XML 61 R50.htm IDEA: XBRL DOCUMENT v3.10.0.1
Parent, Issuers, Guarantor and Non-Guarantor Condensed Consolidated Financial Statements - Condensed Consolidating Statement of Earnings and Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Condensed Income Statements Captions [Line Items]        
Net sales $ 996,283 $ 998,043 $ 2,966,568 $ 2,964,122
Cost of products sold and distribution expenses 502,913 495,404 1,500,247 1,481,669
Gross profit 493,370 502,639 1,466,321 1,482,453
Selling, general and administrative expenses 378,598 367,247 1,118,345 1,101,355
Restructuring charges 12,544 5,054 24,513 14,265
Operating earnings 102,228 130,338 323,463 366,833
Interest expense (income) 24,501 26,969 73,779 80,616
Earnings before provision for income taxes 77,727 103,369 249,684 286,217
Provision (benefit) for income taxes 19,501 36,830 46,823 106,860
Net earnings 58,226 66,539 202,861 179,357
Other comprehensive income (loss), net of tax (21,860) 17,686 (10,171) 7,044
Total comprehensive income 36,366 84,225 192,690 186,401
Parent        
Condensed Income Statements Captions [Line Items]        
Selling, general and administrative expenses 2,777 2,726 8,242 8,098
Operating earnings (2,777) (2,726) (8,242) (8,098)
Earnings before provision for income taxes (2,777) (2,726) (8,242) (8,098)
Provision (benefit) for income taxes (804) (1,058) (1,883) (3,145)
Equity in earnings of subsidiaries, net of tax 60,199 68,207 209,220 184,310
Net earnings 58,226 66,539 202,861 179,357
Total comprehensive income 58,226 66,539 202,861 179,357
Sally Holdings And Sally Capital        
Condensed Income Statements Captions [Line Items]        
Selling, general and administrative expenses 367 81 1,148 412
Operating earnings (367) (81) (1,148) (412)
Interest expense (income) 24,510 26,952 73,817 80,560
Earnings before provision for income taxes (24,877) (27,033) (74,965) (80,972)
Provision (benefit) for income taxes (7,206) (10,500) (21,630) (31,451)
Equity in earnings of subsidiaries, net of tax 77,870 84,740 262,555 233,831
Net earnings 60,199 68,207 209,220 184,310
Other comprehensive income (loss), net of tax 308   1,815  
Total comprehensive income 60,507 68,207 211,035 184,310
Guarantor Subsidiaries        
Condensed Income Statements Captions [Line Items]        
Net sales 798,185 814,423 2,381,460 2,429,104
Related party sales 639 648 1,716 1,991
Cost of products sold and distribution expenses 399,482 398,707 1,194,183 1,201,427
Gross profit 399,342 416,364 1,188,993 1,229,668
Selling, general and administrative expenses 292,178 285,433 856,080 859,791
Restructuring charges 12,544 5,054 24,513 14,265
Operating earnings 94,620 125,877 308,400 355,612
Interest expense (income) 2 (1) (1) (1)
Earnings before provision for income taxes 94,618 125,878 308,401 355,613
Provision (benefit) for income taxes 23,823 44,929 46,666 132,727
Equity in earnings of subsidiaries, net of tax 7,075 3,791 820 10,945
Net earnings 77,870 84,740 262,555 233,831
Total comprehensive income 77,870 84,740 262,555 233,831
Non-Guarantor Subsidiaries        
Condensed Income Statements Captions [Line Items]        
Net sales 198,098 183,620 585,108 535,018
Cost of products sold and distribution expenses 104,070 97,345 307,780 282,233
Gross profit 94,028 86,275 277,328 252,785
Selling, general and administrative expenses 83,276 79,007 252,875 233,054
Operating earnings 10,752 7,268 24,453 19,731
Interest expense (income) (11) 18 (37) 57
Earnings before provision for income taxes 10,763 7,250 24,490 19,674
Provision (benefit) for income taxes 3,688 3,459 23,670 8,729
Net earnings 7,075 3,791 820 10,945
Other comprehensive income (loss), net of tax (22,168) 17,686 (11,986) 7,044
Total comprehensive income (15,093) 21,477 (11,166) 17,989
Consolidating Eliminations        
Condensed Income Statements Captions [Line Items]        
Related party sales (639) (648) (1,716) (1,991)
Cost of products sold and distribution expenses (639) (648) (1,716) (1,991)
Equity in earnings of subsidiaries, net of tax (145,144) (156,738) (472,595) (429,086)
Net earnings (145,144) (156,738) (472,595) (429,086)
Total comprehensive income $ (145,144) $ (156,738) $ (472,595) $ (429,086)