XML 13 R46.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor and Non-Guarantor Condensed Consolidated Financial Statements (Details 3) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Condensed Consolidating Statement of Cash Flows    
Net cash provided (used) by operating activities $ 136,167 $ 138,090
Cash Flows from Investing Activities:    
Capital expenditures, net of proceeds from sale of property and equipment (43,112) (26,956)
Acquisitions, net of cash acquired (670) (43,154)
Net cash used by investing activities (43,782) (70,110)
Cash Flows from Financing Activities:    
Proceeds from issuance of long-term debt 58,500 929,200
Repayments of long-term debt (36,947) (1,010,474)
Repurchases of common stock (313,349)  
Debt issuance costs   (15,191)
Proceeds from exercises of stock options 13,256 20,111
Excess tax benefit from share-based compensation 8,294 9,124
Net cash used by financing activities (270,246) (67,230)
Effect of foreign exchange rate changes on cash and cash equivalents (103) 579
Net (decrease) increase in cash and cash equivalents (177,964) 1,329
Cash and cash equivalents, beginning of period 240,220 63,481
Cash and cash equivalents, end of period 62,256 64,810
Parent
   
Condensed Consolidating Statement of Cash Flows    
Net cash provided (used) by operating activities 299,933 (20,111)
Cash Flows from Financing Activities:    
Repurchases of common stock (313,349)  
Proceeds from exercises of stock options 13,256 20,111
Excess tax benefit from share-based compensation 160  
Net cash used by financing activities (299,933) 20,111
Sally Holdings LLC and Sally Capital Inc.
   
Condensed Consolidating Statement of Cash Flows    
Net cash provided (used) by operating activities (177,500) 94,574
Cash Flows from Financing Activities:    
Proceeds from issuance of long-term debt 58,500 929,200
Repayments of long-term debt (36,000) (1,008,583)
Debt issuance costs   (15,191)
Net cash used by financing activities 22,500 (94,574)
Net (decrease) increase in cash and cash equivalents (155,000)  
Cash and cash equivalents, beginning of period 155,000  
Guarantor Subsidiaries
   
Condensed Consolidating Statement of Cash Flows    
Net cash provided (used) by operating activities (3,000) 31,884
Cash Flows from Investing Activities:    
Capital expenditures, net of proceeds from sale of property and equipment (23,901) (17,217)
Acquisitions, net of cash acquired   (10,607)
Net cash used by investing activities (23,901) (27,824)
Cash Flows from Financing Activities:    
Repayments of long-term debt (41) (48)
Excess tax benefit from share-based compensation 7,234 9,124
Net cash used by financing activities 7,193 9,076
Net (decrease) increase in cash and cash equivalents (19,708) 13,136
Cash and cash equivalents, beginning of period 48,582 22,583
Cash and cash equivalents, end of period 28,874 35,719
Non-Guarantor Subsidiaries
   
Condensed Consolidating Statement of Cash Flows    
Net cash provided (used) by operating activities 16,734 31,743
Cash Flows from Investing Activities:    
Capital expenditures, net of proceeds from sale of property and equipment (19,211) (9,739)
Acquisitions, net of cash acquired (670) (32,547)
Net cash used by investing activities (19,881) (42,286)
Cash Flows from Financing Activities:    
Repayments of long-term debt (906) (1,843)
Excess tax benefit from share-based compensation 900  
Net cash used by financing activities (6) (1,843)
Effect of foreign exchange rate changes on cash and cash equivalents (103) 579
Net (decrease) increase in cash and cash equivalents (3,256) (11,807)
Cash and cash equivalents, beginning of period 36,638 40,898
Cash and cash equivalents, end of period $ 33,382 $ 29,091