10	$	29,050		$	48,235	$	—		$	77,295
Trade and other accounts receivable, net		4			—		53,295			37,191		—			90,490
Due from affiliates		—			—		2,598,681			—		(2,598,681	)		—
Inventory		—			—		714,000			230,338		—			944,338
Other current assets		2,010			111		27,422			13,417		—			42,960
Property and equipment, net		8			—		232,941			75,408		—			308,357
Investment in subsidiaries		1,368,927			4,044,669		380,166			—		(5,793,762	)		—
Goodwill and other intangible assets, net		—			—		459,348			149,275		—			608,623
Other assets		1,325			10,242		(4,797	)		18,581		—			25,351
Total assets	$	1,372,274		$	4,055,032	$	4,490,106		$	572,445	$	(8,392,443	)	$	2,097,414
Liabilities and Stockholders’ (Deficit) Equity
Accounts payable	$	38		$	-	$	233,936		$	69,267	$	—		$	303,241
Due to affiliates		1,629,411			888,141		—			81,129		(2,598,681	)		—
Accrued liabilities		234			23,019		125,179			31,855		—			180,287
Income taxes payable		585			1,519		—			40		—			2,144
Long-term debt		—			1,773,426		1			882		—			1,774,309
Other liabilities		10,562			—		15,250			4,210		—			30,022
Deferred income tax liabilities, net		—			—		71,071			4,896		—			75,967
Total liabilities		1,640,830			2,686,105		445,437			192,279		(2,598,681	)		2,365,970
Total stockholders’ (deficit) equity		(268,556	)		1,368,927		4,044,669			380,166		(5,793,762	)		(268,556	)
Total liabilities and stockholders’ (deficit) equity	$	1,372,274		$	4,055,032	$	4,490,106		$	572,445	$	(8,392,443	)	$	2,097,414

19

Condensed Consolidating Statement of Earnings and Comprehensive Income

Three Months Ended March 31, 2019

(In thousands)

	Parent			Sally Holdings LLC and Sally Capital Inc.			Guarantor Subsidiaries			Non- Guarantor Subsidiaries			Consolidating Eliminations			Sally Beauty Holdings, Inc. and Subsidiaries
Net sales	$	—		$	—		$	769,284		$	176,568		$	—		$	945,852
Related party sales		—			—			480			—			(480	)		—
Cost of products sold and distribution expenses		—			—			383,147			94,861			(480	)		477,528
Gross profit		—			—			386,617			81,707			—			468,324
Selling, general and administrative expenses		3,084			198			281,404			76,940			—			361,626
Restructuring		—			—			(5,814	)		—			—			(5,814	)
Operating earnings (loss)		(3,084	)		(198	)		111,027			4,767			—			112,512
Interest expense (income)		—			23,871			(1	)		(49	)		—			23,821
Earnings (loss) before provision for income taxes		(3,084	)		(24,069	)		111,028			4,816			—			88,691
Provision (benefit) for income taxes		(791	)		(6,179	)		28,795			1,141			—			22,966
Equity in earnings of subsidiaries, net of tax		68,018			85,908			3,675			—			(157,601	)		—
Net earnings		65,725			68,018			85,908			3,675			(157,601	)		65,725
Other comprehensive income (loss), net of tax		—			(2,140	)		—			3,282			—			1,142
Total comprehensive income (loss)	$	65,725		$	65,878		$	85,908		$	6,957		$	(157,601	)	$	66,867

20

Condensed Consolidating Statement of Earnings and Comprehensive Income

Three Months Ended March 31, 2018

(In thousands)

	Parent			Sally Holdings LLC and Sally Capital Inc.			Guarantor Subsidiaries			Non- Guarantor Subsidiaries			Consolidating Eliminations			Sally Beauty Holdings, Inc. and Subsidiaries
Net sales	$	—		$	—		$	786,743		$	188,578		$	—		$	975,321
Related party sales		—			—			631			—			(631	)		—
Cost of products sold and distribution expenses		—			—			390,891			98,739			(631	)		488,999
Gross profit		—			—			396,483			89,839			—			486,322
Selling, general and administrative expenses		2,859			602			279,435			85,565			—			368,461
Restructuring		—			—			6,759			—			—			6,759
Operating earnings (loss)		(2,859	)		(602	)		110,289			4,274			—			111,102
Interest expense (income)		—			25,293			(3	)		(28	)		—			25,262
Earnings (loss) before provision for income taxes		(2,859	)		(25,895	)		110,292			4,302			—			85,840
Provision (benefit) for income taxes		(828	)		(7,499	)		30,758			2,038						24,469
Equity in earnings of subsidiaries, net of tax		63,402			81,798			2,264			—			(147,464	)		—
Net earnings (loss)		61,371			63,402			81,798			2,264			(147,464	)		61,371
Other comprehensive income, net of tax		—			2,310			—			10,437						12,747
Total comprehensive income (loss)	$	61,371		$	65,712		$	81,798		$	12,701		$	(147,464	)	$	74,118

21

Condensed Consolidating Statement of Earnings and Comprehensive Income

Six Months Ended March 31, 2019

(In thousands)

	Parent			Sally Holdings LLC and Sally Capital Inc.			Guarantor Subsidiaries			Non- Guarantor Subsidiaries			Consolidating Eliminations			Sally Beauty Holdings, Inc. and Subsidiaries
Net sales	$	—		$	—		$	1,562,814		$	372,491		$	—		$	1,935,305
Related party sales		—			—			1,149			—			(1,149	)		—
Cost of products sold and distribution expenses		—			—			787,187			200,237			(1,149	)		986,275
Gross profit		—			—			776,776			172,254			—			949,030
Selling, general and administrative expenses		5,893			366			567,620			154,735			—			728,614
Restructuring		—			—			(1,834	)		—			—			(1,834	)
Operating earnings (loss)		(5,893	)		(366	)		210,990			17,519			—			222,250
Interest expense (income)		—			48,423			(2	)		(111	)		—			48,310
Earnings (loss) before provision for income taxes		(5,893	)		(48,789	)		210,992			17,630			—			173,940
Provision (benefit) for income taxes		(1,512	)		(12,524	)		54,478			2,046			—			42,488
Equity in earnings of subsidiaries, net of tax		135,833			172,098			15,584			—			(323,515	)		—
Net earnings		131,452			135,833			172,098			15,584			(323,515	)		131,452
Other comprehensive loss, net of tax		—			(4,949	)		—			(10,614	)		—			(15,563	)
Total comprehensive income (loss)	$	131,452		$	130,884		$	172,098		$	4,970		$	(323,515	)	$	115,889

22

Condensed Consolidating Statement of Earnings and Comprehensive Income

Six Months Ended March 31, 2018

(In thousands)

	Parent			Sally Holdings LLC and Sally Capital Inc.			Guarantor Subsidiaries			Non- Guarantor Subsidiaries			Consolidating Eliminations			Sally Beauty Holdings, Inc. and Subsidiaries
Net sales	$	—		$	—		$	1,583,275		$	387,011		$	—		$	1,970,286
Related party sales		—			—			1,077			—			(1,077	)		—
Cost of products sold and distribution expenses		—			—			794,701			203,711			(1,077	)		997,335
Gross profit		—			—			789,651			183,300			—			972,951
Selling, general and administrative expenses		5,465			781			563,902			169,600			—			739,748
Restructuring		—			—			11,969			—			—			11,969
Operating earnings (loss)		(5,465	)		(781	)		213,780			13,700			—			221,234
Interest expense (income)		—			49,307			(3	)		(27	)		—			49,277
Earnings (loss) before provision for income taxes		(5,465	)		(50,088	)		213,783			13,727			—			171,957
Provision (benefit) for income taxes		(1,079	)		(14,424	)		22,843			19,982						27,322
Equity in earnings of subsidiaries, net of tax		149,021			184,685			(6,255	)		—			(327,451	)		—
Net earnings (loss)		144,635			149,021			184,685			(6,255	)		(327,451	)		144,635
Other comprehensive income, net of tax		—			1,507			—			10,182			—			11,689
Total comprehensive income (loss)	$	144,635		$	150,528		$	184,685		$	3,927		$	(327,451	)	$	156,324

23

Condensed Consolidating Statement of Cash Flows

Six Months Ended March 31, 2019

(In thousands)

	Parent			Sally Holdings LLC and Sally Capital Inc.			Guarantor Subsidiaries			Non- Guarantor Subsidiaries			Consolidating Eliminations			Sally Beauty Holdings, Inc. and Subsidiaries
Net cash provided (used) by operating activities	$	1,262		$	(32,639	)	$	144,685		$	(3,198	)	$	—		$	110,110
Cash Flows from Investing Activities:
Payments for property and equipment		—			—			(41,559	)		(4,839	)		—			(46,398	)
Proceeds from sale of property and equipment		—			—			12,007			3			—			12,010
Acquisitions, net of cash acquired		—			—			(2,008	)		(840	)		—			(2,848	)
Due from affiliates		—			—			(92,458	)		—			92,458			—
Net cash used by investing activities		—			—			(124,018	)		(5,676	)		92,458			(37,236	)
Cash Flows from Financing Activities:
Proceeds from issuance of long-term debt		—			242,500			4			—			—			242,504
Repayments of long-term debt		—			(304,154	)		(2	)		(1	)		—			(304,157	)
Repurchases of common stock		—			—			—			—			—			—
Proceeds from exercises of stock options		1,721			—			—			—			—			1,721
Due to affiliates		(2,983	)		94,293			—			1,148			(92,458	)		—
Net cash provided (used) by financing activities		(1,262	)		32,639			2			1,147			(92,458	)		(59,932	)
Effect of foreign exchange rate changes on cash and    cash equivalents		—			—			—			(460	)		—			(460	)
Net increase (decrease) in cash and cash equivalents		—			—			20,669			(8,187	)		—			12,482
Cash and cash equivalents, beginning of period		—			10			29,050			48,235			—			77,295
Cash and cash equivalents, end of period	$	—		$	10		$	49,719		$	40,048		$	—		$	89,777

24

Condensed Consolidating Statement of Cash Flows

Six Months Ended March 31, 2018

(In thousands)

	Parent			Sally Holdings LLC and Sally Capital Inc.			Guarantor Subsidiaries			Non- Guarantor Subsidiaries			Consolidating Eliminations			Sally Beauty Holdings, Inc. and Subsidiaries
Net cash provided (used) by operating activities	$	16,313		$	(33,119	)	$	197,800		$	(1,544	)	$	—		$	179,450
Cash Flows from Investing Activities:
Payments for property and equipment		—			—			(32,092	)		(6,601	)		—			(38,693	)
Proceeds from sale of property and equipment		—			—			—			14			—			14
Acquisitions, net of cash acquired		—			—			—			(9,175	)		—			(9,175	)
Due from affiliates		—			—			(159,590	)		—			159,590			—
Net cash used by investing activities		—			—			(191,682	)		(15,762	)		159,590			(47,854	)
Cash Flows from Financing Activities:
Proceeds from issuance of long-term debt		—			246,814			5			—			—			246,819
Repayments of long-term debt		—			(259,750	)		(2	)		(390	)		—			(260,142	)
Debt issuance costs		—			(1,151	)		—			—			—			(1,151	)
Repurchases of common stock		(114,699	)		—			—			—			—			(114,699	)
Proceeds from exercises of stock options		1,112			—			—			—			—			1,112
Due to affiliates		97,274			47,206			—			15,110			(159,590	)		—
Net cash provided (used) by financing activities		(16,313	)		33,119			3			14,720			(159,590	)		(128,061	)
Effect of foreign exchange rate changes on cash and    cash equivalents		—			—			—			762			—			762
Net increase (decrease) in cash and cash equivalents		—			—			6,121			(1,824	)		—			4,297
Cash and cash equivalents, beginning of period		—			10			22,090			41,659			—			63,759
Cash and cash equivalents, end of period	$	—		$	10		$	28,211		$	39,835		$	—		$	68,056

25

15.   Restructuring

Restructuring gain and expenses for the three and six months ended March 31, 2019 and 2018, are as follows (in thousands):

	Three Months Ended					Six Months Ended
	March 31,					March 31,
	2019			2018		2019			2018
Supply Chain Modernization	$	(5,814	)	$	—	$	(5,814	)	$	—
2018 Restructuring Plan		—			6,759		3,980			11,969
Total expenses (gain)	$	(5,814	)	$	6,759	$	(1,834	)	$	11,969

Supply Chain Modernization

In February 2019, we announced that we were assessing our supply chain in an effort to minimize out-of-stocks, optimize inventory levels, reduce cost and explore new replenishment and fulfillment options. As part of our supply chain modernization plans, we sold our secondary headquarters and fulfillment center in Denton, Texas, and anticipate closing select distribution centers and upgrading our e-commerce capabilities. Additionally, we will be opening up a new automated and concentrated distribution center which will service Sally Beauty Supply stores and e-commerce sales as well as Beauty Systems Group stores, full service sales and e-commerce sales.

The liability related to the Supply Chain Modernization, which is included in accrued liabilities in our condensed consolidated balance sheets, is as follows (in thousands):

Supply Chain Modernization	Liability at September 30, 2018		Expenses		Cash Payments		Adjustments		Liability at March 31, 2019
Workforce reductions	$	—	$	236	$	83	$	—	$	153
Facility closures		—		502		502		—		—
Other		—		95		95		—		—
Total	$	—	$	833	$	680	$	—	$	153

Expenses incurred in the six months ended March 31, 2019, primarilyrepresent costs incurred by SBS of $0.6 million.

The above table does not include a gain from selling our secondary headquarters and fulfillment center in Denton, TX of $6.6 million. In connection with the sale, we leased back the facility at current market rates for an insignificant time while we moved personnel to our primary headquarters.

2018 Restructuring Plan

In November 2017, our Board of Directors approved a restructuring plan (the “2018 Restructuring Plan”) focused primarily on significantly improving the profitability of our international businesses, with particular focus on our European operations.

In April 2018, we announced an expansion of the 2018 Restructuring Plan that contained cost reduction initiatives designed to help fund important long-term growth initiatives. The expansion to the 2018 Restructuring Plan included headcount reductions primarily at our corporate headquarters in Denton, Texas. As of December 31, 2018, the 2018 Restructuring Plan was substantially complete and we do not anticipate any additional material costs for the 2018 Restructuring Plan.

The liability related to the 2018 Restructuring Plan, which is included in accrued liabilities in our condensed consolidated balance sheets, is as follows (in thousands):

2018 Restructuring Plan	Liability at September 30, 2018		Expenses		Cash Payments		Adjustments		Liability at March 31, 2019
Workforce reductions	$	3,444	$	643	$	4,087	$	—	$	—
Consulting		3,087		2,502		5,589		—		—
Other		2,266		835		2,943		—		158
Total	$	8,797	$	3,980	$	12,619	$	—	$	158

Expenses incurred in the six months ended March 31, 2019 represent costs incurred by SBS of $1.1 million and corporate of $2.8 million.

26

16.   Commitments and Contingencies

We are involved, from time to time, in various claims and lawsuits incidental to the conduct of our business in the ordinary course. We carry insurance coverage in such amounts in excess of our self-insured retention as we believe to be reasonable under the circumstances and that may or may not cover any or all of our liabilities in respect of these matters. We do not believe that the ultimate resolution of these matters will have a material adverse impact on our consolidated financial position, cash flows or results of operations.

Data Security Incidents

As previously disclosed, we experienced data security incidents during the fiscal years 2014 and 2015 (together, the “data security incidents”). The data security incidents involved the unauthorized installation of malicious software (“malware”) on our information technology systems, including our point-of-sale systems that may have placed at risk certain payment card data for some transactions. The costs that we have incurred to date in connection with the data security incidents include assessments by payment card networks, professional advisory fees and legal fees relating to investigating and remediating the data security incidents.

During the fiscal year ended September 30, 2018, we received an assessment from a payment card network in connection with the data security incidents. The assessment is based on the network’s claims against the Company’s acquiring banks for costs that it asserts its issuing banks incurred in connection with the data security incidents, including incremental counterfeit fraud losses and non-ordinary course operating expenses, such as card reissuance costs. As of March 31, 2019, we have paid the assessment from the payment card network.

27

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

This section discusses management’s view of the financial condition, results of operations and cash flows of Sally Beauty. This section should be read in conjunction with the information contained in our Annual Report on Form 10-K for the fiscal year ended September 30, 2018, including the Risk Factors section, and information contained elsewhere in this Quarterly Report, including the condensed consolidated financial statements and notes to those financial statements. The results of operations for any interim period may not necessarily be indicative of the results that may be expected for any future interim period or the entire fiscal year.

Highlights for the Three Months Ended March 31, 2019:

• Consolidated net sales for the three months ended March 31, 2019, decreased $29.5 million, or 3.0%, to $945.9 million, compared to the three months ended March 31, 2018;

• Our global e-commerce sales increased 30.3% compared to the three months ended March 31, 2018;

• Consolidated same store sales decreased 0.5% for the three months ended March 31, 2019. SBS same store sales decreased 0.3% and BSG same store sales decreased 0.9%;

• Consolidated gross profit for the three months ended March 31, 2019 decreased $18.0 million, or 3.7%, to $468.3 million compared to the three months ended March 31, 2018. Gross margin decreased 40 basis points to 49.5% for the three months ended March 31, 2019, compared to the three months ended March 31, 2018;

• Consolidated operating earnings for the three months ended March 31, 2019 increased $1.4 million, or 1.3%, to $112.5 million compared to the three months ended March 31, 2018. Operating margin increased 50 basis points to 11.9% for the three months ended March 31, 2019, compared to the three months ended March 31, 2018;

• Consolidated net earnings increased $4.4 million, or 7.1%, to $65.7 million for the three months ended March 31, 2019 compared to the three months ended March 31, 2018. As a percentage of net sales, net earnings increased 60 basis points to 6.9% for the three months ended March 31, 2019, compared to the three months ended March 31, 2018;

• Diluted earnings per share for the three months ended March 31, 2019, were $0.54, compared to $0.49 for the three months ended March 31, 2018;

• Cash provided by operations was $59.9 million for the three months ended March 31, 2019, compared to $75.2 million for the three months ended March 31, 2018;

• During the three months ended March 31, 2019, we recognized a net gain within restructuring on our condensed consolidated statements of earnings from our supply chain modernization plan of $5.8 million, primarily from the sale of our secondary headquarters and fulfillment center in Denton, Texas;

• We repurchased approximately $60.1 million in senior notes through our debt tender offer and recognized a net gain of approximately $0.5 million.

Business Strategy Update

We continue to make solid progress on our transformation plan as we initiated our supply chain modernization plans, reduced our debt levels and deployed SBS’s new mobile commerce-based App.

During the quarter, we started to roll-out nationwide a new point-of-sale system in both SBS and BSG which will allow our store associates to better serve our customers. Additionally, we are working on deploying a new SBS mobile commerce-based App to enhance our customer’s experience and adapt to the way our customers like to shop.  As we go forward, we will continue to invest in improving our customer’s shopping experience.

In February 2019, we announced our supply chain modernization plans to gain efficiencies and cost savings. During the three months ended March 31, 2019, we sold our secondary headquarters and fulfillment center in Denton, Texas and exited our Anchorage, Alaska distribution center. We continue to explore locations within Texas for the construction of a new 500,000 square foot automated and concentrated distribution center and within Europe for our distribution operations in Ghent, Belgium.

We recently completed our debt tender offer which reduced our debt levels by $60.1 million during the three months ended March 31, 2019.

