XML 30 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Earnings (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Mar. 31, 2015
Mar. 31, 2014
Consolidated Statements of Earnings        
Net sales $ 937,755us-gaap_SalesRevenueGoodsNet $ 919,471us-gaap_SalesRevenueGoodsNet $ 1,902,222us-gaap_SalesRevenueGoodsNet $ 1,859,935us-gaap_SalesRevenueGoodsNet
Cost of products sold and distribution expenses 470,303us-gaap_CostOfGoodsSold 463,075us-gaap_CostOfGoodsSold 961,001us-gaap_CostOfGoodsSold 943,013us-gaap_CostOfGoodsSold
Gross profit 467,452us-gaap_GrossProfit 456,396us-gaap_GrossProfit 941,221us-gaap_GrossProfit 916,922us-gaap_GrossProfit
Selling, general and administrative expenses 317,456us-gaap_SellingGeneralAndAdministrativeExpense 312,813us-gaap_SellingGeneralAndAdministrativeExpense 654,410us-gaap_SellingGeneralAndAdministrativeExpense 632,291us-gaap_SellingGeneralAndAdministrativeExpense
Depreciation and amortization 20,989us-gaap_DepreciationDepletionAndAmortization 19,495us-gaap_DepreciationDepletionAndAmortization 41,567us-gaap_DepreciationDepletionAndAmortization 38,750us-gaap_DepreciationDepletionAndAmortization
Operating earnings 129,007us-gaap_OperatingIncomeLoss 124,088us-gaap_OperatingIncomeLoss 245,244us-gaap_OperatingIncomeLoss 245,881us-gaap_OperatingIncomeLoss
Interest expense 29,228us-gaap_InterestExpense 29,258us-gaap_InterestExpense 58,469us-gaap_InterestExpense 57,747us-gaap_InterestExpense
Earnings before provision for income taxes 99,779us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 94,830us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 186,775us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 188,134us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for income taxes 38,244us-gaap_IncomeTaxExpenseBenefit 36,338us-gaap_IncomeTaxExpenseBenefit 70,331us-gaap_IncomeTaxExpenseBenefit 71,647us-gaap_IncomeTaxExpenseBenefit
Net earnings $ 61,535us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 58,492us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 116,444us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 116,487us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share:        
Basic $ 0.39us-gaap_EarningsPerShareBasic $ 0.36us-gaap_EarningsPerShareBasic $ 0.74us-gaap_EarningsPerShareBasic $ 0.71us-gaap_EarningsPerShareBasic
Diluted $ 0.39us-gaap_EarningsPerShareDiluted $ 0.35us-gaap_EarningsPerShareDiluted $ 0.73us-gaap_EarningsPerShareDiluted $ 0.70us-gaap_EarningsPerShareDiluted
Weighted average shares:        
Basic 157,504us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 162,535us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 156,797us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 163,075us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 159,620us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 166,140us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 158,845us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 166,637us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding