XML 63 R50.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Condensed Consolidated Financial Statements (Details 3) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Condensed Consolidating Statement of Cash Flows    
Net cash provided (used) by operating activities $ 197,127 $ 196,561
Cash Flows from Investing Activities:    
Capital expenditures, net of proceeds from sale of property and equipment (64,551) (44,160)
Acquisitions, net of cash acquired (16,070) (43,154)
Net cash used by investing activities (80,621) (87,314)
Cash Flows from Financing Activities:    
Proceeds from issuance of long-term debt 222,500 1,876,300
Repayments of long-term debt (148,424) (1,801,933)
Debt issuance costs   (26,858)
Repurchases of common stock (407,197) (200,000)
Proceeds from exercises of stock options 18,722 23,080
Excess tax benefit from share-based compensation 11,316 10,647
Net cash used by financing activities (303,083) (118,764)
Effect of foreign exchange rate changes on cash and cash equivalents (199) 10
Net decrease in cash and cash equivalents (186,776) (9,507)
Cash and cash equivalents, beginning of period 240,220 63,481
Cash and cash equivalents, end of period 53,444 53,974
Parent
   
Condensed Consolidating Statement of Cash Flows    
Net cash provided (used) by operating activities 388,316 176,920
Cash Flows from Investing Activities:    
Capital expenditures, net of proceeds from sale of property and equipment (1)  
Net cash used by investing activities (1)  
Cash Flows from Financing Activities:    
Repurchases of common stock (407,197) (200,000)
Proceeds from exercises of stock options 18,722 23,080
Excess tax benefit from share-based compensation 160  
Net cash used by financing activities (388,315) (176,920)
Sally Holdings LLC and Sally Capital Inc.
   
Condensed Consolidating Statement of Cash Flows    
Net cash provided (used) by operating activities (230,500) (49,903)
Cash Flows from Financing Activities:    
Proceeds from issuance of long-term debt 222,500 1,876,300
Repayments of long-term debt (147,000) (1,799,539)
Debt issuance costs   (26,858)
Net cash used by financing activities 75,500 49,903
Net decrease in cash and cash equivalents (155,000)  
Cash and cash equivalents, beginning of period 155,000  
Guarantor Subsidiaries
   
Condensed Consolidating Statement of Cash Flows    
Net cash provided (used) by operating activities 26,776 29,491
Cash Flows from Investing Activities:    
Capital expenditures, net of proceeds from sale of property and equipment (40,455) (29,397)
Acquisitions, net of cash acquired (15,400) (10,607)
Net cash used by investing activities (55,855) (40,004)
Cash Flows from Financing Activities:    
Repayments of long-term debt (62) (69)
Excess tax benefit from share-based compensation 9,669 9,951
Net cash used by financing activities 9,607 9,882
Net decrease in cash and cash equivalents (19,472) (631)
Cash and cash equivalents, beginning of period 48,582 22,583
Cash and cash equivalents, end of period 29,110 21,952
Non-Guarantor Subsidiaries
   
Condensed Consolidating Statement of Cash Flows    
Net cash provided (used) by operating activities 12,535 40,053
Cash Flows from Investing Activities:    
Capital expenditures, net of proceeds from sale of property and equipment (24,095) (14,763)
Acquisitions, net of cash acquired (670) (32,547)
Net cash used by investing activities (24,765) (47,310)
Cash Flows from Financing Activities:    
Repayments of long-term debt (1,362) (2,325)
Excess tax benefit from share-based compensation 1,487 696
Net cash used by financing activities 125 (1,629)
Effect of foreign exchange rate changes on cash and cash equivalents (199) 10
Net decrease in cash and cash equivalents (12,304) (8,876)
Cash and cash equivalents, beginning of period 36,638 40,898
Cash and cash equivalents, end of period $ 24,334 $ 32,022