28

Overview

Key Operating Metrics

The following table sets forth, for the periods indicated, information concerning key measures we rely on to evaluate our operating performance (dollars in thousands):

	Three Months Ended March 31,												Six Months Ended March 31,
	2019			2018			Increase (Decrease)						2019			2018			Increase (Decrease)
Net sales:
SBS	$	565,604		$	580,114		$	(14,510	)		(2.5	)%	$	1,146,213		$	1,165,689		$	(19,476	)		(1.7	)%
BSG		380,248			395,207			(14,959	)		(3.8	)%		789,092			804,597			(15,505	)		(1.9	)%
Consolidated	$	945,852		$	975,321		$	(29,469	)		(3.0	)%	$	1,935,305		$	1,970,286		$	(34,981	)		(1.8	)%
Gross profit:
SBS	$	314,729		$	322,565		$	(7,836	)		(2.4	)%	$	631,959		$	642,351		$	(10,392	)		(1.6	)%
BSG		153,595			163,757			(10,162	)		(6.2	)%		317,071			330,600			(13,529	)		(4.1	)%
Consolidated	$	468,324		$	486,322		$	(17,998	)		(3.7	)%	$	949,030		$	972,951		$	(23,921	)		(2.5	)%
Segment gross margin:
SBS		55.6	%		55.6	%	—			bps				55.1	%		55.1	%	—			bps
BSG		40.4	%		41.4	%	(100)			bps				40.2	%		41.1	%	(90)			bps
Consolidated		49.5	%		49.9	%	(40)			bps				49.0	%		49.4	%	(40)			bps
Selling, general and administrative expenses	$	361,626		$	368,461		$	(6,835	)		(1.9	)%	$	728,614		$	739,748		$	(11,134	)		(1.5	)%
Restructuring	$	(5,814	)	$	6,759		$	(12,573	)		(186.0	)%	$	(1,834	)	$	11,969		$	(13,803	)		(115.3	)%
Net earnings:
Segment operating earnings:
SBS	$	86,715		$	90,328		$	(3,613	)		(4.0	)%	$	176,706		$	176,922		$	(216	)		(0.1	)%
BSG		56,518			59,949			(3,431	)		(5.7	)%		118,849			124,514			(5,665	)		(4.5	)%
Segment operating earnings		143,233			150,277			(7,044	)		(4.7	)%		295,555			301,436			(5,881	)		(2.0	)%
Unallocated expenses and restructuring (a)		(30,721	)		(39,175	)		(8,454	)		(21.6	)%		(73,305	)		(80,202	)		(6,897	)		(8.6	)%
Consolidated operating earnings		112,512			111,102			1,410			1.3	%		222,250			221,234			1,016			0.5	%
Interest expense		23,821			25,262			(1,441	)		(5.7	)%		48,310			49,277			(967	)		(2.0	)%
Earnings before provision for income taxes		88,691			85,840			2,851			3.3	%		173,940			171,957			1,983			1.2	%
Provision for income taxes		22,966			24,469			(1,503	)		(6.1	)%		42,488			27,322			15,166			55.5	%
Net earnings	$	65,725		$	61,371		$	4,354			7.1	%	$	131,452		$	144,635		$	(13,183	)		(9.1	)%
	.
Number of stores at end-of-period (including franchises):
SBS														3,718			3,782			(64	)		(1.7	)%
BSG														1,388			1,393			(5	)		(0.4	)%
Consolidated														5,106			5,175			(69	)		(1.3	)%
Same store sales growth (decline) (b)
SBS		(0.3	)%		(1.6	)%	130			bps				0.2	%		(2.1	)%	230			bps
BSG		(0.9	)%		(1.2	)%	30			bps				(0.7	)%		(1.2	)%	50			bps
Consolidated		(0.5	)%		(1.4	)%	90			bps				(0.1	)%		(1.8	)%	170			bps

(a) Unallocated expenses consist of corporate and shared costs and are included in selling, general and administrative expenses in our consolidated statements of earnings. Restructuring charges relate to the supply chain modernization plan and the 2018 Restructuring Plan.

(b) For the purpose of calculating our same store sales metrics, we compare the current period sales for stores open for 14 months or longer as of the last day of a month with the sales for these stores for the comparable period in the prior fiscal year. Our same store sales are calculated in constant dollars and include e-commerce sales, but do not generally include the sales from stores that have been relocated until 14 months after the relocation. The sales from stores acquired are excluded from our same store sales calculation until 14 months after the acquisition.

29

Results of Operations

The Three Months Ended March 31, 2019 compared to the Three Months Ended March 31, 2018

Net Sales

Consolidated. Consolidated net sales include a negative impact from changes in foreign currency exchange rates of $10.5 million, or 1.1% of consolidated net sales.

SBS. The decrease in net sales for SBS for the three months ended March 31, 2019, was primarily driven by the negative impact from changes in foreign currency exchange rates of approximately $9.0 million, lower sales from the net decline in the number of company-operated stores of $4.4 million and lower same store sales of approximately $1.9 million.

SBS’s experienced lower unit volume resulting from lower customer traffic and the reduction in the number of company-operated stores during the last 12 months. This was partially offset byan increase in average unit prices, resulting from a change in product mix to higher-priced products and a promotional efficiency effort (which reduced promotions which provided ‘free’ units, such as Buy One, Get One offers).

BSG. The decrease in BSG’s net sales for the three months ended March 31, 2019, was primarily driven by lower sales by our distributor sales consultants of $11.3 million, same store sales of $1.3 million and the negative impact from changes in foreign currency exchange rates of approximately $1.6 million.

The decrease in BSG’s net sales also reflects a decrease in unit volume, but notwithstanding the impact of incremental sales from the number of company-operated stores opened. This was partially offset byan increase in average unit prices resulting primarily from the introduction of certain third-party brands with higher average unit prices in the preceding 12 months.

Gross Profit

Consolidated. Consolidated gross profit decreased for the three months ended March 31, 2019, primarily due to lower net sales in both reportable segments and a lower gross margin in BSG.

SBS. SBS’s gross profit decreased for the three months ended March 31, 2019, primarily as a result of a lower net sales. SBS’s gross margin was flat, but reflected significantly higher gross margins in our U.S. and Canadian operations, offset by weaker gross margins in our European operations.

BSG. BSG’s gross profit decreased for the three months ended March 31, 2019, primarily as a result of a lower net sales and lower gross margin. BSG’s gross margin decreasedprimarily by continued challenges attributed to the ongoing merchandising transformation.

Selling, General and Administrative Expenses

Consolidated. Consolidated selling, general and administrative expenses decreased primarily as a result of lower compensation and compensation-related expenses and a positive impact from changes in foreign currency exchange rates, partially offset by higher facility expenses and higher expenses related to recent upgrades to our information technology systems. Consolidated selling, general and administrative expenses, as a percentage of net sales, decreased 40 basis points to 38.2% for the three months ended March 31, 2019.

SBS. SBS’s selling, general and administrative expenses decreased $4.2 million, or 1.8%, for the three months ended March 31, 2019. This decrease reflects the impact of the 2018 Restructuring Plan, our recently implemented field structure realignment and store labor hour optimization initiatives and a positive impact from changes in foreign currency exchange rate of approximately $3.9 million. This decrease was partially offset by higher facility expenses of $2.3 million and the impact of the reduction of an estimated casualty loss related to hurricanes of $2.0 million during the three months ended March 31, 2018 with no comparable amounts in the current quarter.

BSG. BSG’s selling, general and administrative expenses decreased $6.7 million, or 6.5%, for the three months ended March 31, 2019, primarily as a result of the impact of the 2018 Restructuring Plan and our recently implemented field structure realignment, lower sales commission of $1.8 million and a positive impact from changes in foreign currency exchange rate of approximately $0.5 million.

Unallocated. Unallocated selling, general and administrative expenses, which represent certain corporate costs that have not been charged to our reporting segments, increased $4.1 million, or 12.7%, for the three months ended March 31, 2019. This increase is primarily from unfavorable variances associated with our self-insurance programs, higher expenses related to recent upgrades to our information technology systems and higher professional fees.

Restructuring

For the three months ended March 31, 2019, we recognized income of $5.8 million in connection with the supply chain modernization plan, which included a $6.6 million gain from selling our secondary headquarters and fulfillment center in Denton, Texas. For the

30

three months ended March 31, 2018, we incurred restructuring charges of $6.8 million in connection with the 2018 Restructuring Plan. See Note 15 of the Notes to Condensed Consolidated Financial Statements included in Item 1 of this Quarterly Report for more information about our restructuring plans.

Interest Expense

The decrease in interest expense is primarily from a gain on extinguishment of debt of $0.5 million in connection with the debt tender offer during the three months ended March 31, 2019, compared to a loss on extinguishment of debt of $0.9 million in connection with the repricing of the term loan B variable-rate tranche for the three months ended March 31, 2018. See “Liquidity and Capital Resources” below for additional information.

Provision for Income Taxes

The provision for income taxes was $23.0 million and $24.5 million resulting in an effective tax rate of 25.9% and 28.5%, for the three months ended March 31, 2019 and 2018, respectively. The decrease in our effective tax rate was due primarily to a lower federal statutory rate when compared to the prior year as a result of the U.S. Tax Reform. For the fiscal year 2019, our U.S. federal statutory rate will be 21.0% compared to 24.5% for the prior fiscal year.

The Six Months Ended March 31, 2019 compared to the Six Months Ended March 31, 2018

Net Sales

Consolidated. Consolidated net sales include a negative impact from changes in foreign currency exchange rates of $17.3 million, or 0.9% of consolidated net sales.

SBS. The decrease in net sales for SBS for the six months ended March 31, 2019, was driven by the negative impact from changes in foreign currency exchange rates of approximately $14.5 million and lower net sales from the net decline in the number of company-operated stores of approximately $7.1 million, partially offset by an increase in SBS same store sales of approximately $1.9 million.

SBS’s experienced lower unit volume resulting from lower customer traffic and the reduction in the number of company-operated stores during the last 12 months. This was partially offset byan increase in average unit prices, resulting from a change in product mix to higher-priced products and a promotional efficiency effort.

BSG. The decrease in BSG’s net sales for the six months ended March 31, 2019, was driven by lower sales by our distributor sales consultants of $11.7 million, sales to our franchisees of $2.2 million, same store sales of approximately $2.1 million and the negative impact from changes in foreign currency exchange rates of approximately $3.0 million. This decrease was partially offset by the positive impact from net new company-operated stores of $3.5 million.

The decrease in BSG’s net sales also reflects a decrease in unit volume, but notwithstanding the impact of incremental sales from the number of company-operated stores opened. This was partially offset byan increase in average unit prices resulting primarily from the introduction of certain third-party brands with higher average unit prices in the preceding 12 months.

Gross Profit

Consolidated. Consolidated gross profit decreased for the six months ended March 31, 2019, primarily due to lower net sales in both reportable segments and a lower gross margin in BSG.

SBS. SBS’s gross profit decreased for the six months ended March 31, 2019, primarily as a result of a lower net sales. SBS’s gross margin was flat, but reflected significantly higher gross margins in our U.S. and Canadian operations, offset by weaker gross margins in our European operations.

BSG. BSG’s gross profit decreased for the six months ended March 31, 2019, primarily as a result of lower net sales and a lower gross margin. BSG’s gross margin decreasedprimarily by continued challenges attributed to the ongoing merchandising transformation.

Selling, General and Administrative Expenses

Consolidated. Consolidated selling, general and administrative expenses decreased primarily as a result of lower compensation and compensation-related expenses, lower advertising expenses and a positive impact from changes in foreign currency exchange rates. This decrease was partially offset by increases in facility expenses and recent upgrades to our information technology systems. Consolidated selling, general and administrative expenses, as a percentage of net sales, increased 10 basis points to 37.6% for the six months ended March 31, 2019.

SBS. SBS’s selling, general and administrative expenses decreased $10.2 million, or 2.2%, for the six months ended March 31, 2019. This decrease reflects the impact of the 2018 Restructuring Plan, our recently implemented field structure realignment and store labor hour optimization initiatives, lower advertising expenses of $1.8 million, a positive impact from changes in foreign currency exchange rate of approximately $6.1 million. This decrease was partially offset by higher facility expenses of $4.0 million and the impact of the

31

reduction of an estimated casualty loss related to hurricanes of $1.7 million during the six months ended March 31, 2018, with no comparable amounts in the current quarter.

BSG. BSG’s selling, general and administrative expenses decreased $7.9 million, or 3.8%, for the six months ended March 31, 2019, primarily as a result of the impact of the 2018 Restructuring Plan, lower sales commission of $2.4 million and a positive impact from changes in foreign currency exchange rate of approximately $0.9 million.

Unallocated. Unallocated selling, general and administrative expenses, which represent certain corporate costs that have not been charged to our reporting segments, increased $6.9 million, or 10.1%, for the six months ended March 31, 2019. This increase is primarily from unfavorable variances associated with our self-insurance programs, higher expenses related to recent upgrades to our information technology systems and higher professional fees.

Restructuring

For the six months ended March 31, 2019, we recognized income of $1.8 million in connection with the supply chain modernization plan, which included a $6.6 million gain from selling our secondary headquarters and fulfillment center in Denton, Texas, and the 2018 Restructuring Plan. For the six months ended March 31, 2018, we incurred restructuring charges of $12.0 million in connection with the 2018 Restructuring Plan. See Note 15 of the Notes to Condensed Consolidated Financial Statements included in Item 1 of this Quarterly Report for more information about our restructuring plans.

Interest Expense

The decrease in interest expense is primarily from a gain on extinguishment of debt of $0.5 million in connection with the debt tender offer during the six months ended March 31, 2019, compared to a loss on extinguishment of debt of $0.9 million in connection with the repricing of the term loan B variable-rate tranche during the six months ended March 31, 2018. This decrease was partially offset by higher interest rates on our term loan B variable tranche. See “Liquidity and Capital Resources” below for additional information.

Provision for Income Taxes

The provision for income taxes was $42.5 million and $27.3 million resulting in an effective tax rate of 24.4% and 15.9%, for the six months ended March 31, 2019 and 2018, respectively. The increase in our effective tax rate was due primarily to the impact of the U.S. Tax Reform during the six months ended March 31, 2018. See Note 12 of the Notes to Condensed Consolidated Financial Statements included in Item 1 of this Quarterly Report for more information about the impact of U.S. Tax Reform on our condensed consolidated financial statements.

Liquidity and Capital Resources

We are highly leveraged and a substantial portion of our liquidity needs will arise from debt service on our outstanding indebtedness and from funding the costs of operations, working capital, capital expenditures, debt repayment and share repurchases. Working capital (current assets less current liabilities) increased $89.5 million, to $753.4 million at March 31, 2019, compared to $663.9 million at September 30, 2018, resulting primarily from increases in cash and cash equivalents and inventory, and from decreases in accounts payable and accrued liabilities.

At March 31, 2019, cash and cash equivalents were $89.8 million. Based upon the current level of operations and anticipated growth, we anticipate that existing cash balances (excluding certain amounts permanently invested in connection with foreign operations), funds expected to be generated by operations and funds available under the ABL facility will be sufficient to meet working capital requirements, potential acquisitions, finance anticipated capital expenditures, including information technology upgrades and store remodels, debt repayments and opportunistic share repurchases over the next 12 months. For the foreseeable future, we will prioritize needed investments in our business that we believe will deliver value for stockholders, then focus on measured debt repayment within our ratings guidance and then share repurchases.

We utilize our ABL facility for the issuance of letters of credit, for certain working capital and liquidity needs and to manage normal fluctuations in our operational cash flow. In that regard, we may from time to time draw funds under the ABL facility for general corporate purposes including funding of capital expenditures, acquisitions, interest payments due on our indebtedness, paying down other debt and opportunistic share repurchases. During the six months ended March 31, 2019, the weighted average interest rate on our borrowings under the ABL facility was 5.2%. The amounts drawn are generally paid down with cash provided by our operating activities. As of March 31, 2019, Sally Holdings had $481.9 million available for borrowings under the ABL facility, subject to borrowing base limitations, as reduced by outstanding letters of credit.

Share Repurchase Programs

We did not repurchase any shares of our common stock during the six months ended March 31, 2019. As of March 31, 2019, we had authorization of approximately $834.1 million of additional potential share repurchases remaining under the 2017 Share Repurchase Program. During the six months ended March 31, 2018, we repurchased and subsequently retired approximately 6.7 million shares of

32

our common stock under Board approved share repurchase programs at an aggregate cost of $114.5 million. We funded these share repurchases with existing cash balances, cash from operations and borrowings under the ABL facility.

Historical Cash Flows

Historically, our primary source of cash has been net funds provided by operating activities and, when necessary, borrowings under our ABL facility. The primary uses of cash have been for share repurchases, capital expenditures, repayments and servicing of long-term debt and acquisitions.

Net Cash Provided by Operating Activities

Net cash provided by operating activities during the six months ended March 31, 2019, decreased $69.3 million to $110.1 million, compared to the six months ended March 31, 2018, mainly due to a focused reduction of accounts payable and an increase in inventory as a result of the launch of new product lines.

Net Cash Used by Investing Activities

Net cash used by investing activities during the six months ended March 31, 2019, decreased $10.6 million to $37.2 million, compared to the six months ended March 31, 2018. This change was primarily driven by cash proceeds received from selling our secondary headquarters and fulfillment center in Denton, Texas, and as a result of not having any significant acquisitions in the six months ended March 31, 2019, partially offset by the additional capital expenditures primarily from investments in our information technology systems.

Net Cash Used by Financing Activities

Net cash used by financing activities during the six months ended March 31, 2019, decreased $68.1 million to $59.9 million, compared to the six months ended March 31, 2018. This decrease was driven by a focus on debt reduction rather than share repurchases.

Long-Term Debt

At March 31, 2019, we had $1,731.7 million in debt, not including capital leases, unamortized debt issuance costs or debt discounts, in the aggregate, of $17.8 million. Our debt consisted of $889.9 million of senior notes outstanding and a term loan B with an outstanding principal balance of $836.3 million. There were no borrowings outstanding under our ABL facility as of March 31, 2019.

During the three months ended March 31, 2019, we repurchased approximately $60.1 million aggregate principal amount of our 2025 Notes and our 2023 Notes in a debt tender offer at a price of 98.0% and 100.0%, respectively, excluding accrued interest.

We are currently in compliance with the agreements and instruments governing our debt, including our financial covenants.

Contractual Obligations

There have been no material changes outside the ordinary course of our business in any of our contractual obligations since September 30, 2018.

Off-Balance Sheet Financing Arrangements

At March 31, 2019 and September 30, 2018, we had no off-balance sheet financing arrangements other than operating leases incurred in the ordinary course of our business, and outstanding letters of credit related to inventory purchases and self-insurance programs.

Critical Accounting Estimates

There have been no material changes to our critical accounting estimates or assumptions since September 30, 2018.

Accounting Changes and Recent Accounting Pronouncements

See Note 3 of the Notes to Condensed Consolidated Financial Statements in Item 1 – “Financial Statements” in Part I – Financial Information.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

As a multinational corporation, we are subject to certain market risks including foreign currency fluctuations, interest rates and government actions. There have been no material changes to our market risks from September 30, 2018. See our disclosures about market risks contained in Item 7A. “Quantitative and Qualitative Disclosures about Market Risk” in Part II of our Annual Report on Form 10-K for the fiscal year ended September 30, 2018

33

Item 4.  Controls and Procedures

Controls Evaluation and Related CEO and CFO Certifications.   Our management, with the participation of our principal executive officer (“CEO”) and principal financial officer (“CFO”), conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, 2019. The controls evaluation was conducted by our Disclosure Committee, comprised of senior representatives from our finance, accounting, internal audit, and legal departments under the supervision of our CEO and CFO.

Certifications of our CEO and our CFO, which are required in accordance with Rule 13a-14 of the Exchange Act, are attached as exhibits to this Quarterly Report. This “Controls and Procedures” section includes the information concerning the controls evaluation referred to in the certifications and it should be read in conjunction with the certifications for a more complete understanding of the topics presented.

Limitations on the Effectiveness of Controls.   We do not expect that our disclosure controls and procedures will prevent all errors and all fraud. A system of controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the system are met. Because of the limitations in all such systems, no evaluation can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. Furthermore, the design of any system of controls and procedures is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how unlikely. Because of these inherent limitations in a cost-effective system of controls and procedures, misstatements or omissions due to error or fraud may occur and not be detected.

Scope of the Controls Evaluation.   The evaluation of our disclosure controls and procedures included a review of their objectives and design, our implementation of the controls and procedures and the effect of the controls and procedures on the information generated for use in this Quarterly Report. In the course of the evaluation, we sought to identify whether we had any data errors, control problems or acts of fraud and to confirm that appropriate corrective action, including process improvements, was being undertaken if needed. This type of evaluation is performed on a quarterly basis so that conclusions concerning the effectiveness of our disclosure controls and procedures can be reported in our Quarterly Reports on Form 10-Q and our Annual Reports on Form 10-K. Many of the components of our disclosure controls and procedures are also evaluated by our internal audit department, by our legal department and by personnel in our finance organization. The overall goals of these various evaluation activities are to monitor our disclosure controls and procedures on an ongoing basis and to maintain them as dynamic systems that change as conditions warrant.

