XML 25 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Condensed Consolidated Financial Statements (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Sep. 30, 2012
Jun. 30, 2012
Sep. 30, 2011
Guarantor and Non-Guarantor Condensed Consolidated Financial Statements        
Percentage of guarantor subsidiaries owned by parent 100.00%      
Assets        
Cash and cash equivalents $ 53,444 $ 240,220 $ 53,974 $ 63,481
Trade, income taxes and other accounts receivable, less allowance for doubtful accounts 112,610 125,490    
Inventory 780,200 735,356    
Prepaid expenses 29,768 29,376    
Deferred income tax assets, net 33,592 33,465    
Property and equipment, net 222,355 202,661    
Goodwill and other intangible assets, net 658,756 660,768    
Other assets 35,122 38,464    
Total assets 1,925,847 2,065,800    
Liabilities and Stockholders' (Deficit) Equity        
Accounts payable 272,411 262,209    
Accrued liabilities 150,397 200,267    
Income taxes payable 5,838 13,004    
Long-term debt 1,690,761 1,617,230    
Other liabilities 24,759 24,232    
Deferred income tax liabilities, net 76,064 63,943    
Total liabilities 2,220,230 2,180,885    
Total stockholders' (deficit) equity (294,383) (115,085)    
Total liabilities and stockholders' deficit 1,925,847 2,065,800    
Parent
       
Assets        
Trade, income taxes and other accounts receivable, less allowance for doubtful accounts 9,635 23,734    
Prepaid expenses 1,677 1,181    
Deferred income tax assets, net (408) (408)    
Property and equipment, net 1      
Investment in subsidiaries 157,284 (30,403)    
Total assets 168,189 (5,896)    
Liabilities and Stockholders' (Deficit) Equity        
Accounts payable 4      
Due to affiliates 463,980 110,512    
Accrued liabilities 202 141    
Deferred income tax liabilities, net (1,614) (1,464)    
Total liabilities 462,572 109,189    
Total stockholders' (deficit) equity (294,383) (115,085)    
Total liabilities and stockholders' deficit 168,189 (5,896)    
Sally Holdings LLC and Sally Capital Inc.
       
Assets        
Cash and cash equivalents   155,000    
Due from affiliates   2    
Prepaid expenses 80 24    
Deferred income tax assets, net (423) (423)    
Investment in subsidiaries 2,431,639 2,194,771    
Other assets 29,075 32,445    
Total assets 2,460,371 2,381,819    
Liabilities and Stockholders' (Deficit) Equity        
Due to affiliates 604,633 761,262    
Accrued liabilities 11,532 38,171    
Income taxes payable 3,416 4,136    
Long-term debt 1,684,113 1,609,308    
Deferred income tax liabilities, net (607) (655)    
Total liabilities 2,303,087 2,412,222    
Total stockholders' (deficit) equity 157,284 (30,403)    
Total liabilities and stockholders' deficit 2,460,371 2,381,819    
Guarantor Subsidiaries
       
Assets        
Cash and cash equivalents 29,110 48,582 21,952 22,583
Trade, income taxes and other accounts receivable, less allowance for doubtful accounts 62,305 63,964    
Due from affiliates 1,141,668 934,268    
Inventory 585,776 551,017    
Prepaid expenses 13,643 12,189    
Deferred income tax assets, net 38,804 38,805    
Property and equipment, net 150,187 140,238    
Investment in subsidiaries 364,033 367,435    
Goodwill and other intangible assets, net 480,467 475,623    
Other assets 1,131 1,069    
Total assets 2,867,124 2,633,190    
Liabilities and Stockholders' (Deficit) Equity        
Accounts payable 213,668 202,560    
Due to affiliates 2,286 3,637    
Accrued liabilities 112,634 134,387    
Income taxes payable 1 4,596    
Long-term debt 203 265    
Other liabilities 22,825 21,060    
Deferred income tax liabilities, net 83,868 71,914    
Total liabilities 435,485 438,419    
Total stockholders' (deficit) equity 2,431,639 2,194,771    
Total liabilities and stockholders' deficit 2,867,124 2,633,190    
Non-Guarantor Subsidiaries
       
Assets        
Cash and cash equivalents 24,334 36,638 32,022 40,898
Trade, income taxes and other accounts receivable, less allowance for doubtful accounts 40,670 37,792    
Due from affiliates 2,286 3,637    
Inventory 194,424 184,339    
Prepaid expenses 14,368 15,982    
Deferred income tax assets, net (4,381) (4,509)    
Property and equipment, net 72,167 62,423    
Goodwill and other intangible assets, net 178,289 185,145    
Other assets 4,916 4,950    
Total assets 527,073 526,397    
Liabilities and Stockholders' (Deficit) Equity        
Accounts payable 58,739 59,649    
Due to affiliates 73,055 62,496    
Accrued liabilities 26,029 27,568    
Income taxes payable 2,421 4,272    
Long-term debt 6,445 7,657    
Other liabilities 1,934 3,172    
Deferred income tax liabilities, net (5,583) (5,852)    
Total liabilities 163,040 158,962    
Total stockholders' (deficit) equity 364,033 367,435    
Total liabilities and stockholders' deficit 527,073 526,397    
Consolidating Eliminations
       
Assets        
Due from affiliates (1,143,954) (937,907)    
Investment in subsidiaries (2,952,956) (2,531,803)    
Total assets (4,096,910) (3,469,710)    
Liabilities and Stockholders' (Deficit) Equity        
Due to affiliates (1,143,954) (937,907)    
Total liabilities (1,143,954) (937,907)    
Total stockholders' (deficit) equity (2,952,956) (2,531,803)    
Total liabilities and stockholders' deficit $ (4,096,910) $ (3,469,710)