Conclusions regarding Disclosure Controls.  Based on the required evaluation of our disclosure controls and procedures, our CEO and CFO have concluded that, as of March 31, 2019, we maintain disclosure controls and procedures that are effective in providing reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting.   During our most recent fiscal quarter, there have been no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

34

PART II — OTHER INFORMATION

Item 1.  Legal Proceedings

We are involved, from time to time, in various claims and lawsuits incidental to the conduct of our business in the ordinary course. We carry insurance coverage in such amounts in excess of our self-insured retention as we believe to be reasonable under the circumstances and that may or may not cover any or all of our liabilities in respect of these matters. We do not believe that the ultimate resolution of these matters will have a material adverse impact on our consolidated financial position, cash flows or results of operations.

We are subject to a number of U.S., federal, state and local laws and regulations, as well as the laws and regulations applicable in each foreign country or jurisdiction in which we do business. These laws and regulations govern, among other things, the composition, packaging, labeling and safety of the products we sell, the methods we use to sell these products and the methods we use to import these products. We believe that we are in material compliance with such laws and regulations, although no assurance can be provided that this will remain true going forward.

See also Note 16 of the Notes to Condensed Consolidated Financial Statements included in Item 1 of this Quarterly Report.

Item 1A.  Risk Factors

In addition to the other information set forth in this Quarterly Report, you should carefully consider the factors contained in Item 1A. “Risk Factors” in Part I of our Annual Report on Form 10-K for the fiscal year ended September 30, 2018, which could materially affect our business, financial condition or future results. There have been no material changes from the risk factors disclosed in such Annual Report. The risks described in such Annual Report and herein are not the only risks facing our company.

35

Item 6.  Exhibits

Exhibit No.	Description
3.1	Third Restated Certificate of Incorporation of Sally Beauty Holdings, Inc., dated January 30, 2014, which is incorporated herein by reference from Exhibit 3.3 to the Company’s Current Report on Form 8-K filed on January 30, 2014
3.2	Amended and Restated Bylaws of Sally Beauty Holdings, Inc., dated April 26, 2017, which is incorporated herein by reference from Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on April 28, 2017
31.1	Rule 13a-14(a)/15d-14(a) Certification of Christian A. Brickman*
31.2	Rule 13a-14(a)/15d-14(a) Certification of Aaron E. Alt*
32.1	Section 1350 Certification of Christian A. Brickman*
32.2	Section 1350 Certification of Aaron E. Alt*
101	The following financial information from our Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2019, formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets; (ii) the Condensed Consolidated Statements of Earnings; (iii) the Condensed Consolidated Statements of Comprehensive Income; (iv) the Condensed Consolidated Statements of Cash Flows; (v) the Condensed Consolidated Statements of Stockholders’ Deficits; and (vi) the Notes to Condensed Consolidated Financial Statements.

* Included herewith

36

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		SALLY BEAUTY HOLDINGS, INC.
		(Registrant)
Date:  May 1, 2019
	By:	/s/ Aaron E. Alt
		Aaron E. Alt
		Senior Vice President, Chief Financial Officer and President – Sally Beauty Supply
		For the Registrant and as its Principal Financial Officer

37

EX-31.1

Exhibit 31.1

CERTIFICATION
PURSUANT TO EXCHANGE ACT RULES 13a-14(a) AND 15d-14(a),
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Christian A. Brickman, certify that:

(1) I have reviewed this Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2019 of Sally Beauty Holdings, Inc.;

(2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

(3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

(4) The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

(5) The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:     May 1, 2019
	By:	/s/ Christian A. Brickman
		Christian A. Brickman
		Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION
PURSUANT TO EXCHANGE ACT RULES 13a-14(a) AND 15d-14(a),
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Aaron E. Alt, certify that:

(1) I have reviewed this Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2019 of Sally Beauty Holdings, Inc.;

(2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

(3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

(4) The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

(5) The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:      May 1, 2019
	By:	/s/ Aaron E. Alt
		Aaron E. Alt
		Senior Vice President, Chief Financial Officer
		and President - Sally Beauty Supply

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Sally Beauty Holdings, Inc. (the “Company”) on Form 10-Q for the quarterly period ended March 31, 2019 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Christian A. Brickman, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

	By:	/s/ Christian A. Brickman
		Christian A. Brickman
		Chief Executive Officer
Date:        May 1, 2019

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Sally Beauty Holdings, Inc. (the “Company”) on Form 10-Q for the quarterly period ended March 31, 2019 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Aaron E. Alt, Senior Vice President and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

	By:	/s/ Aaron E. Alt
		Aaron E. Alt
		Senior Vice President, Chief Financial Officer,
		and President - Sally Beauty Supply
Date:        May 1, 2019

XML

Document and Entity Information - shares	6 Months Ended
	Mar. 31, 2019	Apr. 26, 2019
Document And Entity Information [Abstract]
Entity Registrant Name	Sally Beauty Holdings, Inc.
Entity Central Index Key	0001368458
Document Type	10-Q
Document Period End Date	Mar. 31, 2019
Trading Symbol	SBH
Amendment Flag	false
Current Fiscal Year End Date	--09-30
Entity Current Reporting Status	Yes
Entity Filer Category	Large Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Common Stock, Shares Outstanding		120,580,929
Document Fiscal Year Focus	2019
Document Fiscal Period Focus	Q2

XML

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Mar. 31, 2019	Sep. 30, 2018
Current assets:
Cash and cash equivalents	$ 89,777	$ 77,295
Trade accounts receivable, net	41,976	48,417
Accounts receivable, other	49,451	42,073
Inventory	953,043	944,338
Other current assets	39,895	42,960
Total current assets	1,174,142	1,155,083
Property and equipment, net of accumulated depreciation of $636,099 at March 31, 2019 and $611,021 at September 30, 2018	297,124	308,357
Goodwill	533,566	535,925
Intangible assets, excluding goodwill, net of accumulated amortization of $137,767 at March 31, 2019 and $132,724 at September 30, 2018	68,370	72,698
Other assets	19,412	25,351
Total assets	2,092,614	2,097,414
Current liabilities:
Current maturities of long-term debt	5,503	5,501
Accounts payable	252,470	303,241
Accrued liabilities	156,490	180,287
Income taxes payable	6,280	2,144
Total current liabilities	420,743	491,173
Long-term debt	1,708,421	1,768,808
Other liabilities	25,917	30,022
Deferred income tax liabilities, net	82,608	75,967
Total liabilities	2,237,689	2,365,970
Stockholders’ deficit:
Common stock, $0.01 par value. Authorized 500,000 shares; 120,566 and 120,145 shares issued and 120,107 and 119,926 shares outstanding at March 31, 2019 and September 30, 2018, respectively	1,201	1,199
Preferred stock, $0.01 par value. Authorized 50,000 shares; none issued
Additional paid-in capital	7,590
Accumulated deficit	(48,312)	(179,764)
Accumulated other comprehensive loss, net of tax	(105,554)	(89,991)
Total stockholders’ deficit	(145,075)	(268,556)
Total liabilities and stockholders’ (deficit) equity	$ 2,092,614	$ 2,097,414

XML

Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands	Mar. 31, 2019	Sep. 30, 2018
Statement Of Financial Position [Abstract]
Property and equipment, accumulated depreciation (in dollars)	$ 636,099	$ 611,021
Intangible assets, excluding goodwill, accumulated amortization (in dollars)	$ 137,767	$ 132,724
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, Authorized shares	500,000,000	500,000,000
Common stock, shares issued	120,566,000	120,145,000
Common stock, shares outstanding	120,107,000	119,926,000
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, Authorized shares	50,000,000	50,000,000
Preferred stock, shares issued	0	0

XML

Condensed Consolidated Statements of Earnings - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		6 Months Ended
	Mar. 31, 2019	Mar. 31, 2018	Mar. 31, 2019	Mar. 31, 2018
Income Statement [Abstract]
Net sales	$ 945,852	$ 975,321	$ 1,935,305	$ 1,970,286
Cost of goods sold	477,528	488,999	986,275	997,335
Gross profit	468,324	486,322	949,030	972,951
Selling, general and administrative expenses	361,626	368,461	728,614	739,748
Restructuring	(5,814)	6,759	(1,834)	11,969
Operating earnings	112,512	111,102	222,250	221,234
Interest expense	23,821	25,262	48,310	49,277
Earnings before provision for income taxes	88,691	85,840	173,940	171,957
Provision for income taxes	22,966	24,469	42,488	27,322
Net earnings	$ 65,725	$ 61,371	$ 131,452	$ 144,635
Earnings per share:
Basic	$ 0.55	$ 0.49	$ 1.10	$ 1.15
Diluted	$ 0.54	$ 0.49	$ 1.09	$ 1.14
Weighted average shares:
Basic	120,077	124,270	120,033	126,046
Diluted	120,991	125,057	120,949	126,834

XML

Condensed Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Mar. 31, 2019	Mar. 31, 2018	Mar. 31, 2019	Mar. 31, 2018
Statement Of Income And Comprehensive Income [Abstract]
Net earnings	$ 65,725	$ 61,371	$ 131,452	$ 144,635
Other comprehensive loss:
Foreign currency translation adjustments	3,040	10,437	(10,425)	10,182
Interest rate caps, net of tax	(2,140)	2,310	(4,970)	1,507
Foreign exchange contracts, net of tax	242		(168)
Other comprehensive income (loss), net of tax	1,142	12,747	(15,563)	11,689
Total comprehensive income	$ 66,867	$ 74,118	$ 115,889	$ 156,324

XML

Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands	6 Months Ended
	Mar. 31, 2019	Mar. 31, 2018
Cash Flows from Operating Activities:
Net earnings	$ 131,452	$ 144,635
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization	53,275	54,009
Share-based compensation expense	5,871	5,850
Amortization of deferred financing costs	1,979	1,851
(Gain) loss on extinguishment of debt	(473)	876
(Gain) loss on disposal of equipment and other property	(6,548)	42
Deferred income taxes	8,530	(29,379)
Changes in (exclusive of effects of acquisitions):
Trade accounts receivable	5,950	(1,506)
Accounts receivable, other	(7,554)	(3,990)
Inventory	(14,213)	3,266
Other current assets	2,754	3,508
Other assets	(1,293)	143
Accounts payable and accrued liabilities	(69,704)	(12,175)
Income taxes payable	4,150	(762)
Other liabilities	(4,066)	13,082
Net cash provided by operating activities	110,110	179,450
Cash Flows from Investing Activities:
Payments for property and equipment	(46,398)	(38,693)
Proceeds from sale of property and equipment	12,010	14
Acquisitions, net of cash acquired	(2,848)	(9,175)
Net cash used by investing activities	(37,236)	(47,854)
Cash Flows from Financing Activities:
Proceeds from issuance of long-term debt	242,504	246,819
Repayments of long-term debt	(304,157)	(260,142)
Debt issuance costs		(1,151)
Payments for common stock repurchased		(114,699)
Proceeds from exercises of stock options	1,721	1,112
Net cash used by financing activities	(59,932)	(128,061)
Effect of foreign exchange rate changes on cash and cash equivalents	(460)	762
Net increase in cash and cash equivalents	12,482	4,297
Cash and cash equivalents, beginning of period	77,295	63,759
Cash and cash equivalents, end of period	89,777	68,056
Supplemental Cash Flow Information:
Interest paid	48,378	46,574
Income taxes paid	37,518	45,089
Capital expenditures incurred but not paid	$ 3,763	$ 1,426

XML

Condensed Consolidated Statements of Stockholders' Deficit - USD ($) shares in Thousands, $ in Thousands	Total	Common Stock	Additional Paid-in Capital	Accumulated Deficit	Accumulated Other Comprehensive Loss
Balance at Sep. 30, 2017	$ (363,616)	$ 1,296		$ (283,076)	$ (81,836)
Balance (in shares) at Sep. 30, 2017		129,585
Increase (Decrease) in Stockholders' Equity
Net earnings	83,264			83,264
Other comprehensive income (loss)	(1,058)				(1,058)
Repurchases and cancellations of common stock	(64,612)	$ (39)	$ (3,386)	(61,187)
Repurchases and cancellations of common stock (in shares)		(3,848)
Share-based compensation	3,111		3,111
Stock issued for stock options	276	$ 1	275
Stock issued for stock options (in shares)		62
Balance at Dec. 31, 2017	(342,635)	$ 1,258		(260,999)	(82,894)
Balance (in shares) at Dec. 31, 2017		125,799
Balance at Sep. 30, 2017	(363,616)	$ 1,296		(283,076)	(81,836)
Balance (in shares) at Sep. 30, 2017		129,585
Increase (Decrease) in Stockholders' Equity
Net earnings	144,635
Other comprehensive income (loss)	11,689
Balance at Mar. 31, 2018	(315,029)	$ 1,230		(246,112)	(70,147)
Balance (in shares) at Mar. 31, 2018		123,002
Balance at Dec. 31, 2017	(342,635)	$ 1,258		(260,999)	(82,894)
Balance (in shares) at Dec. 31, 2017		125,799
Increase (Decrease) in Stockholders' Equity
Net earnings	61,371			61,371
Other comprehensive income (loss)	12,747				12,747
Repurchases and cancellations of common stock	(50,086)	$ (29)	(3,573)	(46,484)
Repurchases and cancellations of common stock (in shares)		(2,899)
Share-based compensation	2,738		2,738
Stock issued for stock options	836	$ 1	835
Stock issued for stock options (in shares)		102
Balance at Mar. 31, 2018	(315,029)	$ 1,230		(246,112)	(70,147)
Balance (in shares) at Mar. 31, 2018		123,002
Balance at Sep. 30, 2018	$ (268,556)	$ 1,199		(179,764)	(89,991)
Balance (in shares) at Sep. 30, 2018	119,926	119,926
Increase (Decrease) in Stockholders' Equity
Net earnings	$ 65,727			65,727
Other comprehensive income (loss)	(16,705)				(16,705)
Share-based compensation	3,354		3,354
Stock issued for stock options	1,449	$ 1	1,448
Stock issued for stock options (in shares)		115
Balance at Dec. 31, 2018	(214,731)	$ 1,200	4,802	(114,037)	(106,696)
Balance (in shares) at Dec. 31, 2018		120,041
Balance at Sep. 30, 2018	$ (268,556)	$ 1,199		(179,764)	(89,991)
Balance (in shares) at Sep. 30, 2018	119,926	119,926
Increase (Decrease) in Stockholders' Equity
Net earnings	$ 131,452
Other comprehensive income (loss)	(15,563)
Balance at Mar. 31, 2019	$ (145,075)	$ 1,201	7,590	(48,312)	(105,554)
Balance (in shares) at Mar. 31, 2019	120,107	120,107
Balance at Dec. 31, 2018	$ (214,731)	$ 1,200	4,802	(114,037)	(106,696)
Balance (in shares) at Dec. 31, 2018		120,041
Increase (Decrease) in Stockholders' Equity
Net earnings	65,725			65,725
Other comprehensive income (loss)	1,142				1,142
Share-based compensation	2,517		2,517
Stock issued for stock options	272	$ 1	271
Stock issued for stock options (in shares)		66
Balance at Mar. 31, 2019	$ (145,075)	$ 1,201	$ 7,590	$ (48,312)	$ (105,554)
Balance (in shares) at Mar. 31, 2019	120,107	120,107

XML

Basis of Presentation

6 Months Ended

Mar. 31, 2019

Organization Consolidation And Presentation Of Financial Statements [Abstract]

Basis of Presentation

1.   Basis of Presentation

The condensed consolidated interim financial statements included herein have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and pursuant to the rules and regulations of the SEC. Accordingly, certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC, although we believe that the disclosures are adequate to make the information not misleading. These condensed consolidated interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2018. In the opinion of management, these condensed consolidated interim financial statements reflect all adjustments that are of a normal recurring nature and which are necessary to present fairly our consolidated financial position as of March 31, 2019 and September 30, 2018, our consolidated results of operations and consolidated comprehensive income for the three and six months ended March 31, 2019 and 2018, and our consolidated cash flows for six months ended March 31, 2019 and 2018.

Certain amounts for the prior year have been conformed to the current year’s presentation.

XML

Significant Accounting Policies

6 Months Ended

Mar. 31, 2019

Accounting Policies [Abstract]

Significant Accounting Policies

2.   Significant Accounting Policies

We adhere to the same accounting policies in the preparation of our condensed consolidated interim financial statements as we do in the preparation of our full-year consolidated financial statements. As permitted under GAAP, interim accounting for certain expenses, including income taxes, is based on full-year assumptions. For interim financial reporting purposes, income taxes are recorded based upon estimated annual effective income tax rates.

XML

Accounting Changes and Recent Accounting Pronouncements

6 Months Ended

Mar. 31, 2019

New Accounting Pronouncements And Changes In Accounting Principles [Abstract]

Accounting Changes and Recent Accounting Pronouncements

3.   Accounting Changes and Recent Accounting Pronouncements

Accounting Changes

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (“ASU No. 2014-09”), which introduced new guidance that established how an entity should measure revenue in connection with its sale of goods and services to a customer based on the consideration to which the entity expects to be entitled in exchange for each of those goods and services. On October 1, 2018, we adopted ASU No. 2014-09 using the modified retrospective transition method. Additionally, in connection with the adoption, we designed changes to our internal control procedures and updated processes to ensure appropriate recognition and presentation of financial information. This adoption did not have a material effect on our consolidated financial statements or on our internal controls over financial reporting. We do not believe that the adoption will have a material effect on our consolidated financial statements on an ongoing basis. The comparative periods continue to be presented under the accounting standards in effect during those periods.

In connection with the adoption of ASU No. 2014-09, we now present our sales returns allowance on a gross basis rather than a net liability basis. As such, we recognize a return asset from the right to recover merchandise from customers (included in other current assets) and a return liability from the amount to be returned to the customer (included in accrued liabilities) within our consolidated balance sheets. Additionally, we now recognize revenue for our gift cards not expected to be redeemed (“gift card breakage”) within revenue in our consolidated statements of earnings.

The following tables set forth the impact of adopting this standard on our condensed consolidated balance sheets as of March 31, 2019 and our condensed consolidated statements of earnings for the three and six months ended March 31, 2019 (in thousands):

Effect of ASU No. 2014-09 Adoption on Condensed Consolidated Balance Sheet
			Excluding
			ASU No. 2014-09		ASU No. 2014-09
	As reported		Effect		Effect
Other current assets	$	39,895	$	37,256	$	2,639
Accrued liabilities	$	156,490	$	153,851	$	2,639

Effect of ASU No. 2014-09 Adoption on Condensed Consolidated Statement of Earnings
For the three months ended March 31, 2019
			Excluding
			ASU No. 2014-09		ASU No. 2014-09
	As reported		Effect		Effect
Net Sales	$	945,852	$	945,752	$	100
Gross Profit		468,324		468,224		100
Selling, general and administrative expenses	$	361,626	$	361,526	$	100

For the six months ended March 31, 2019
			Excluding
			ASU No. 2014-09		ASU No. 2014-09
	As reported		Effect		Effect
Net Sales	$	1,935,305	$	1,935,130	$	175
Gross Profit		949,030		948,855		175
Selling, general and administrative expenses	$	728,614	$	728,439	$	175

See note 4, Revenue Recognition, for additional information related to ASU No. 2014-09.

Recent Accounting Pronouncements

In February 2016, the FASB issued ASU No. 2016-02, Leases, which will require most leases to be reported on the balance sheet as a right-of-use asset and a lease liability. Under the new guidance, the lease liability must be measured initially based on the present value of future lease payments, subject to certain conditions. The right-of-use asset must be measured initially based on the amount of the liability, plus certain initial direct costs. The new guidance further requires that leases be classified at inception as either (a) operating leases or (b) finance leases. For operating leases, periodic expense will generally be flat (straight-line) throughout the life of the lease. For finance leases, periodic expense will decline (similar to capital leases under prior rules) over the life of the lease. The new standard must be adopted using a modified retrospective transition method, but companies can adopt using the effective date method or the comparative method. For public companies, this standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. We will adopt this pronouncement on October 1, 2019 using the effective date method. We have completed a preliminary assessment of the potential impact of adopting ASU No. 2016-02 on our consolidated financial statements. At March 31, 2019, adoption of ASU No. 2016-02 would have resulted in recognition of a right-of-use asset in the estimated amount of approximately $525.0 million and a lease liability for a similar amount in our consolidated balance sheet. We are currently in the process of implementing changes to our processes, controls and systems in order to be compliant upon adoption of the new standard. We do not believe adoption of ASU No. 2016-02 will have a material impact on our consolidated results of operations or consolidated cash flows. The amount of the right-of-use asset and the lease liability we ultimately recognize may materially differ from this preliminary estimate, including as a result of future organic growth in our business, changes in interest rates, and potential acquisitions.

XML

Revenue Recognition

6 Months Ended

Mar. 31, 2019

Revenue From Contract With Customer [Abstract]

Revenue Recognition

4.   Revenue Recognition

Substantially all of our revenue is derived through the sale of merchandise. Revenue is recognized net of estimated sales returns and sales taxes. We estimate sales returns based on historical data. Additionally, we have assessed all revenue streams for principal versus agent considerations and have concluded we are the principal for all transactions.

See Note 13, Business Segments, for additional information regarding the disaggregation of our sales revenue.

Merchandise Revenues

The majority of our revenue comes from the sale of products in our company-operated stores. These sales generally have one single performance obligation and the revenue is recognized at the point of sale. Discounts and incentives issued at the point of sale to entice a customer to a future purchase are treated as a separate performance obligation.  As such, we allocate a portion of the revenue generated from the point of sale to each of the additional performance obligations separately using explicitly stated amounts or our best estimate using historical data.

We also sell merchandise on our online platforms, to our franchisees and by using distributor sales consultants. These sales generally have one single performance obligation and revenue is recognized upon the shipment of the merchandise. Any shipping and handling fees charged to the customer are recognized as revenue, while any shipping and handling costs to get the merchandise shipped is recognized in cost of goods sold.

We do extend credit to certain customers, primarily salon professionals, which generally have 30 day payment terms. Based on the nature of theses receivables, no significant financing component exists.  

Gift Cards

The revenue from the sale of our gift cards is recognized at the time the gift card is used to purchase merchandise, which is generally within one year from the date of purchase. Our gift cards do not carry expiration dates or impose post-sale fees. Based on historical experience, a certain amount of our gift cards will not be redeemed, also referred to as “gift card breakage.” We recognize revenue related to gift card breakage within revenue in our consolidated statements of earnings over time proportionately to historical redemption patterns. The gift cards are issued and represent liabilities of either of our operating entities, Sally Beauty Supply LLC or Beauty Systems Group LLC, which are both limited liability companies formed in the state of Virginia.

Customer Loyalty Rewards

We recently launched our new Sally Beauty Rewards Loyalty Program nationwide during the first quarter of fiscal year 2019 to the U.S. and Canada, which enables customers to earn points based on their status for every dollar spent on merchandise purchased in our Sally Beauty Supply (“SBS”) stores and through our sallybeauty.com website. When a specific tier has been reached, a customer will receive a certificate which can be used at any of our U.S. and Canada SBS stores or through our sallybeauty.com website on their next purchase. Based on the rewards loyalty program policies, points expire after twelve months of inactivity and certificates will expire after a specific time period from the date of issuance. Certificates generated from our rewards loyalty program provide a material right to customers and represent a separate performance obligation. Rewards loyalty points are accrued at the standalone value per point, net of estimated breakage, and are included within accrued liabilities on our consolidated balance sheets. We recognize the revenue when the customer redeems the certificate. Points and certificates are issued by and represent liabilities of Sally Beauty Supply LLC.

The following table shows the amount of our gift card and rewards loyalty program liabilities included in accrued liabilities within our condensed consolidated balance sheets as of March 31, 2019 and September 30, 2018 (in thousands):

	March 31, 2019		September 30, 2018
Gift cards	$	4,528	$	4,144
Rewards loyalty program		7,032		1,165
Total liability	$	11,560	$	5,309

XML

Fair Value Measurements

6 Months Ended

Mar. 31, 2019

Fair Value Disclosures [Abstract]

Fair Value Measurements

5.   Fair Value Measurements

Fair value on recurring basis

Consistent with the three-level hierarchy defined in ASC Topic 820, Fair Value Measurement, as amended, we categorize our financial assets and liabilities as follows (in thousands):

		As of March 31, 2019		As of September 30, 2018
Assets
Foreign exchange contracts	Level 2	$	580	$	—
Interest rate caps	Level 2		1,636		8,367
Total assets		$	2,216	$	8,367
Liabilities
Foreign exchange contracts	Level 2	$	333	$	—

Other fair value disclosures

		As of March 31, 2019				As of September 30, 2018
		Carrying Value		Fair Value		Carrying Value		Fair Value
Long-term debt
Senior notes	Level 1	$	889,946	$	888,694	$	950,000	$	911,490
Other long-term debt	Level 2		842,606		823,421		845,383		824,951
Total debt		$	1,732,552	$	1,712,115	$	1,795,383	$	1,736,441

XML

Accumulated Other Comprehensive Loss

6 Months Ended

Mar. 31, 2019

Stockholders Equity Note [Abstract]

Accumulated Other Comprehensive Loss

6.   Accumulated Other Comprehensive Loss

The change in accumulated other comprehensive loss (“AOCL”) was as follows (in thousands):

	Foreign Currency Translation Adjustments			Interest Rate Caps			Foreign Exchange Contracts			Total
Balance at September 30, 2018	$	(91,356	)	$	1,365		$	—		$	(89,991	)
Other comprehensive loss before reclassification, net of tax		(10,425	)		(5,014	)		(253	)		(15,692	)
Reclassification to net earnings, net of tax		—			44			85			129
Balance at March 31, 2019	$	(101,781	)	$	(3,605	)	$	(168	)	$	(105,554	)

The tax impact for the changes in other comprehensive loss and the reclassifications to net earnings were not material.

XML

Weighted Average Shares

6 Months Ended

Mar. 31, 2019

Earnings Per Share [Abstract]

Weighted Average Shares

7.   Weighted Average Shares

The following table sets forth the computations of basic and diluted earnings per share (in thousands):

	Three Months Ended March 31,				Six Months Ended March 31,
	2019		2018		2019		2018
Weighted average basic shares		120,077		124,270		120,033		126,046
Dilutive securities:
Stock option and stock award programs		914		787		916		788
Weighted average diluted shares		120,991		125,057		120,949		126,834

For the three and six months ended March 31, 2019, options to purchase 5.2 million shares of our common stock were outstanding but not included in our computations of diluted earnings per share, since these options were anti-dilutive. For the three and six months ended March 31, 2018, options to purchase 5.4 million shares of our common stock were outstanding but not included in the computations of diluted earnings per share, since these options were anti-dilutive.

XML

Share-Based Payments

6 Months Ended

Mar. 31, 2019

Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]

Share-Based Payments

8.   Share-Based Payments

Performance-Based Awards

The following table presents a summary of the activity for our performance unit awards assuming 100% payout:

Performance Unit Awards	Number of Shares (inThousands)			Weighted AverageFair Value Per Share		Weighted Average Remaining Vesting Term (in Years)
Unvested at September 30, 2018		349		$	20.88		1.3
Granted		230			17.22
Vested		(23	)		23.45
Forfeited		(99	)		21.68
Unvested at March 31, 2019		457		$	18.74		1.8

Service-Based Awards

The following table presents a summary of the activity for our stock option awards:

	Number of Outstanding Options (inThousands)			Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (in Years)		Aggregate Intrinsic Value (in Thousands)
Outstanding at September 30, 2018		5,405		$	23.04		5.4	$	3,161
Granted		948			18.14
Exercised		(127	)		15.42
Forfeited or expired		(849	)		25.32
Outstanding at March 31, 2019		5,377		$	21.99		6.3	$	2,924
Exercisable at March 31, 2019		3,444		$	23.68		4.9	$	1,773

The following table presents a summary of the activity for our Restricted Stock Awards:

Restricted Stock Awards	Number of Shares (in Thousands)			Weighted Average Fair Value Per Share		Weighted Average Remaining Vesting Term (in Years)
Unvested at September 30, 2018		219		$	16.98		2.1
Granted		287			18.14
Vested		(6	)		18.29
Forfeited		(31	)		17.64
Unvested at March 31, 2019		469		$	17.60		2.1

The following table presents a summary of the activity for our Restricted Stock Units:

Restricted Stock Units	Number of Shares (in Thousands)		Weighted Average Fair Value Per Share		Weighted Average Remaining Vesting Term (in Years)
Unvested at September 30, 2018		—	$	—		—
Granted		88		18.14
Vested		—		—
Forfeited		—		—
Unvested at March 31, 2019		88	$	18.14		0.5

XML

Goodwill and Intangible Assets

6 Months Ended

Mar. 31, 2019

Goodwill And Intangible Assets Disclosure [Abstract]

Goodwill and Intangible Assets

9.   Goodwill and Intangible Assets

During the three months ended March 31, 2019 we completed our annual assessment for impairment of goodwill and other intangible assets. No material impairment losses were recognized in the current or prior periods presented in connection with our goodwill and other intangible assets.

For the three months ended March 31, 2019 and 2018, amortization expense related to other intangible assets was $2.9 million and $2.7 million, respectively, and, for the six months ended March 31, 2019 and 2018, amortization expense was $5.7 million and $5.6 million, respectively.

During the six months ended March 31, 2019, we recorded approximately $1.9 million in other intangible assets related to immaterial asset acquisitions. Additionally, goodwill and other intangible assets were negatively impacted from changes in foreign currency exchange rates of approximately $2.6 million and $0.6 million, respectively.

XML

Short-term Borrowings and Long-term Debt

6 Months Ended

Mar. 31, 2019

Debt Disclosure [Abstract]

Short-term Borrowings and Long-term Debt

10.   Short-term Borrowings and Long-term Debt

At March 31, 2019, we had $481.9 million available for borrowing under our five-year asset-based senior secured loan facility (the “ABL facility”), including the Canadian sub-facility. At March 31, 2019, we were in compliance with the agreements and instruments governing our debt, including our financial covenants.

During the three months ended March 31, 2019, we commenced tender offer for up to $100.0 million in aggregate purchase price of our 5.625% Senior Notes due 2025 (the “2025 Notes”) with a sublimit of $25.0 million for purchase of our 5.500% Senior Notes due 2023 (the “2023 Notes”), in each case issued by our indirect wholly-owned subsidiaries Sally Holdings LLC and Sally Capital Inc. (“Tender Offer”). As a result of the Tender Offer, we repurchased approximately $57.5 million aggregate principal amount of the 2025 Notes and approximately $2.6 million aggregate principal amount of the 2023 Notes at a total tender offer price of 98.0% and 100.0%, respectively, excluding accrued interest. In connection with the Tender Offer, we recognized a $0.5 million gain on the extinguishment of debt, including a gain of approximately $1.2 million from the discount paid under the face value of the accepted 2025 Notes and the write off of $0.7 million in unamortized deferred financing costs.

XML

Derivative Instruments and Hedging Activities

6 Months Ended

Mar. 31, 2019

Derivative Instruments And Hedging Activities Disclosure [Abstract]

Derivative Instruments and Hedging Activities

11.    Derivative Instruments and Hedging Activities

During the six months ended March 31, 2019, we did not purchase or hold any derivative instruments for trading or speculative purposes.

Designated Cash Flow Hedges

Foreign Currency Forwards

In December 2018, we entered into foreign currency forwards to mitigate the exposure to exchange rate changes on inventory purchases in USD by our foreign subsidiaries. At March 31, 2019, the notional amount we held through these forwards, based upon exchange rates at March 31, 2019, was as follows (in thousands):

Notional Currency	Notional Amount
MXP	$	15,310
EUR		10,916
CAD		7,507
GBP		4,511
Total	$	38,244

We record quarterly, net of income tax, the changes in fair value related to the foreign currency forwards into AOCL. As the forwards are exercised, the realized value will be recognized into cost of goods sold based on inventory turns. Based on March 31, 2019 valuations and exchange rates, we expect to reclassify approximately $0.5 million into cost of goods sold over the next 12 months.

Interest Rate Caps

In July 2017, we purchased two interest rate caps with an initial aggregate notional amount of $550 million (the “interest rate caps”) to mitigate the exposure to increasing interest rates in connection with our term loan B. The interest rate caps are comprised of individual caplets that expire ratably through June 30, 2023 and are designated as cash flow hedges. Accordingly, changes in fair value of the interest rate caps are recorded quarterly, net of income tax, and are included in AOCL. Over the next 12 months, we expect to reclassify approximately $0.5 million into interest expense, which represents the original value of the expiring caplets.

The table below presents the fair value of our derivative financial instruments (in thousands):

	Asset Derivatives					Liability Derivatives
	Classification	March 31, 2019		September 30, 2018		Classification	March 31, 2019		September 30, 2018
Derivatives designated as hedging   instruments:
Interest rate caps	Other assets	$	1,636	$	8,367	N/A	$	—	$	—
Foreign exchange contracts	Other current assets		580		—	Accrued liabilities		333		—
		$	2,216	$	8,367		$	333	$	—

The effects of our derivative financial instruments on our condensed consolidated statements of earnings were not material for the three and six months ended March 31, 2019 and 2018.

XML

Income Taxes

6 Months Ended

Mar. 31, 2019

Income Tax Disclosure [Abstract]

Income Taxes

12. Income Taxes

Our effective tax rate for the three months ended March 31, 2019 and 2018 was 25.9% and 28.5%, respectively. For the three months ended March 31, 2019, our effective tax rate was favorably impacted by a lower federal statutory rate when compared the prior year as a result of the Tax Cut and Jobs Act (“U.S. Tax Reform”). For the fiscal year 2019, our U.S. federal statutory rate will be 21.0% compared to 24.5% for the prior fiscal year.

Our effective tax rate for the six months ended March 31, 2019 and 2018 was 24.4% and 15.9%, respectively.  For the six months ended March 31, 2018, our effective tax rate was favorably impacted by a net income tax benefit of $22.2 million related to U.S. Tax Reform when compared to the current period.  This benefit was partially offset by the lower federal statutory rates recorded in the current period as compared to the prior period.  

In December 2017, the SEC issued Staff Accounting Bulletin No. 118 (“SAB 118”) which provided guidance allowing registrants to record provisional amounts, during a specified measurement period, when the necessary information is not available, prepared or analyzed in reasonable detail to account for the impact of U.S. Tax Reform. As of December 31, 2018, we have completed our analysis on our provisional calculations within the measurement period provided by SAB 118. As a result, during the six months ended March 31, 2019, we identified certain immaterial adjustments to our provisional calculations, including a benefit of $3.0 million related to thetransition tax on unremitted earnings of our foreign operations.

In addition, the U.S. Treasury Department has recently released proposed regulations covering the one-time transition tax on unrepatriated foreign earnings, which was enacted as part of the U.S. Tax Reform. Included within the proposed regulations, certain guidance is inconsistent with our interpretation of the enacted tax law. This proposed regulation is not authoritative and is subject to change in the regulatory review process. However, if the proposed regulation is included in the final regulations as drafted, we may be required to reverse $2.5 million of benefit in the quarter the regulations become final.

Beginning in our first quarter of fiscal year 2019, we are subject to taxation on global intangible low-taxed income (“GILTI”) earned by certain foreign subsidiaries. We have made the policy election to record this tax as a period cost at the time it is incurred. The impact from GILTI was immaterial for the three months ended March 31, 2019 and is expected to be immaterial for the full fiscal year 2019.

XML

Business Segments

6 Months Ended

Mar. 31, 2019

Segment Reporting [Abstract]

Business Segments

13.   Business Segments

Segment data for the three and six months ended March 31, 2019 and 2018 is as follows (in thousands):

	Three Months Ended March 31,						Six Months Ended March 31,
	2019			2018			2019			2018
Net sales:
SBS	$	565,604		$	580,114		$	1,146,213		$	1,165,689
Beauty Systems Group ("BSG")		380,248			395,207			789,092			804,597
Total	$	945,852		$	975,321		$	1,935,305		$	1,970,286
Earnings before provision for income taxes:
Segment operating earnings:
SBS	$	86,715		$	90,328		$	176,706		$	176,922
BSG		56,518			59,949			118,849			124,514
Segment operating earnings		143,233			150,277			295,555			301,436
Unallocated expenses		(36,535	)		(32,416	)		(75,139	)		(68,233	)
Restructuring		5,814			(6,759	)		1,834			(11,969	)
Consolidated operating earnings		112,512			111,102			222,250			221,234
Interest expense		(23,821	)		(25,262	)		(48,310	)		(49,277	)
Earnings before provision for income taxes	$	88,691		$	85,840		$	173,940		$	171,957

Sales between segments, which are eliminated in consolidation, were not material during the three and six months ended March 31, 2019 and 2018.

Disaggregation of net sales by segment

SBS	Three Months Ended March 31,						Six Months Ended March 31,
	2019			2018			2019			2018
Hair color		29.1	%		26.9	%		28.3	%		26.6	%
Hair care		20.5	%		21.3	%		20.2	%		20.9	%
Skin and nail care		14.6	%		14.8	%		14.8	%		14.9	%
Styling tools		13.6	%		14.0	%		14.7	%		14.7	%
Salon supplies and accessories		7.5	%		7.5	%		7.3	%		7.3	%
Multicultural products		7.0	%		7.2	%		6.7	%		6.9	%
Other Beauty items		7.7	%		8.3	%		8.0	%		8.6	%
Total		100.0	%		100.0	%		100.0	%		100.0	%

BSG	Three Months Ended March 31,						Six Months Ended March 31,
	2019			2018			2019			2018
Hair color		40.3	%		38.7	%		39.1	%		37.8	%
Hair care		34.2	%		34.0	%		33.8	%		33.8	%
Skin and nail care		8.2	%		8.8	%		8.2	%		8.9	%
Styling tools		3.2	%		3.7	%		3.6	%		4.2	%
Other beauty items		6.6	%		6.6	%		6.1	%		6.1	%
Promotional items		7.5	%		8.2	%		9.2	%		9.2	%
Total		100.0	%		100.0	%		100.0	%		100.0	%

XML

Parent, Issuers, Guarantor and Non-Guarantor Condensed Consolidating Financial Statements

6 Months Ended

Mar. 31, 2019

Guarantor And Non Guarantor Condensed Consolidated Financial Statements [Abstract]

Parent, Issuers, Guarantor and Non-Guarantor Condensed Consolidating Financial Statements

14.   Parent, Issuers, Guarantor and Non-Guarantor Condensed Consolidating Financial Statements

Condensed Consolidating Balance Sheet

March 31, 2019

(In thousands)

	Parent			Sally HoldingsLLC and Sally Capital Inc.			Guarantor Subsidiaries			Non- Guarantor Subsidiaries			Consolidating Eliminations			SallyBeauty Holdings, Inc. and Subsidiaries
Assets
Cash and cash equivalents	$	—		$	10		$	49,719		$	40,048		$	—		$	89,777
Trade and other accounts receivable, net		—			—			57,983			33,444			—			91,427
Due from affiliates		—			—			2,691,139			—			(2,691,139	)		—
Inventory		—			—			714,757			238,286			—			953,043
Other current assets		2,906			196			23,399			13,394			—			39,895
Property and equipment, net		6			—			230,007			67,111			—			297,124
Investment in subsidiaries		1,489,197			4,206,154			381,353			—			(6,076,704	)		—
Goodwill and other intangible assets, net		—			—			456,574			145,362			—			601,936
Other assets		1,325			3,303			(3,441	)		18,225			—			19,412
Total assets	$	1,493,434		$	4,209,663		$	4,601,490		$	555,870		$	(8,767,843	)	$	2,092,614
Liabilities and Stockholders’ (Deficit) Equity
Accounts payable	$	85		$	3,456		$	197,401		$	51,528		$	—		$	252,470
Due to affiliates		1,626,428			982,434			—			82,277			(2,691,139	)		—
Accrued liabilities		359			21,520			103,095			31,516			—			156,490
Income taxes payable		5,093			1,519			—			(332	)		—			6,280
Long-term debt		—			1,713,068			3			853			—			1,713,924
Other liabilities		6,729			—			15,303			3,885			—			25,917
Deferred income tax liabilities, net		(185	)		(1,531	)		79,534			4,790			—			82,608
Total liabilities		1,638,509			2,720,466			395,336			174,517			(2,691,139	)		2,237,689
Total stockholders’ (deficit) equity		(145,075	)		1,489,197			4,206,154			381,353			(6,076,704	)		(145,075	)
Total liabilities and stockholders’ (deficit) equity	$	1,493,434		$	4,209,663		$	4,601,490		$	555,870		$	(8,767,843	)	$	2,092,614

Condensed Consolidating Balance Sheet

September 30, 2018

(In thousands)

	Parent			Sally Holdings LLC and Sally Capital Inc.		Guarantor Subsidiaries			Non- Guarantor Subsidiaries		Consolidating Eliminations			Sally Beauty Holdings, Inc. and Subsidiaries
Assets
Cash and cash equivalents	$	—		$	10	$	29,050		$	48,235	$	—		$	77,295
Trade and other accounts receivable, net		4			—		53,295			37,191		—			90,490
Due from affiliates		—			—		2,598,681			—		(2,598,681	)		—
Inventory		—			—		714,000			230,338		—			944,338
Other current assets		2,010			111		27,422			13,417		—			42,960
Property and equipment, net		8			—		232,941			75,408		—			308,357
Investment in subsidiaries		1,368,927			4,044,669		380,166			—		(5,793,762	)		—
Goodwill and other intangible assets, net		—			—		459,348			149,275		—			608,623
Other assets		1,325			10,242		(4,797	)		18,581		—			25,351
Total assets	$	1,372,274		$	4,055,032	$	4,490,106		$	572,445	$	(8,392,443	)	$	2,097,414
Liabilities and Stockholders’ (Deficit) Equity
Accounts payable	$	38		$	-	$	233,936		$	69,267	$	—		$	303,241
Due to affiliates		1,629,411			888,141		—			81,129		(2,598,681	)		—
Accrued liabilities		234			23,019		125,179			31,855		—			180,287
Income taxes payable		585			1,519		—			40		—			2,144
Long-term debt		—			1,773,426		1			882		—			1,774,309
Other liabilities		10,562			—		15,250			4,210		—			30,022
Deferred income tax liabilities, net		—			—		71,071			4,896		—			75,967
Total liabilities		1,640,830			2,686,105		445,437			192,279		(2,598,681	)		2,365,970
Total stockholders’ (deficit) equity		(268,556	)		1,368,927		4,044,669			380,166		(5,793,762	)		(268,556	)
Total liabilities and stockholders’ (deficit) equity	$	1,372,274		$	4,055,032	$	4,490,106		$	572,445	$	(8,392,443	)	$	2,097,414

Condensed Consolidating Statement of Earnings and Comprehensive Income

Three Months Ended March 31, 2019

(In thousands)

	Parent			Sally Holdings LLC and Sally Capital Inc.			Guarantor Subsidiaries			Non- Guarantor Subsidiaries			Consolidating Eliminations			Sally Beauty Holdings, Inc. and Subsidiaries
Net sales	$	—		$	—		$	769,284		$	176,568		$	—		$	945,852
Related party sales		—			—			480			—			(480	)		—
Cost of products sold and distribution expenses		—			—			383,147			94,861			(480	)		477,528
Gross profit		—			—			386,617			81,707			—			468,324
Selling, general and administrative expenses		3,084			198			281,404			76,940			—			361,626
Restructuring		—			—			(5,814	)		—			—			(5,814	)
Operating earnings (loss)		(3,084	)		(198	)		111,027			4,767			—			112,512
Interest expense (income)		—			23,871			(1	)		(49	)		—			23,821
Earnings (loss) before provision for income taxes		(3,084	)		(24,069	)		111,028			4,816			—			88,691
Provision (benefit) for income taxes		(791	)		(6,179	)		28,795			1,141			—			22,966
Equity in earnings of subsidiaries, net of tax		68,018			85,908			3,675			—			(157,601	)		—
Net earnings		65,725			68,018			85,908			3,675			(157,601	)		65,725
Other comprehensive income (loss), net of tax		—			(2,140	)		—			3,282			—			1,142
Total comprehensive income (loss)	$	65,725		$	65,878		$	85,908		$	6,957		$	(157,601	)	$	66,867

Condensed Consolidating Statement of Earnings and Comprehensive Income

Three Months Ended March 31, 2018

(In thousands)

	Parent			Sally Holdings LLC and Sally Capital Inc.			Guarantor Subsidiaries			Non- Guarantor Subsidiaries			Consolidating Eliminations			Sally Beauty Holdings, Inc. and Subsidiaries
Net sales	$	—		$	—		$	786,743		$	188,578		$	—		$	975,321
Related party sales		—			—			631			—			(631	)		—
Cost of products sold and distribution expenses		—			—			390,891			98,739			(631	)		488,999
Gross profit		—			—			396,483			89,839			—			486,322
Selling, general and administrative expenses		2,859			602			279,435			85,565			—			368,461
Restructuring		—			—			6,759			—			—			6,759
Operating earnings (loss)		(2,859	)		(602	)		110,289			4,274			—			111,102
Interest expense (income)		—			25,293			(3	)		(28	)		—			25,262
Earnings (loss) before provision for income taxes		(2,859	)		(25,895	)		110,292			4,302			—			85,840
Provision (benefit) for income taxes		(828	)		(7,499	)		30,758			2,038						24,469
Equity in earnings of subsidiaries, net of tax		63,402			81,798			2,264			—			(147,464	)		—
Net earnings (loss)		61,371			63,402			81,798			2,264			(147,464	)		61,371
Other comprehensive income, net of tax		—			2,310			—			10,437						12,747
Total comprehensive income (loss)	$	61,371		$	65,712		$	81,798		$	12,701		$	(147,464	)	$	74,118

Condensed Consolidating Statement of Earnings and Comprehensive Income

Six Months Ended March 31, 2019

(In thousands)

	Parent			Sally Holdings LLC and Sally Capital Inc.			Guarantor Subsidiaries			Non- Guarantor Subsidiaries			Consolidating Eliminations			Sally Beauty Holdings, Inc. and Subsidiaries
Net sales	$	—		$	—		$	1,562,814		$	372,491		$	—		$	1,935,305
Related party sales		—			—			1,149			—			(1,149	)		—
Cost of products sold and distribution expenses		—			—			787,187			200,237			(1,149	)		986,275
Gross profit		—			—			776,776			172,254			—			949,030
Selling, general and administrative expenses		5,893			366			567,620			154,735			—			728,614
Restructuring		—			—			(1,834	)		—			—			(1,834	)
Operating earnings (loss)		(5,893	)		(366	)		210,990			17,519			—			222,250
Interest expense (income)		—			48,423			(2	)		(111	)		—			48,310
Earnings (loss) before provision for income taxes		(5,893	)		(48,789	)		210,992			17,630			—			173,940
Provision (benefit) for income taxes		(1,512	)		(12,524	)		54,478			2,046			—			42,488
Equity in earnings of subsidiaries, net of tax		135,833			172,098			15,584			—			(323,515	)		—
Net earnings		131,452			135,833			172,098			15,584			(323,515	)		131,452
Other comprehensive loss, net of tax		—			(4,949	)		—			(10,614	)		—			(15,563	)
Total comprehensive income (loss)	$	131,452		$	130,884		$	172,098		$	4,970		$	(323,515	)	$	115,889

Condensed Consolidating Statement of Earnings and Comprehensive Income

Six Months Ended March 31, 2018

(In thousands)

	Parent			Sally Holdings LLC and Sally Capital Inc.			Guarantor Subsidiaries			Non- Guarantor Subsidiaries			Consolidating Eliminations			Sally Beauty Holdings, Inc. and Subsidiaries
Net sales	$	—		$	—		$	1,583,275		$	387,011		$	—		$	1,970,286
Related party sales		—			—			1,077			—			(1,077	)		—
Cost of products sold and distribution expenses		—			—			794,701			203,711			(1,077	)		997,335
Gross profit		—			—			789,651			183,300			—			972,951
Selling, general and administrative expenses		5,465			781			563,902			169,600			—			739,748
Restructuring		—			—			11,969			—			—			11,969
Operating earnings (loss)		(5,465	)		(781	)		213,780			13,700			—			221,234
Interest expense (income)		—			49,307			(3	)		(27	)		—			49,277
Earnings (loss) before provision for income taxes		(5,465	)		(50,088	)		213,783			13,727			—			171,957
Provision (benefit) for income taxes		(1,079	)		(14,424	)		22,843			19,982						27,322
Equity in earnings of subsidiaries, net of tax		149,021			184,685			(6,255	)		—			(327,451	)		—
Net earnings (loss)		144,635			149,021			184,685			(6,255	)		(327,451	)		144,635
Other comprehensive income, net of tax		—			1,507			—			10,182			—			11,689
Total comprehensive income (loss)	$	144,635		$	150,528		$	184,685		$	3,927		$	(327,451	)	$	156,324

Condensed Consolidating Statement of Cash Flows

Six Months Ended March 31, 2019

(In thousands)

	Parent			Sally Holdings LLC and Sally Capital Inc.			Guarantor Subsidiaries			Non- Guarantor Subsidiaries			Consolidating Eliminations			Sally Beauty Holdings, Inc. and Subsidiaries
Net cash provided (used) by operating activities	$	1,262		$	(32,639	)	$	144,685		$	(3,198	)	$	—		$	110,110
Cash Flows from Investing Activities:
Payments for property and equipment		—			—			(41,559	)		(4,839	)		—			(46,398	)
Proceeds from sale of property and equipment		—			—			12,007			3			—			12,010
Acquisitions, net of cash acquired		—			—			(2,008	)		(840	)		—			(2,848	)
Due from affiliates		—			—			(92,458	)		—			92,458			—
Net cash used by investing activities		—			—			(124,018	)		(5,676	)		92,458			(37,236	)
Cash Flows from Financing Activities:
Proceeds from issuance of long-term debt		—			242,500			4			—			—			242,504
Repayments of long-term debt		—			(304,154	)		(2	)		(1	)		—			(304,157	)
Repurchases of common stock		—			—			—			—			—			—
Proceeds from exercises of stock options		1,721			—			—			—			—			1,721
Due to affiliates		(2,983	)		94,293			—			1,148			(92,458	)		—
Net cash provided (used) by financing activities		(1,262	)		32,639			2			1,147			(92,458	)		(59,932	)
Effect of foreign exchange rate changes on cash and    cash equivalents		—			—			—			(460	)		—			(460	)
Net increase (decrease) in cash and cash equivalents		—			—			20,669			(8,187	)		—			12,482
Cash and cash equivalents, beginning of period		—			10			29,050			48,235			—			77,295
Cash and cash equivalents, end of period	$	—		$	10		$	49,719		$	40,048		$	—		$	89,777

Condensed Consolidating Statement of Cash Flows

Six Months Ended March 31, 2018

(In thousands)

	Parent			Sally Holdings LLC and Sally Capital Inc.			Guarantor Subsidiaries			Non- Guarantor Subsidiaries			Consolidating Eliminations			Sally Beauty Holdings, Inc. and Subsidiaries
Net cash provided (used) by operating activities	$	16,313		$	(33,119	)	$	197,800		$	(1,544	)	$	—		$	179,450
Cash Flows from Investing Activities:
Payments for property and equipment		—			—			(32,092	)		(6,601	)		—			(38,693	)
Proceeds from sale of property and equipment		—			—			—			14			—			14
Acquisitions, net of cash acquired		—			—			—			(9,175	)		—			(9,175	)
Due from affiliates		—			—			(159,590	)		—			159,590			—
Net cash used by investing activities		—			—			(191,682	)		(15,762	)		159,590			(47,854	)
Cash Flows from Financing Activities:
Proceeds from issuance of long-term debt		—			246,814			5			—			—			246,819
Repayments of long-term debt		—			(259,750	)		(2	)		(390	)		—			(260,142	)
Debt issuance costs		—			(1,151	)		—			—			—			(1,151	)
Repurchases of common stock		(114,699	)		—			—			—			—			(114,699	)
Proceeds from exercises of stock options		1,112			—			—			—			—			1,112
Due to affiliates		97,274			47,206			—			15,110			(159,590	)		—
Net cash provided (used) by financing activities		(16,313	)		33,119			3			14,720			(159,590	)		(128,061	)
Effect of foreign exchange rate changes on cash and    cash equivalents		—			—			—			762			—			762
Net increase (decrease) in cash and cash equivalents		—			—			6,121			(1,824	)		—			4,297
Cash and cash equivalents, beginning of period		—			10			22,090			41,659			—			63,759
Cash and cash equivalents, end of period	$	—		$	10		$	28,211		$	39,835		$	—		$	68,056

XML

Restructuring

6 Months Ended

Mar. 31, 2019

Restructuring And Related Activities [Abstract]

Restructuring

15.   Restructuring

Restructuring gain and expenses for the three and six months ended March 31, 2019 and 2018, are as follows (in thousands):

	Three Months Ended					Six Months Ended
	March 31,					March 31,
	2019			2018		2019			2018
Supply Chain Modernization	$	(5,814	)	$	—	$	(5,814	)	$	—
2018 Restructuring Plan		—			6,759		3,980			11,969
Total expenses (gain)	$	(5,814	)	$	6,759	$	(1,834	)	$	11,969

Supply Chain Modernization

In February 2019, we announced that we were assessing our supply chain in an effort to minimize out-of-stocks, optimize inventory levels, reduce cost and explore new replenishment and fulfillment options. As part of our supply chain modernization plans, we sold our secondary headquarters and fulfillment center in Denton, Texas, and anticipate closing select distribution centers and upgrading our e-commerce capabilities. Additionally, we will be opening up a new automated and concentrated distribution center which will service Sally Beauty Supply stores and e-commerce sales as well as Beauty Systems Group stores, full service sales and e-commerce sales.

The liability related to the Supply Chain Modernization, which is included in accrued liabilities in our condensed consolidated balance sheets, is as follows (in thousands):

Supply Chain Modernization	Liability at September 30, 2018		Expenses		Cash Payments		Adjustments		Liability at March 31, 2019
Workforce reductions	$	—	$	236	$	83	$	—	$	153
Facility closures		—		502		502		—		—
Other		—		95		95		—		—
Total	$	—	$	833	$	680	$	—	$	153

Expenses incurred in the six months ended March 31, 2019, primarilyrepresent costs incurred by SBS of $0.6 million.

The above table does not include a gain from selling our secondary headquarters and fulfillment center in Denton, TX of $6.6 million. In connection with the sale, we leased back the facility at current market rates for an insignificant time while we moved personnel to our primary headquarters.

2018 Restructuring Plan

In November 2017, our Board of Directors approved a restructuring plan (the “2018 Restructuring Plan”) focused primarily on significantly improving the profitability of our international businesses, with particular focus on our European operations.

In April 2018, we announced an expansion of the 2018 Restructuring Plan that contained cost reduction initiatives designed to help fund important long-term growth initiatives. The expansion to the 2018 Restructuring Plan included headcount reductions primarily at our corporate headquarters in Denton, Texas. As of December 31, 2018, the 2018 Restructuring Plan was substantially complete and we do not anticipate any additional material costs for the 2018 Restructuring Plan.

The liability related to the 2018 Restructuring Plan, which is included in accrued liabilities in our condensed consolidated balance sheets, is as follows (in thousands):

2018 Restructuring Plan	Liability at September 30, 2018		Expenses		Cash Payments		Adjustments		Liability at March 31, 2019
Workforce reductions	$	3,444	$	643	$	4,087	$	—	$	—
Consulting		3,087		2,502		5,589		—		—
Other		2,266		835		2,943		—		158
Total	$	8,797	$	3,980	$	12,619	$	—	$	158

Expenses incurred in the six months ended March 31, 2019 represent costs incurred by SBS of $1.1 million and corporate of $2.8 million.

XML

Commitments and Contingencies

6 Months Ended

Mar. 31, 2019

Commitments And Contingencies Disclosure [Abstract]

Commitments and Contingencies

16.   Commitments and Contingencies

We are involved, from time to time, in various claims and lawsuits incidental to the conduct of our business in the ordinary course. We carry insurance coverage in such amounts in excess of our self-insured retention as we believe to be reasonable under the circumstances and that may or may not cover any or all of our liabilities in respect of these matters. We do not believe that the ultimate resolution of these matters will have a material adverse impact on our consolidated financial position, cash flows or results of operations.

Data Security Incidents

As previously disclosed, we experienced data security incidents during the fiscal years 2014 and 2015 (together, the “data security incidents”). The data security incidents involved the unauthorized installation of malicious software (“malware”) on our information technology systems, including our point-of-sale systems that may have placed at risk certain payment card data for some transactions. The costs that we have incurred to date in connection with the data security incidents include assessments by payment card networks, professional advisory fees and legal fees relating to investigating and remediating the data security incidents.

During the fiscal year ended September 30, 2018, we received an assessment from a payment card network in connection with the data security incidents. The assessment is based on the network’s claims against the Company’s acquiring banks for costs that it asserts its issuing banks incurred in connection with the data security incidents, including incremental counterfeit fraud losses and non-ordinary course operating expenses, such as card reissuance costs. As of March 31, 2019, we have paid the assessment from the payment card network.

XML

Accounting Changes and Recent Accounting Pronouncements (Policies)

6 Months Ended

Mar. 31, 2019

New Accounting Pronouncements And Changes In Accounting Principles [Abstract]

Accounting Changes

Accounting Changes

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (“ASU No. 2014-09”), which introduced new guidance that established how an entity should measure revenue in connection with its sale of goods and services to a customer based on the consideration to which the entity expects to be entitled in exchange for each of those goods and services. On October 1, 2018, we adopted ASU No. 2014-09 using the modified retrospective transition method. Additionally, in connection with the adoption, we designed changes to our internal control procedures and updated processes to ensure appropriate recognition and presentation of financial information. This adoption did not have a material effect on our consolidated financial statements or on our internal controls over financial reporting. We do not believe that the adoption will have a material effect on our consolidated financial statements on an ongoing basis. The comparative periods continue to be presented under the accounting standards in effect during those periods.

In connection with the adoption of ASU No. 2014-09, we now present our sales returns allowance on a gross basis rather than a net liability basis. As such, we recognize a return asset from the right to recover merchandise from customers (included in other current assets) and a return liability from the amount to be returned to the customer (included in accrued liabilities) within our consolidated balance sheets. Additionally, we now recognize revenue for our gift cards not expected to be redeemed (“gift card breakage”) within revenue in our consolidated statements of earnings.

The following tables set forth the impact of adopting this standard on our condensed consolidated balance sheets as of March 31, 2019 and our condensed consolidated statements of earnings for the three and six months ended March 31, 2019 (in thousands):

Effect of ASU No. 2014-09 Adoption on Condensed Consolidated Balance Sheet
			Excluding
			ASU No. 2014-09		ASU No. 2014-09
	As reported		Effect		Effect
Other current assets	$	39,895	$	37,256	$	2,639
Accrued liabilities	$	156,490	$	153,851	$	2,639

Effect of ASU No. 2014-09 Adoption on Condensed Consolidated Statement of Earnings
For the three months ended March 31, 2019
			Excluding
			ASU No. 2014-09		ASU No. 2014-09
	As reported		Effect		Effect
Net Sales	$	945,852	$	945,752	$	100
Gross Profit		468,324		468,224		100
Selling, general and administrative expenses	$	361,626	$	361,526	$	100

For the six months ended March 31, 2019
			Excluding
			ASU No. 2014-09		ASU No. 2014-09
	As reported		Effect		Effect
Net Sales	$	1,935,305	$	1,935,130	$	175
Gross Profit		949,030		948,855		175
Selling, general and administrative expenses	$	728,614	$	728,439	$	175

See note 4, Revenue Recognition, for additional information related to ASU No. 2014-09.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In February 2016, the FASB issued ASU No. 2016-02, Leases, which will require most leases to be reported on the balance sheet as a right-of-use asset and a lease liability. Under the new guidance, the lease liability must be measured initially based on the present value of future lease payments, subject to certain conditions. The right-of-use asset must be measured initially based on the amount of the liability, plus certain initial direct costs. The new guidance further requires that leases be classified at inception as either (a) operating leases or (b) finance leases. For operating leases, periodic expense will generally be flat (straight-line) throughout the life of the lease. For finance leases, periodic expense will decline (similar to capital leases under prior rules) over the life of the lease. The new standard must be adopted using a modified retrospective transition method, but companies can adopt using the effective date method or the comparative method. For public companies, this standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. We will adopt this pronouncement on October 1, 2019 using the effective date method. We have completed a preliminary assessment of the potential impact of adopting ASU No. 2016-02 on our consolidated financial statements. At March 31, 2019, adoption of ASU No. 2016-02 would have resulted in recognition of a right-of-use asset in the estimated amount of approximately $525.0 million and a lease liability for a similar amount in our consolidated balance sheet. We are currently in the process of implementing changes to our processes, controls and systems in order to be compliant upon adoption of the new standard. We do not believe adoption of ASU No. 2016-02 will have a material impact on our consolidated results of operations or consolidated cash flows. The amount of the right-of-use asset and the lease liability we ultimately recognize may materially differ from this preliminary estimate, including as a result of future organic growth in our business, changes in interest rates, and potential acquisitions.

XML

Accounting Changes and Recent Accounting Pronouncements (Tables)

6 Months Ended

Mar. 31, 2019

ASU 2014-09

Recent Accounting Pronouncements

Schedule of Impact of Adopting ASU No. 2014-09 on Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Earnings

The following tables set forth the impact of adopting this standard on our condensed consolidated balance sheets as of March 31, 2019 and our condensed consolidated statements of earnings for the three and six months ended March 31, 2019 (in thousands):

Effect of ASU No. 2014-09 Adoption on Condensed Consolidated Balance Sheet
			Excluding
			ASU No. 2014-09		ASU No. 2014-09
	As reported		Effect		Effect
Other current assets	$	39,895	$	37,256	$	2,639
Accrued liabilities	$	156,490	$	153,851	$	2,639

Effect of ASU No. 2014-09 Adoption on Condensed Consolidated Statement of Earnings
For the three months ended March 31, 2019
			Excluding
			ASU No. 2014-09		ASU No. 2014-09
	As reported		Effect		Effect
Net Sales	$	945,852	$	945,752	$	100
Gross Profit		468,324		468,224		100
Selling, general and administrative expenses	$	361,626	$	361,526	$	100

For the six months ended March 31, 2019
			Excluding
			ASU No. 2014-09		ASU No. 2014-09
	As reported		Effect		Effect
Net Sales	$	1,935,305	$	1,935,130	$	175
Gross Profit		949,030		948,855		175
Selling, general and administrative expenses	$	728,614	$	728,439	$	175

XML

Revenue Recognition (Tables)

6 Months Ended

Mar. 31, 2019

Revenue From Contract With Customer [Abstract]

Summary of Gift Card and Rewards Loyalty Program Liabilities

The following table shows the amount of our gift card and rewards loyalty program liabilities included in accrued liabilities within our condensed consolidated balance sheets as of March 31, 2019 and September 30, 2018 (in thousands):

	March 31, 2019		September 30, 2018
Gift cards	$	4,528	$	4,144
Rewards loyalty program		7,032		1,165
Total liability	$	11,560	$	5,309

XML

Fair Value Measurements (Tables)

6 Months Ended

Mar. 31, 2019

Fair Value Disclosures [Abstract]

Schedule of financial assets and liabilities by fair value hierarchy

Fair value on recurring basis

Consistent with the three-level hierarchy defined in ASC Topic 820, Fair Value Measurement, as amended, we categorize our financial assets and liabilities as follows (in thousands):

		As of March 31, 2019		As of September 30, 2018
Assets
Foreign exchange contracts	Level 2	$	580	$	—
Interest rate caps	Level 2		1,636		8,367
Total assets		$	2,216	$	8,367
Liabilities
Foreign exchange contracts	Level 2	$	333	$	—

Other fair value disclosures

		As of March 31, 2019				As of September 30, 2018
		Carrying Value		Fair Value		Carrying Value		Fair Value
Long-term debt
Senior notes	Level 1	$	889,946	$	888,694	$	950,000	$	911,490
Other long-term debt	Level 2		842,606		823,421		845,383		824,951
Total debt		$	1,732,552	$	1,712,115	$	1,795,383	$	1,736,441

XML

Accumulated Other Comprehensive Loss (Tables)

6 Months Ended

Mar. 31, 2019

Stockholders Equity Note [Abstract]

Schedule of changes in accumulated other comprehensive loss

The change in accumulated other comprehensive loss (“AOCL”) was as follows (in thousands):

	Foreign Currency Translation Adjustments			Interest Rate Caps			Foreign Exchange Contracts			Total
Balance at September 30, 2018	$	(91,356	)	$	1,365		$	—		$	(89,991	)
Other comprehensive loss before reclassification, net of tax		(10,425	)		(5,014	)		(253	)		(15,692	)
Reclassification to net earnings, net of tax		—			44			85			129
Balance at March 31, 2019	$	(101,781	)	$	(3,605	)	$	(168	)	$	(105,554	)

XML

Weighted Average Shares (Tables)

6 Months Ended

Mar. 31, 2019

Earnings Per Share [Abstract]

Schedule of computations of basic and diluted earnings per share

The following table sets forth the computations of basic and diluted earnings per share (in thousands):

	Three Months Ended March 31,				Six Months Ended March 31,
	2019		2018		2019		2018
Weighted average basic shares		120,077		124,270		120,033		126,046
Dilutive securities:
Stock option and stock award programs		914		787		916		788
Weighted average diluted shares		120,991		125,057		120,949		126,834

XML

Share-Based Payments (Tables)

6 Months Ended

Mar. 31, 2019

Share-Based Payments

Summary of activity for performance based unit awards assuming 100% payout

Performance Unit Awards	Number of Shares (inThousands)			Weighted AverageFair Value Per Share		Weighted Average Remaining Vesting Term (in Years)
Unvested at September 30, 2018		349		$	20.88		1.3
Granted		230			17.22
Vested		(23	)		23.45
Forfeited		(99	)		21.68
Unvested at March 31, 2019		457		$	18.74		1.8

Summary of activity for stock option awards

	Number of Outstanding Options (inThousands)			Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (in Years)		Aggregate Intrinsic Value (in Thousands)
Outstanding at September 30, 2018		5,405		$	23.04		5.4	$	3,161
Granted		948			18.14
Exercised		(127	)		15.42
Forfeited or expired		(849	)		25.32
Outstanding at March 31, 2019		5,377		$	21.99		6.3	$	2,924
Exercisable at March 31, 2019		3,444		$	23.68		4.9	$	1,773

Restricted Stock Awards

Share-Based Payments

Summary of the activity for restricted stock awards/units

Restricted Stock Awards	Number of Shares (in Thousands)			Weighted Average Fair Value Per Share		Weighted Average Remaining Vesting Term (in Years)
Unvested at September 30, 2018		219		$	16.98		2.1
Granted		287			18.14
Vested		(6	)		18.29
Forfeited		(31	)		17.64
Unvested at March 31, 2019		469		$	17.60		2.1

Restricted Stock Units

Share-Based Payments

Summary of the activity for restricted stock awards/units

Restricted Stock Units	Number of Shares (in Thousands)		Weighted Average Fair Value Per Share		Weighted Average Remaining Vesting Term (in Years)
Unvested at September 30, 2018		—	$	—		—
Granted		88		18.14
Vested		—		—
Forfeited		—		—
Unvested at March 31, 2019		88	$	18.14		0.5

XML

Derivative Instruments and Hedging Activities (Tables)

6 Months Ended

Mar. 31, 2019

Schedule of fair value of derivative financial instruments

The table below presents the fair value of our derivative financial instruments (in thousands):

	Asset Derivatives					Liability Derivatives
	Classification	March 31, 2019		September 30, 2018		Classification	March 31, 2019		September 30, 2018
Derivatives designated as hedging   instruments:
Interest rate caps	Other assets	$	1,636	$	8,367	N/A	$	—	$	—
Foreign exchange contracts	Other current assets		580		—	Accrued liabilities		333		—
		$	2,216	$	8,367		$	333	$	—

Foreign Currency Forwards

Schedule of notional amount held through foreign currency forwards, based upon exchange rates

At March 31, 2019, the notional amount we held through these forwards, based upon exchange rates at March 31, 2019, was as follows (in thousands):

Notional Currency	Notional Amount
MXP	$	15,310
EUR		10,916
CAD		7,507
GBP		4,511
Total	$	38,244

XML

Business Segments (Tables)

6 Months Ended

Mar. 31, 2019

Segment Reporting [Abstract]

Schedule of segment data

Segment data for the three and six months ended March 31, 2019 and 2018 is as follows (in thousands):

	Three Months Ended March 31,						Six Months Ended March 31,
	2019			2018			2019			2018
Net sales:
SBS	$	565,604		$	580,114		$	1,146,213		$	1,165,689
Beauty Systems Group ("BSG")		380,248			395,207			789,092			804,597
Total	$	945,852		$	975,321		$	1,935,305		$	1,970,286
Earnings before provision for income taxes:
Segment operating earnings:
SBS	$	86,715		$	90,328		$	176,706		$	176,922
BSG		56,518			59,949			118,849			124,514
Segment operating earnings		143,233			150,277			295,555			301,436
Unallocated expenses		(36,535	)		(32,416	)		(75,139	)		(68,233	)
Restructuring		5,814			(6,759	)		1,834			(11,969	)
Consolidated operating earnings		112,512			111,102			222,250			221,234
Interest expense		(23,821	)		(25,262	)		(48,310	)		(49,277	)
Earnings before provision for income taxes	$	88,691		$	85,840		$	173,940		$	171,957

Schedule of disaggregation of net sales by segment

Disaggregation of net sales by segment

SBS	Three Months Ended March 31,						Six Months Ended March 31,
	2019			2018			2019			2018
Hair color		29.1	%		26.9	%		28.3	%		26.6	%
Hair care		20.5	%		21.3	%		20.2	%		20.9	%
Skin and nail care		14.6	%		14.8	%		14.8	%		14.9	%
Styling tools		13.6	%		14.0	%		14.7	%		14.7	%
Salon supplies and accessories		7.5	%		7.5	%		7.3	%		7.3	%
Multicultural products		7.0	%		7.2	%		6.7	%		6.9	%
Other Beauty items		7.7	%		8.3	%		8.0	%		8.6	%
Total		100.0	%		100.0	%		100.0	%		100.0	%

BSG	Three Months Ended March 31,						Six Months Ended March 31,
	2019			2018			2019			2018
Hair color		40.3	%		38.7	%		39.1	%		37.8	%
Hair care		34.2	%		34.0	%		33.8	%		33.8	%
Skin and nail care		8.2	%		8.8	%		8.2	%		8.9	%
Styling tools		3.2	%		3.7	%		3.6	%		4.2	%
Other beauty items		6.6	%		6.6	%		6.1	%		6.1	%
Promotional items		7.5	%		8.2	%		9.2	%		9.2	%
Total		100.0	%		100.0	%		100.0	%		100.0	%

XML

Parent, Issuers, Guarantor and Non-Guarantor Condensed Consolidating Financial Statements (Tables)

6 Months Ended

Mar. 31, 2019

Guarantor And Non Guarantor Condensed Consolidated Financial Statements [Abstract]

Schedule of Condensed Consolidating Balance Sheet

Condensed Consolidating Balance Sheet

March 31, 2019

(In thousands)

	Parent			Sally HoldingsLLC and Sally Capital Inc.			Guarantor Subsidiaries			Non- Guarantor Subsidiaries			Consolidating Eliminations			SallyBeauty Holdings, Inc. and Subsidiaries
Assets
Cash and cash equivalents	$	—		$	10		$	49,719		$	40,048		$	—		$	89,777
Trade and other accounts receivable, net		—			—			57,983			33,444			—			91,427
Due from affiliates		—			—			2,691,139			—			(2,691,139	)		—
Inventory		—			—			714,757			238,286			—			953,043
Other current assets		2,906			196			23,399			13,394			—			39,895
Property and equipment, net		6			—			230,007			67,111			—			297,124
Investment in subsidiaries		1,489,197			4,206,154			381,353			—			(6,076,704	)		—
Goodwill and other intangible assets, net		—			—			456,574			145,362			—			601,936
Other assets		1,325			3,303			(3,441	)		18,225			—			19,412
Total assets	$	1,493,434		$	4,209,663		$	4,601,490		$	555,870		$	(8,767,843	)	$	2,092,614
Liabilities and Stockholders’ (Deficit) Equity
Accounts payable	$	85		$	3,456		$	197,401		$	51,528		$	—		$	252,470
Due to affiliates		1,626,428			982,434			—			82,277			(2,691,139	)		—
Accrued liabilities		359			21,520			103,095			31,516			—			156,490
Income taxes payable		5,093			1,519			—			(332	)		—			6,280
Long-term debt		—			1,713,068			3			853			—			1,713,924
Other liabilities		6,729			—			15,303			3,885			—			25,917
Deferred income tax liabilities, net		(185	)		(1,531	)		79,534			4,790			—			82,608
Total liabilities		1,638,509			2,720,466			395,336			174,517			(2,691,139	)		2,237,689
Total stockholders’ (deficit) equity		(145,075	)		1,489,197			4,206,154			381,353			(6,076,704	)		(145,075	)
Total liabilities and stockholders’ (deficit) equity	$	1,493,434		$	4,209,663		$	4,601,490		$	555,870		$	(8,767,843	)	$	2,092,614

Condensed Consolidating Balance Sheet

September 30, 2018

(In thousands)

	Parent			Sally Holdings LLC and Sally Capital Inc.		Guarantor Subsidiaries			Non- Guarantor Subsidiaries		Consolidating Eliminations			Sally Beauty Holdings, Inc. and Subsidiaries
Assets
Cash and cash equivalents	$	—		$	10	$	29,050		$	48,235	$	—		$	77,295
Trade and other accounts receivable, net		4			—		53,295			37,191		—			90,490
Due from affiliates		—			—		2,598,681			—		(2,598,681	)		—
Inventory		—			—		714,000			230,338		—			944,338
Other current assets		2,010			111		27,422			13,417		—			42,960
Property and equipment, net		8			—		232,941			75,408		—			308,357
Investment in subsidiaries		1,368,927			4,044,669		380,166			—		(5,793,762	)		—
Goodwill and other intangible assets, net		—			—		459,348			149,275		—			608,623
Other assets		1,325			10,242		(4,797	)		18,581		—			25,351
Total assets	$	1,372,274		$	4,055,032	$	4,490,106		$	572,445	$	(8,392,443	)	$	2,097,414
Liabilities and Stockholders’ (Deficit) Equity
Accounts payable	$	38		$	-	$	233,936		$	69,267	$	—		$	303,241
Due to affiliates		1,629,411			888,141		—			81,129		(2,598,681	)		—
Accrued liabilities		234			23,019		125,179			31,855		—			180,287
Income taxes payable		585			1,519		—			40		—			2,144
Long-term debt		—			1,773,426		1			882		—			1,774,309
Other liabilities		10,562			—		15,250			4,210		—			30,022
Deferred income tax liabilities, net		—			—		71,071			4,896		—			75,967
Total liabilities		1,640,830			2,686,105		445,437			192,279		(2,598,681	)		2,365,970
Total stockholders’ (deficit) equity		(268,556	)		1,368,927		4,044,669			380,166		(5,793,762	)		(268,556	)
Total liabilities and stockholders’ (deficit) equity	$	1,372,274		$	4,055,032	$	4,490,106		$	572,445	$	(8,392,443	)	$	2,097,414

Schedule of Condensed Consolidating Statement of Earnings and Comprehensive Income

Condensed Consolidating Statement of Earnings and Comprehensive Income

Three Months Ended March 31, 2019

(In thousands)

	Parent			Sally Holdings LLC and Sally Capital Inc.			Guarantor Subsidiaries			Non- Guarantor Subsidiaries			Consolidating Eliminations			Sally Beauty Holdings, Inc. and Subsidiaries
Net sales	$	—		$	—		$	769,284		$	176,568		$	—		$	945,852
Related party sales		—			—			480			—			(480	)		—
Cost of products sold and distribution expenses		—			—			383,147			94,861			(480	)		477,528
Gross profit		—			—			386,617			81,707			—			468,324
Selling, general and administrative expenses		3,084			198			281,404			76,940			—			361,626
Restructuring		—			—			(5,814	)		—			—			(5,814	)
Operating earnings (loss)		(3,084	)		(198	)		111,027			4,767			—			112,512
Interest expense (income)		—			23,871			(1	)		(49	)		—			23,821
Earnings (loss) before provision for income taxes		(3,084	)		(24,069	)		111,028			4,816			—			88,691
Provision (benefit) for income taxes		(791	)		(6,179	)		28,795			1,141			—			22,966
Equity in earnings of subsidiaries, net of tax		68,018			85,908			3,675			—			(157,601	)		—
Net earnings		65,725			68,018			85,908			3,675			(157,601	)		65,725
Other comprehensive income (loss), net of tax		—			(2,140	)		—			3,282			—			1,142
Total comprehensive income (loss)	$	65,725		$	65,878		$	85,908		$	6,957		$	(157,601	)	$	66,867

Condensed Consolidating Statement of Earnings and Comprehensive Income

Three Months Ended March 31, 2018

(In thousands)

	Parent			Sally Holdings LLC and Sally Capital Inc.			Guarantor Subsidiaries			Non- Guarantor Subsidiaries			Consolidating Eliminations			Sally Beauty Holdings, Inc. and Subsidiaries
Net sales	$	—		$	—		$	786,743		$	188,578		$	—		$	975,321
Related party sales		—			—			631			—			(631	)		—
Cost of products sold and distribution expenses		—			—			390,891			98,739			(631	)		488,999
Gross profit		—			—			396,483			89,839			—			486,322
Selling, general and administrative expenses		2,859			602			279,435			85,565			—			368,461
Restructuring		—			—			6,759			—			—			6,759
Operating earnings (loss)		(2,859	)		(602	)		110,289			4,274			—			111,102
Interest expense (income)		—			25,293			(3	)		(28	)		—			25,262
Earnings (loss) before provision for income taxes		(2,859	)		(25,895	)		110,292			4,302			—			85,840
Provision (benefit) for income taxes		(828	)		(7,499	)		30,758			2,038						24,469
Equity in earnings of subsidiaries, net of tax		63,402			81,798			2,264			—			(147,464	)		—
Net earnings (loss)		61,371			63,402			81,798			2,264			(147,464	)		61,371
Other comprehensive income, net of tax		—			2,310			—			10,437						12,747
Total comprehensive income (loss)	$	61,371		$	65,712		$	81,798		$	12,701		$	(147,464	)	$	74,118

Condensed Consolidating Statement of Earnings and Comprehensive Income

Six Months Ended March 31, 2019

(In thousands)

	Parent			Sally Holdings LLC and Sally Capital Inc.			Guarantor Subsidiaries			Non- Guarantor Subsidiaries			Consolidating Eliminations			Sally Beauty Holdings, Inc. and Subsidiaries
Net sales	$	—		$	—		$	1,562,814		$	372,491		$	—		$	1,935,305
Related party sales		—			—			1,149			—			(1,149	)		—
Cost of products sold and distribution expenses		—			—			787,187			200,237			(1,149	)		986,275
Gross profit		—			—			776,776			172,254			—			949,030
Selling, general and administrative expenses		5,893			366			567,620			154,735			—			728,614
Restructuring		—			—			(1,834	)		—			—			(1,834	)
Operating earnings (loss)		(5,893	)		(366	)		210,990			17,519			—			222,250
Interest expense (income)		—			48,423			(2	)		(111	)		—			48,310
Earnings (loss) before provision for income taxes		(5,893	)		(48,789	)		210,992			17,630			—			173,940
Provision (benefit) for income taxes		(1,512	)		(12,524	)		54,478			2,046			—			42,488
Equity in earnings of subsidiaries, net of tax		135,833			172,098			15,584			—			(323,515	)		—
Net earnings		131,452			135,833			172,098			15,584			(323,515	)		131,452
Other comprehensive loss, net of tax		—			(4,949	)		—			(10,614	)		—			(15,563	)
Total comprehensive income (loss)	$	131,452		$	130,884		$	172,098		$	4,970		$	(323,515	)	$	115,889

Condensed Consolidating Statement of Earnings and Comprehensive Income

Six Months Ended March 31, 2018

(In thousands)

	Parent			Sally Holdings LLC and Sally Capital Inc.			Guarantor Subsidiaries			Non- Guarantor Subsidiaries			Consolidating Eliminations			Sally Beauty Holdings, Inc. and Subsidiaries
Net sales	$	—		$	—		$	1,583,275		$	387,011		$	—		$	1,970,286
Related party sales		—			—			1,077			—			(1,077	)		—
Cost of products sold and distribution expenses		—			—			794,701			203,711			(1,077	)		997,335
Gross profit		—			—			789,651			183,300			—			972,951
Selling, general and administrative expenses		5,465			781			563,902			169,600			—			739,748
Restructuring		—			—			11,969			—			—			11,969
Operating earnings (loss)		(5,465	)		(781	)		213,780			13,700			—			221,234
Interest expense (income)		—			49,307			(3	)		(27	)		—			49,277
Earnings (loss) before provision for income taxes		(5,465	)		(50,088	)		213,783			13,727			—			171,957
Provision (benefit) for income taxes		(1,079	)		(14,424	)		22,843			19,982						27,322
Equity in earnings of subsidiaries, net of tax		149,021			184,685			(6,255	)		—			(327,451	)		—
Net earnings (loss)		144,635			149,021			184,685			(6,255	)		(327,451	)		144,635
Other comprehensive income, net of tax		—			1,507			—			10,182			—			11,689
Total comprehensive income (loss)	$	144,635		$	150,528		$	184,685		$	3,927		$	(327,451	)	$	156,324

Schedule of Condensed Consolidating Statement of Cash Flows

Condensed Consolidating Statement of Cash Flows

Six Months Ended March 31, 2019

(In thousands)

	Parent			Sally Holdings LLC and Sally Capital Inc.			Guarantor Subsidiaries			Non- Guarantor Subsidiaries			Consolidating Eliminations			Sally Beauty Holdings, Inc. and Subsidiaries
Net cash provided (used) by operating activities	$	1,262		$	(32,639	)	$	144,685		$	(3,198	)	$	—		$	110,110
Cash Flows from Investing Activities:
Payments for property and equipment		—			—			(41,559	)		(4,839	)		—			(46,398	)
Proceeds from sale of property and equipment		—			—			12,007			3			—			12,010
Acquisitions, net of cash acquired		—			—			(2,008	)		(840	)		—			(2,848	)
Due from affiliates		—			—			(92,458	)		—			92,458			—
Net cash used by investing activities		—			—			(124,018	)		(5,676	)		92,458			(37,236	)
Cash Flows from Financing Activities:
Proceeds from issuance of long-term debt		—			242,500			4			—			—			242,504
Repayments of long-term debt		—			(304,154	)		(2	)		(1	)		—			(304,157	)
Repurchases of common stock		—			—			—			—			—			—
Proceeds from exercises of stock options		1,721			—			—			—			—			1,721
Due to affiliates		(2,983	)		94,293			—			1,148			(92,458	)		—
Net cash provided (used) by financing activities		(1,262	)		32,639			2			1,147			(92,458	)		(59,932	)
Effect of foreign exchange rate changes on cash and    cash equivalents		—			—			—			(460	)		—			(460	)
Net increase (decrease) in cash and cash equivalents		—			—			20,669			(8,187	)		—			12,482
Cash and cash equivalents, beginning of period		—			10			29,050			48,235			—			77,295
Cash and cash equivalents, end of period	$	—		$	10		$	49,719		$	40,048		$	—		$	89,777

Condensed Consolidating Statement of Cash Flows

Six Months Ended March 31, 2018

(In thousands)

	Parent			Sally Holdings LLC and Sally Capital Inc.			Guarantor Subsidiaries			Non- Guarantor Subsidiaries			Consolidating Eliminations			Sally Beauty Holdings, Inc. and Subsidiaries
Net cash provided (used) by operating activities	$	16,313		$	(33,119	)	$	197,800		$	(1,544	)	$	—		$	179,450
Cash Flows from Investing Activities:
Payments for property and equipment		—			—			(32,092	)		(6,601	)		—			(38,693	)
Proceeds from sale of property and equipment		—			—			—			14			—			14
Acquisitions, net of cash acquired		—			—			—			(9,175	)		—			(9,175	)
Due from affiliates		—			—			(159,590	)		—			159,590			—
Net cash used by investing activities		—			—			(191,682	)		(15,762	)		159,590			(47,854	)
Cash Flows from Financing Activities:
Proceeds from issuance of long-term debt		—			246,814			5			—			—			246,819
Repayments of long-term debt		—			(259,750	)		(2	)		(390	)		—			(260,142	)
Debt issuance costs		—			(1,151	)		—			—			—			(1,151	)
Repurchases of common stock		(114,699	)		—			—			—			—			(114,699	)
Proceeds from exercises of stock options		1,112			—			—			—			—			1,112
Due to affiliates		97,274			47,206			—			15,110			(159,590	)		—
Net cash provided (used) by financing activities		(16,313	)		33,119			3			14,720			(159,590	)		(128,061	)
Effect of foreign exchange rate changes on cash and    cash equivalents		—			—			—			762			—			762
Net increase (decrease) in cash and cash equivalents		—			—			6,121			(1,824	)		—			4,297
Cash and cash equivalents, beginning of period		—			10			22,090			41,659			—			63,759
Cash and cash equivalents, end of period	$	—		$	10		$	28,211		$	39,835		$	—		$	68,056

XML

Restructuring (Tables)

6 Months Ended

Mar. 31, 2019

Summary of restructuring gain and expenses

Restructuring gain and expenses for the three and six months ended March 31, 2019 and 2018, are as follows (in thousands):

	Three Months Ended					Six Months Ended
	March 31,					March 31,
	2019			2018		2019			2018
Supply Chain Modernization	$	(5,814	)	$	—	$	(5,814	)	$	—
2018 Restructuring Plan		—			6,759		3,980			11,969
Total expenses (gain)	$	(5,814	)	$	6,759	$	(1,834	)	$	11,969

Supply Chain Modernization

Schedule of restructuring

The liability related to the Supply Chain Modernization, which is included in accrued liabilities in our condensed consolidated balance sheets, is as follows (in thousands):

Supply Chain Modernization	Liability at September 30, 2018		Expenses		Cash Payments		Adjustments		Liability at March 31, 2019
Workforce reductions	$	—	$	236	$	83	$	—	$	153
Facility closures		—		502		502		—		—
Other		—		95		95		—		—
Total	$	—	$	833	$	680	$	—	$	153

2018 Restructuring Plan

Schedule of restructuring

The liability related to the 2018 Restructuring Plan, which is included in accrued liabilities in our condensed consolidated balance sheets, is as follows (in thousands):

2018 Restructuring Plan	Liability at September 30, 2018		Expenses		Cash Payments		Adjustments		Liability at March 31, 2019
Workforce reductions	$	3,444	$	643	$	4,087	$	—	$	—
Consulting		3,087		2,502		5,589		—		—
Other		2,266		835		2,943		—		158
Total	$	8,797	$	3,980	$	12,619	$	—	$	158

XML

Accounting Changes and Recent Accounting Pronouncements - Schedule of Effect of ASU No. 2014-09 Adoption on Condensed Consolidated Balance Sheet (Details) - USD ($) $ in Thousands	Mar. 31, 2019	Sep. 30, 2018
Recent Accounting Pronouncements
Other current assets	$ 39,895	$ 42,960
Accrued liabilities	156,490	$ 180,287
ASU 2014-09 | Excluding ASU No. 2014-09 Effect
Recent Accounting Pronouncements
Other current assets	37,256
Accrued liabilities	153,851
ASU 2014-09 | ASU No. 2014-09 Effect
Recent Accounting Pronouncements
Other current assets	2,639
Accrued liabilities	$ 2,639

XML

Accounting Changes and Recent Accounting Pronouncements - Effect of ASU No. 2014-09 Adoption on Condensed Consolidated Statement of Earnings (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Mar. 31, 2019	Mar. 31, 2018	Mar. 31, 2019	Mar. 31, 2018
Recent Accounting Pronouncements
Net sales	$ 945,852	$ 975,321	$ 1,935,305	$ 1,970,286
Gross Profit	468,324	486,322	949,030	972,951
Selling, general and administrative expenses	361,626	$ 368,461	728,614	$ 739,748
ASU 2014-09 | Excluding ASU No. 2014-09 Effect
Recent Accounting Pronouncements
Net sales	945,752		1,935,130
Gross Profit	468,224		948,855
Selling, general and administrative expenses	361,526		728,439
ASU 2014-09 | ASU No. 2014-09 Effect
Recent Accounting Pronouncements
Net sales	100		175
Gross Profit	100		175
Selling, general and administrative expenses	$ 100		$ 175

XML

Accounting Changes and Recent Accounting Pronouncements (Details) - ASU 16-02 $ in Millions	Mar. 31, 2019 USD ($)
Recent Accounting Pronouncements
Estimated amount of Right of use asset	$ 525.0
Lease liability	$ 525.0

XML

Revenue Recognition - (Details)	6 Months Ended
	Mar. 31, 2019
Revenue From Contract With Customer [Abstract]
Revenue recognition payment terms	30 days

XML

Revenue Recognition - Summary of Gift Card and Rewards Loyalty Program Liabilities (Details) - Accrued Liabilities - USD ($) $ in Thousands	Mar. 31, 2019	Sep. 30, 2018
Contract With Customer Liability [Line Items]
Total liability	$ 11,560	$ 5,309
Gift Cards
Contract With Customer Liability [Line Items]
Total liability	4,528	4,144
Rewards Loyalty Program
Contract With Customer Liability [Line Items]
Total liability	$ 7,032	$ 1,165

XML

Fair Value Measurements (Details) - USD ($) $ in Thousands	Mar. 31, 2019	Sep. 30, 2018
Long-term debt
Long-term debt, Carrying Value	$ 1,732,552	$ 1,795,383
Long-term debt, Fair Value	1,712,115	1,736,441
Level 2 | Other Long-Term Debt
Long-term debt
Long-term debt, Carrying Value	842,606	845,383
Long-term debt, Fair Value	823,421	824,951
Level 1 | Senior notes
Long-term debt
Long-term debt, Carrying Value	889,946	950,000
Long-term debt, Fair Value	888,694	911,490
Fair value measurement on recurring basis
Assets
Total assets	2,216	8,367
Fair value measurement on recurring basis | Level 2
Assets
Foreign exchange contracts	580
Interest rate caps	1,636	$ 8,367
Liabilities
Foreign exchange contracts	$ 333

XML

Accumulated Other Comprehensive Loss - Change in AOCL (Details) $ in Thousands	6 Months Ended
	Mar. 31, 2019 USD ($)
Accumulated Other Comprehensive Income Loss [Line Items]
Balance	$ (268,556)
Balance	(145,075)
Interest rate caps
Accumulated Other Comprehensive Income Loss [Line Items]
Balance	1,365
Other comprehensive loss before reclassification, net of tax	(5,014)
Reclassification to net earnings, net of tax	44
Balance	(3,605)
Foreign exchange contracts
Accumulated Other Comprehensive Income Loss [Line Items]
Other comprehensive loss before reclassification, net of tax	(253)
Reclassification to net earnings, net of tax	85
Balance	(168)
Foreign currency translation adjustments
Accumulated Other Comprehensive Income Loss [Line Items]
Balance	(91,356)
Other comprehensive loss before reclassification, net of tax	(10,425)
Balance	(101,781)
Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Income Loss [Line Items]
Balance	(89,991)
Other comprehensive loss before reclassification, net of tax	(15,692)
Reclassification to net earnings, net of tax	129
Balance	$ (105,554)

XML

Weighted Average Shares (Details) - shares shares in Thousands	3 Months Ended		6 Months Ended
	Mar. 31, 2019	Mar. 31, 2018	Mar. 31, 2019	Mar. 31, 2018
Earnings Per Share Reconciliation:
Weighted average basic shares	120,077	124,270	120,033	126,046
Dilutive securities:
Stock option and stock award programs	914	787	916	788
Weighted average diluted shares	120,991	125,057	120,949	126,834

XML

Weighted Average Shares - Additional Information (Details) - shares shares in Millions	3 Months Ended		6 Months Ended
	Mar. 31, 2019	Mar. 31, 2018	Mar. 31, 2019	Mar. 31, 2018
Common stock potentially outstanding but not included in the computation of diluted earnings per share
Options to purchase shares not included in the computation of diluted earnings per share since the options were anti-dilutive (in shares)	5.2	5.4	5.2	5.4

XML

Share-Based Payments - Performance-Based Awards (Details) - Performance Unit Awards - $ / shares shares in Thousands	6 Months Ended	12 Months Ended
	Mar. 31, 2019	Sep. 30, 2018
Share-Based Payments
Payout percentage (in percentage)	100.00%
Performance Unit Awards (in shares)
Unvested at the beginning of the period (in shares)	349
Granted (in shares)	230
Vested (in shares)	(23)
Forfeited (in shares)	(99)
Unvested at the end of the period (in shares)	457	349
Performance Unit Awards (in dollars per share)
Unvested at the beginning of the period (in dollars per share)	$ 20.88
Granted (in dollars per share)	17.22
Vested (in dollar per share)	23.45
Forfeited (in dollars per share)	21.68
Unvested at the end of the period (in dollars per share)	$ 18.74	$ 20.88
Performance Unit Awards (in years)
Weighted Average Remaining Vesting Term (in Years)	1 year 9 months 18 days	1 year 3 months 18 days

XML

Share-Based Payments - Service-Based Awards and Stock Option Awards (Details) - Stock Option Awards $ / shares in Units, shares in Thousands, $ in Thousands	6 Months Ended	12 Months Ended
	Mar. 31, 2019 USD ($) $ / shares shares	Sep. 30, 2018 USD ($) $ / shares shares
Stock Options, Number of Outstanding Options
Outstanding at the beginning of the period (in shares) | shares	5,405
Granted (in shares) | shares	948
Exercised (in shares) | shares	(127)
Forfeited or expired (in shares) | shares	(849)
Outstanding at the end of the period (in shares) | shares	5,377	5,405
Exercisable at the end of the period (in shares) | shares	3,444
Stock Options, Weighted Average Exercise Price
Outstanding at the beginning of the period (in dollars per share) | $ / shares	$ 23.04
Granted (in dollars per share) | $ / shares	18.14
Exercised (in dollars per share) | $ / shares	15.42
Forfeited or expired (in dollars per share) | $ / shares	25.32
Outstanding at the end of the period (in dollars per share) | $ / shares	21.99	$ 23.04
Exercisable at the end of the period (in dollars per share) | $ / shares	$ 23.68
Stock Options, Weighted Average Remaining Contractual Term
Weighted average remaining contractual term (in years)	6 years 3 months 18 days	5 years 4 months 24 days
Exercisable at March 31, 2019	4 years 10 months 24 days
Stock Options, Aggregate Intrinsic Value
Outstanding balance at period end (in dollars) | $	$ 2,924	$ 3,161
Exercisable at the end of the period (in dollars) | $	$ 1,773

XML

Share-Based Payments - Restricted Stock Awards (Details) - Restricted Stock Awards - $ / shares	6 Months Ended	12 Months Ended
	Mar. 31, 2019	Sep. 30, 2018
Restricted stock (in shares)
Unvested at the beginning of the period (in shares)	219,000
Granted (in shares)	287,000
Vested (in shares)	(6,000)
Forfeited (in shares)	(31,000)
Unvested at the end of the period (in shares)	469,000	219,000
Restricted Stock (in dollars per share)
Unvested at the beginning of the period (in dollars per share)	$ 16.98
Granted (in dollars per share)	18.14
Vested (in dollar per share)	18.29
Forfeited (in dollars per share)	17.64
Unvested at the end of the period (in dollars per share)	$ 17.60	$ 16.98
Restricted stock (in years)
Weighted Average Remaining Vesting Term (in Years)	2 years 1 month 6 days	2 years 1 month 6 days

XML

Share-Based Payments - Restricted Stock Units (Details) - Restricted Stock Units	6 Months Ended
	Mar. 31, 2019 $ / shares shares
Restricted stock (in shares)
Granted (in shares) | shares	88,000
Unvested at the end of the period (in shares) | shares	88,000
Restricted Stock (in dollars per share)
Granted (in dollars per share) | $ / shares	$ 18.14
Unvested at the end of the period (in dollars per share) | $ / shares	$ 18.14
Restricted stock (in years)
Weighted Average Remaining Vesting Term (in Years)	6 months

XML

Goodwill and Intangible Assets (Details) - USD ($)	3 Months Ended		6 Months Ended
	Mar. 31, 2019	Mar. 31, 2018	Mar. 31, 2019	Mar. 31, 2018
Goodwill And Intangible Assets Disclosure [Abstract]
Impairment losses in connection with the goodwill	$ 0	$ 0
Impairment losses in connection with the intangible assets	0	0
Amortization expense related to other intangible assets	$ 2,900,000	$ 2,700,000	$ 5,700,000	$ 5,600,000
Other intangible assets recorded in asset acquisitions			1,900,000
Goodwill, changes in foreign currency exchange rates			2,600,000
Other intangible assets, changes in foreign currency exchange rates			$ 600,000

XML

Short-term Borrowings and Long-term Debt - ABL Facility and Canadian sub-facility (Details) - USD ($) $ in Thousands	3 Months Ended	6 Months Ended
	Mar. 31, 2019	Mar. 31, 2019	Mar. 31, 2018
Debt Instruments
Tender offers commenced	$ 100,000
Gain on extinguishment of debt	500	$ 473	$ (876)
Write off of unamortized debt issuance costs	$ 700
Senior notes due Dec. 2025
Debt Instruments
Interest rate (as a percent)	5.625%	5.625%
Debt instrument repurchased, aggregate principal amount	$ 57,500	$ 57,500
Total tender offer price	98.00%
Gain from discount paid under face value	$ 1,200
Senior notes due Nov. 2023
Debt Instruments
Interest rate (as a percent)	5.50%	5.50%
Tender offer, sublimit	$ 25,000
Debt instrument repurchased, aggregate principal amount	$ 2,600	$ 2,600
Total tender offer price	100.00%
Sally Holdings, LLC
Debt Instruments
Revolving credit facility	$ 481,900	$ 481,900
Sally Holdings, LLC | ABL facility
Debt Instruments
Debt instrument term		5 years

XML

Derivative Instruments and Hedging Activities - (Details)	6 Months Ended
	Mar. 31, 2019 USD ($) instrument	Jul. 31, 2017 USD ($) derivative
Derivative Instruments
Number of derivative instruments held | instrument	0
Foreign Currency Forwards
Derivative Instruments
Notional Amount	$ 38,244,000
Interest rate caps | Variable-rate tranche | Sally Holdings, LLC
Derivative Instruments
Notional Amount		$ 550,000,000
Derivative instruments, expiration date	Jun. 30, 2023
Number of interest rate caps | derivative		2
Interest rate caps designated as cash flow hedges to be reclassified in to interest expense over next 12 months	$ 500,000
Reclassification from AOCL | Foreign Currency Forwards
Derivative Instruments
Foreign currency forwards designated as cash flow hedges to be reclassified in to cost of goods sold over next 12 months	$ 500,000

XML

Derivative Instruments and Hedging Activities - Schedule of Notional Amount Held Through Foreign Currency Forwards, Based Upon Exchange Rates (Details) - Foreign Currency Forwards $ in Thousands	Mar. 31, 2019 USD ($)
Foreign Currency Fair Value Hedge Derivative [Line Items]
Notional Amount	$ 38,244
MXP
Foreign Currency Fair Value Hedge Derivative [Line Items]
Notional Amount	15,310
EUR
Foreign Currency Fair Value Hedge Derivative [Line Items]
Notional Amount	10,916
CAD
Foreign Currency Fair Value Hedge Derivative [Line Items]
Notional Amount	7,507
GBP
Foreign Currency Fair Value Hedge Derivative [Line Items]
Notional Amount	$ 4,511

XML

Derivative Instruments and Hedging Activities - Derivative Financial Instruments (Details) - USD ($) $ in Thousands	Mar. 31, 2019	Sep. 30, 2018
Derivatives Designated as Hedging Instruments
Total derivatives designated as hedging instruments, Asset	$ 2,216	$ 8,367
Credit-risk-related Contingent Features
Total derivatives designated as hedging instruments, Liability	333
Other Assets
Derivatives Designated as Hedging Instruments
Interest rate caps	1,636	$ 8,367
Other current assets
Derivatives Designated as Hedging Instruments
Foreign exchange contracts	580
Accrued Liabilities
Credit-risk-related Contingent Features
Foreign exchange contracts	$ 333

XML

Income Taxes (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended		12 Months Ended
	Mar. 31, 2019	Mar. 31, 2018	Mar. 31, 2019	Mar. 31, 2018	Sep. 30, 2018
Income Tax Disclosure [Abstract]
Effective tax rate	25.90%	28.50%	24.40%	15.90%
Federal statutory rate			21.00%		24.50%
Net benefit recorded as a result of the U.S. tax reform				$ 22.2
Unremitted earnings of foreign operations	$ 3.0		$ 3.0
Reversal amount of tax benefit as a result of change in the regulations			$ 2.5

XML

Business Segments (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Mar. 31, 2019	Mar. 31, 2018	Mar. 31, 2019	Mar. 31, 2018
Net sales:
Total net sales	$ 945,852	$ 975,321	$ 1,935,305	$ 1,970,286
Segment operating earnings:
Segment operating earnings	112,512	111,102	222,250	221,234
Restructuring	5,814	(6,759)	1,834	(11,969)
Interest expense	(23,821)	(25,262)	(48,310)	(49,277)
Earnings before provision for income taxes	88,691	85,840	173,940	171,957
Operating segments
Segment operating earnings:
Segment operating earnings	143,233	150,277	295,555	301,436
Corporate
Segment operating earnings:
Unallocated expenses	(36,535)	(32,416)	(75,139)	(68,233)
Sally Beauty Supply
Net sales:
Total net sales	565,604	580,114	1,146,213	1,165,689
Sally Beauty Supply | Operating segments
Segment operating earnings:
Segment operating earnings	86,715	90,328	176,706	176,922
Beauty Systems Group
Net sales:
Total net sales	380,248	395,207	789,092	804,597
Beauty Systems Group | Operating segments
Segment operating earnings:
Segment operating earnings	$ 56,518	$ 59,949	$ 118,849	$ 124,514

XML

Business Segments - Schedule of Disaggregation of Net Sales by Segment (Details) - Sales Revenue, Net - Product Concentration Risk	3 Months Ended		6 Months Ended
	Mar. 31, 2019	Mar. 31, 2018	Mar. 31, 2019	Mar. 31, 2018
Sally Beauty Supply
Disaggregation Of Revenue [Line Items]
Percentage of net sales	100.00%	100.00%	100.00%	100.00%
Sally Beauty Supply | Hair color
Disaggregation Of Revenue [Line Items]
Percentage of net sales	29.10%	26.90%	28.30%	26.60%
Sally Beauty Supply | Hair care
Disaggregation Of Revenue [Line Items]
Percentage of net sales	20.50%	21.30%	20.20%	20.90%
Sally Beauty Supply | Styling tools
Disaggregation Of Revenue [Line Items]
Percentage of net sales	13.60%	14.00%	14.70%	14.70%
Sally Beauty Supply | Skin and nail care
Disaggregation Of Revenue [Line Items]
Percentage of net sales	14.60%	14.80%	14.80%	14.90%
Sally Beauty Supply | Salon supplies and accessories
Disaggregation Of Revenue [Line Items]
Percentage of net sales	7.50%	7.50%	7.30%	7.30%
Sally Beauty Supply | Multicultural products
Disaggregation Of Revenue [Line Items]
Percentage of net sales	7.00%	7.20%	6.70%	6.90%
Sally Beauty Supply | Other Beauty items
Disaggregation Of Revenue [Line Items]
Percentage of net sales	7.70%	8.30%	8.00%	8.60%
Beauty Systems Group
Disaggregation Of Revenue [Line Items]
Percentage of net sales	100.00%	100.00%	100.00%	100.00%
Beauty Systems Group | Hair color
Disaggregation Of Revenue [Line Items]
Percentage of net sales	40.30%	38.70%	39.10%	37.80%
Beauty Systems Group | Hair care
Disaggregation Of Revenue [Line Items]
Percentage of net sales	34.20%	34.00%	33.80%	33.80%
Beauty Systems Group | Styling tools
Disaggregation Of Revenue [Line Items]
Percentage of net sales	3.20%	3.70%	3.60%	4.20%
Beauty Systems Group | Skin and nail care
Disaggregation Of Revenue [Line Items]
Percentage of net sales	8.20%	8.80%	8.20%	8.90%
Beauty Systems Group | Other Beauty items
Disaggregation Of Revenue [Line Items]
Percentage of net sales	6.60%	6.60%	6.10%	6.10%
Beauty Systems Group | Promotional items
Disaggregation Of Revenue [Line Items]
Percentage of net sales	7.50%	8.20%	9.20%	9.20%

XML

Parent, Issuers, Guarantor and Non-Guarantor Condensed Consolidating Financial Statements - Condensed Consolidating Balance Sheet (Details) - USD ($) $ in Thousands	Mar. 31, 2019	Dec. 31, 2018	Sep. 30, 2018	Mar. 31, 2018	Dec. 31, 2017	Sep. 30, 2017
Assets
Cash and cash equivalents	$ 89,777		$ 77,295	$ 68,056		$ 63,759
Trade and other accounts receivable, net	91,427		90,490
Inventory	953,043		944,338
Other current assets	39,895		42,960
Property and equipment, net	297,124		308,357
Goodwill and other intangible assets, net	601,936		608,623
Other assets	19,412		25,351
Total assets	2,092,614		2,097,414
Liabilities and Stockholders’ (Deficit) Equity
Accounts payable	252,470		303,241
Accrued liabilities	156,490		180,287
Income taxes payable	6,280		2,144
Long-term debt	1,713,924		1,774,309
Other liabilities	25,917		30,022
Deferred income tax liabilities, net	82,608		75,967
Total liabilities	2,237,689		2,365,970
Total stockholders’ (deficit) equity	(145,075)	$ (214,731)	(268,556)	(315,029)	$ (342,635)	(363,616)
Total liabilities and stockholders’ (deficit) equity	2,092,614		2,097,414
Parent
Assets
Trade and other accounts receivable, net			4
Other current assets	2,906		2,010
Property and equipment, net	6		8
Investment in subsidiaries	1,489,197		1,368,927
Other assets	1,325		1,325
Total assets	1,493,434		1,372,274
Liabilities and Stockholders’ (Deficit) Equity
Accounts payable	85		38
Due to affiliates	1,626,428		1,629,411
Accrued liabilities	359		234
Income taxes payable	5,093		585
Other liabilities	6,729		10,562
Deferred income tax liabilities, net	(185)
Total liabilities	1,638,509		1,640,830
Total stockholders’ (deficit) equity	(145,075)		(268,556)
Total liabilities and stockholders’ (deficit) equity	1,493,434		1,372,274
Sally Holdings and Sally Capital
Assets
Cash and cash equivalents	10		10	10		10
Other current assets	196		111
Investment in subsidiaries	4,206,154		4,044,669
Other assets	3,303		10,242
Total assets	4,209,663		4,055,032
Liabilities and Stockholders’ (Deficit) Equity
Accounts payable	3,456
Due to affiliates	982,434		888,141
Accrued liabilities	21,520		23,019
Income taxes payable	1,519		1,519
Long-term debt	1,713,068		1,773,426
Deferred income tax liabilities, net	(1,531)
Total liabilities	2,720,466		2,686,105
Total stockholders’ (deficit) equity	1,489,197		1,368,927
Total liabilities and stockholders’ (deficit) equity	4,209,663		4,055,032
Guarantor Subsidiaries
Assets
Cash and cash equivalents	49,719		29,050	28,211		22,090
Trade and other accounts receivable, net	57,983		53,295
Due from affiliates	2,691,139		2,598,681
Inventory	714,757		714,000
Other current assets	23,399		27,422
Property and equipment, net	230,007		232,941
Investment in subsidiaries	381,353		380,166
Goodwill and other intangible assets, net	456,574		459,348
Other assets	(3,441)		(4,797)
Total assets	4,601,490		4,490,106
Liabilities and Stockholders’ (Deficit) Equity
Accounts payable	197,401		233,936
Accrued liabilities	103,095		125,179
Long-term debt	3		1
Other liabilities	15,303		15,250
Deferred income tax liabilities, net	79,534		71,071
Total liabilities	395,336		445,437
Total stockholders’ (deficit) equity	4,206,154		4,044,669
Total liabilities and stockholders’ (deficit) equity	4,601,490		4,490,106
Non-Guarantor Subsidiaries
Assets
Cash and cash equivalents	40,048		48,235	$ 39,835		$ 41,659
Trade and other accounts receivable, net	33,444		37,191
Inventory	238,286		230,338
Other current assets	13,394		13,417
Property and equipment, net	67,111		75,408
Goodwill and other intangible assets, net	145,362		149,275
Other assets	18,225		18,581
Total assets	555,870		572,445
Liabilities and Stockholders’ (Deficit) Equity
Accounts payable	51,528		69,267
Due to affiliates	82,277		81,129
Accrued liabilities	31,516		31,855
Income taxes payable	(332)		40
Long-term debt	853		882
Other liabilities	3,885		4,210
Deferred income tax liabilities, net	4,790		4,896
Total liabilities	174,517		192,279
Total stockholders’ (deficit) equity	381,353		380,166
Total liabilities and stockholders’ (deficit) equity	555,870		572,445
Consolidating Eliminations
Assets
Due from affiliates	(2,691,139)		(2,598,681)
Investment in subsidiaries	(6,076,704)		(5,793,762)
Total assets	(8,767,843)		(8,392,443)
Liabilities and Stockholders’ (Deficit) Equity
Due to affiliates	(2,691,139)		(2,598,681)
Total liabilities	(2,691,139)		(2,598,681)
Total stockholders’ (deficit) equity	(6,076,704)		(5,793,762)
Total liabilities and stockholders’ (deficit) equity	$ (8,767,843)		$ (8,392,443)

XML

Parent, Issuers, Guarantor and Non-Guarantor Condensed Consolidating Financial Statements - Condensed Consolidating Statement of Earnings and Comprehensive Income (Details) - USD ($) $ in Thousands	3 Months Ended				6 Months Ended
	Mar. 31, 2019	Dec. 31, 2018	Mar. 31, 2018	Dec. 31, 2017	Mar. 31, 2019	Mar. 31, 2018
Condensed Income Statements Captions [Line Items]
Net sales	$ 945,852		$ 975,321		$ 1,935,305	$ 1,970,286
Cost of products sold and distribution expenses	477,528		488,999		986,275	997,335
Gross profit	468,324		486,322		949,030	972,951
Selling, general and administrative expenses	361,626		368,461		728,614	739,748
Restructuring	(5,814)		6,759		(1,834)	11,969
Operating earnings	112,512		111,102		222,250	221,234
Interest expense (income)	23,821		25,262		48,310	49,277
Earnings before provision for income taxes	88,691		85,840		173,940	171,957
Provision (benefit) for income taxes	22,966		24,469		42,488	27,322
Net earnings	65,725	$ 65,727	61,371	$ 83,264	131,452	144,635
Other comprehensive income (loss), net of tax	1,142	$ (16,705)	12,747	$ (1,058)	(15,563)	11,689
Total comprehensive income	66,867		74,118		115,889	156,324
Parent
Condensed Income Statements Captions [Line Items]
Selling, general and administrative expenses	3,084		2,859		5,893	5,465
Operating earnings	(3,084)		(2,859)		(5,893)	(5,465)
Earnings before provision for income taxes	(3,084)		(2,859)		(5,893)	(5,465)
Provision (benefit) for income taxes	(791)		(828)		(1,512)	(1,079)
Equity in earnings of subsidiaries, net of tax	68,018		63,402		135,833	149,021
Net earnings	65,725		61,371		131,452	144,635
Total comprehensive income	65,725		61,371		131,452	144,635
Sally Holdings and Sally Capital
Condensed Income Statements Captions [Line Items]
Selling, general and administrative expenses	198		602		366	781
Operating earnings	(198)		(602)		(366)	(781)
Interest expense (income)	23,871		25,293		48,423	49,307
Earnings before provision for income taxes	(24,069)		(25,895)		(48,789)	(50,088)
Provision (benefit) for income taxes	(6,179)		(7,499)		(12,524)	(14,424)
Equity in earnings of subsidiaries, net of tax	85,908		81,798		172,098	184,685
Net earnings	68,018		63,402		135,833	149,021
Other comprehensive income (loss), net of tax	(2,140)		2,310		(4,949)	1,507
Total comprehensive income	65,878		65,712		130,884	150,528
Guarantor Subsidiaries
Condensed Income Statements Captions [Line Items]
Net sales	769,284		786,743		1,562,814	1,583,275
Related party sales	480		631		1,149	1,077
Cost of products sold and distribution expenses	383,147		390,891		787,187	794,701
Gross profit	386,617		396,483		776,776	789,651
Selling, general and administrative expenses	281,404		279,435		567,620	563,902
Restructuring	(5,814)		6,759		(1,834)	11,969
Operating earnings	111,027		110,289		210,990	213,780
Interest expense (income)	(1)		(3)		(2)	(3)
Earnings before provision for income taxes	111,028		110,292		210,992	213,783
Provision (benefit) for income taxes	28,795		30,758		54,478	22,843
Equity in earnings of subsidiaries, net of tax	3,675		2,264		15,584	(6,255)
Net earnings	85,908		81,798		172,098	184,685
Total comprehensive income	85,908		81,798		172,098	184,685
Non-Guarantor Subsidiaries
Condensed Income Statements Captions [Line Items]
Net sales	176,568		188,578		372,491	387,011
Cost of products sold and distribution expenses	94,861		98,739		200,237	203,711
Gross profit	81,707		89,839		172,254	183,300
Selling, general and administrative expenses	76,940		85,565		154,735	169,600
Operating earnings	4,767		4,274		17,519	13,700
Interest expense (income)	(49)		(28)		(111)	(27)
Earnings before provision for income taxes	4,816		4,302		17,630	13,727
Provision (benefit) for income taxes	1,141		2,038		2,046	19,982
Net earnings	3,675		2,264		15,584	(6,255)
Other comprehensive income (loss), net of tax	3,282		10,437		(10,614)	10,182
Total comprehensive income	6,957		12,701		4,970	3,927
Consolidating Eliminations
Condensed Income Statements Captions [Line Items]
Related party sales	(480)		(631)		(1,149)	(1,077)
Cost of products sold and distribution expenses	(480)		(631)		(1,149)	(1,077)
Equity in earnings of subsidiaries, net of tax	(157,601)		(147,464)		(323,515)	(327,451)
Net earnings	(157,601)		(147,464)		(323,515)	(327,451)
Total comprehensive income	$ (157,601)		$ (147,464)		$ (323,515)	$ (327,451)

XML

Parent, Issuers, Guarantor and Non-Guarantor Condensed Consolidating Financial Statements - Condensed Consolidating Statement of Cash Flows (Details) - USD ($) $ in Thousands	6 Months Ended
	Mar. 31, 2019	Mar. 31, 2018
Condensed Cash Flow Statements Captions [Line Items]
Net cash provided (used) by operating activities	$ 110,110	$ 179,450
Cash Flows from Investing Activities:
Payments for property and equipment	(46,398)	(38,693)
Proceeds from sale of property and equipment	12,010	14
Acquisitions, net of cash acquired	(2,848)	(9,175)
Net cash used by investing activities	(37,236)	(47,854)
Cash Flows from Financing Activities:
Proceeds from issuance of long-term debt	242,504	246,819
Repayments of long-term debt	(304,157)	(260,142)
Debt issuance costs		(1,151)
Repurchases of common stock		(114,699)
Proceeds from exercises of stock options	1,721	1,112
Net cash used by financing activities	(59,932)	(128,061)
Effect of foreign exchange rate changes on cash and cash equivalents	(460)	762
Net increase (decrease) in cash and cash equivalents	12,482	4,297
Cash and cash equivalents, beginning of period	77,295	63,759
Cash and cash equivalents, end of period	89,777	68,056
Parent
Condensed Cash Flow Statements Captions [Line Items]
Net cash provided (used) by operating activities	1,262	16,313
Cash Flows from Financing Activities:
Repurchases of common stock		(114,699)
Proceeds from exercises of stock options	1,721	1,112
Due to affiliates	(2,983)	97,274
Net cash used by financing activities	(1,262)	(16,313)
Sally Holdings and Sally Capital
Condensed Cash Flow Statements Captions [Line Items]
Net cash provided (used) by operating activities	(32,639)	(33,119)
Cash Flows from Financing Activities:
Proceeds from issuance of long-term debt	242,500	246,814
Repayments of long-term debt	(304,154)	(259,750)
Debt issuance costs		(1,151)
Due to affiliates	94,293	47,206
Net cash used by financing activities	32,639	33,119
Cash and cash equivalents, beginning of period	10	10
Cash and cash equivalents, end of period	10	10
Guarantor Subsidiaries
Condensed Cash Flow Statements Captions [Line Items]
Net cash provided (used) by operating activities	144,685	197,800
Cash Flows from Investing Activities:
Payments for property and equipment	(41,559)	(32,092)
Proceeds from sale of property and equipment	12,007
Acquisitions, net of cash acquired	(2,008)
Due from affiliates	(92,458)	(159,590)
Net cash used by investing activities	(124,018)	(191,682)
Cash Flows from Financing Activities:
Proceeds from issuance of long-term debt	4	5
Repayments of long-term debt	(2)	(2)
Net cash used by financing activities	2	3
Net increase (decrease) in cash and cash equivalents	20,669	6,121
Cash and cash equivalents, beginning of period	29,050	22,090
Cash and cash equivalents, end of period	49,719	28,211
Non-Guarantor Subsidiaries
Condensed Cash Flow Statements Captions [Line Items]
Net cash provided (used) by operating activities	(3,198)	(1,544)
Cash Flows from Investing Activities:
Payments for property and equipment	(4,839)	(6,601)
Proceeds from sale of property and equipment	3	14
Acquisitions, net of cash acquired	(840)	(9,175)
Net cash used by investing activities	(5,676)	(15,762)
Cash Flows from Financing Activities:
Repayments of long-term debt	(1)	(390)
Due to affiliates	1,148	15,110
Net cash used by financing activities	1,147	14,720
Effect of foreign exchange rate changes on cash and cash equivalents	(460)	762
Net increase (decrease) in cash and cash equivalents	(8,187)	(1,824)
Cash and cash equivalents, beginning of period	48,235	41,659
Cash and cash equivalents, end of period	40,048	39,835
Consolidating Eliminations
Cash Flows from Investing Activities:
Due from affiliates	92,458	159,590
Net cash used by investing activities	92,458	159,590
Cash Flows from Financing Activities:
Due to affiliates	(92,458)	(159,590)
Net cash used by financing activities	$ (92,458)	$ (159,590)

XML

Restructuring - Summary of Restructuring Gain and Expenses (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Mar. 31, 2019	Mar. 31, 2018	Mar. 31, 2019	Mar. 31, 2018
Restructuring Cost And Reserve [Line Items]
Restructuring gain and expenses	$ (5,814)	$ 6,759	$ (1,834)	$ 11,969
Supply Chain Modernization
Restructuring Cost And Reserve [Line Items]
Restructuring gain and expenses	$ (5,814)		(5,814)
Restructuring charges			833
2018 Restructuring Plan
Restructuring Cost And Reserve [Line Items]
Restructuring charges		$ 6,759	$ 3,980	$ 11,969

XML

Restructuring (Details) - USD ($) $ in Thousands	3 Months Ended	6 Months Ended
	Mar. 31, 2018	Mar. 31, 2019	Mar. 31, 2018
Changes in restructuring reserve
Gain on sale of properties		$ 6,548	$ (42)
Supply Chain Modernization
Changes in restructuring reserve
Restructuring charges		833
Cash Payments		680
Restructuring reserve, ending balance		153
Supply Chain Modernization | Secondary Headquarters and Fulfillment Center
Changes in restructuring reserve
Gain on sale of properties		6,600
Supply Chain Modernization | Sally Beauty Supply
Changes in restructuring reserve
Restructuring charges		600
2018 Restructuring Plan
Changes in restructuring reserve
Restructuring reserve, beginning balance		8,797
Restructuring charges	$ 6,759	3,980	$ 11,969
Cash Payments		12,619
Restructuring reserve, ending balance		158
2018 Restructuring Plan | Corporate
Changes in restructuring reserve
Restructuring charges		2,800
2018 Restructuring Plan | Sally Beauty Supply
Changes in restructuring reserve
Restructuring charges		1,100
Workforce reductions | Supply Chain Modernization
Changes in restructuring reserve
Restructuring charges		236
Cash Payments		83
Restructuring reserve, ending balance		153
Workforce reductions | 2018 Restructuring Plan
Changes in restructuring reserve
Restructuring reserve, beginning balance		3,444
Restructuring charges		643
Cash Payments		4,087
Facility Closures | Supply Chain Modernization
Changes in restructuring reserve
Restructuring charges		502
Cash Payments		502
Other | Supply Chain Modernization
Changes in restructuring reserve
Restructuring charges		95
Cash Payments		95
Other | 2018 Restructuring Plan
Changes in restructuring reserve
Restructuring reserve, beginning balance		2,266
Restructuring charges		835
Cash Payments		2,943
Restructuring reserve, ending balance		158
Consulting | 2018 Restructuring Plan
Changes in restructuring reserve
Restructuring reserve, beginning balance		3,087
Restructuring charges		2,502
Cash Payments		$ 5,589