XML 101 R85.htm IDEA: XBRL DOCUMENT v3.5.0.2
Parent, Issuers, Guarantor and Non-Guarantor Condensed Consolidated Financial Statements - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2014
Condensed Consolidating Statement of Cash Flows      
Net cash provided by operating activities $ 351,005 $ 300,787 $ 315,972
Cash Flows from Investing Activities:      
Capital expenditures, net of proceeds from sale of property and equipment (148,689) (106,350) (76,556)
Acquisitions, net of cash acquired (26,141) (6,468) (5,198)
Net cash used by investing activities (174,830) (112,818) (81,754)
Cash Flows from Financing Activities:      
Proceeds from issuance of long-term debt 912,000 983 356,247
Repayments of long-term debt (938,537) (1,814) (234,103)
Repurchases of common stock (207,312) (227,559) (333,291)
Debt issuance costs (12,748)   (3,896)
Proceeds from exercises of stock options 16,220 54,351 26,663
Excess tax benefit from share-based compensation 1,347 22,084 14,646
Net cash used by financing activities (229,030) (151,955) (173,734)
Effect of foreign exchange rate changes on cash and cash equivalents (561) (2,551) (1,024)
Net increase (decrease) in cash and cash equivalents (53,416) 33,463 59,460
Cash and cash equivalents, beginning of year 140,038 106,575 47,115
Cash and cash equivalents, end of year 86,622 140,038 106,575
Reportable Legal Entities | Parent      
Condensed Consolidating Statement of Cash Flows      
Net cash provided by operating activities 189,761 151,126 291,982
Cash Flows from Investing Activities:      
Capital expenditures, net of proceeds from sale of property and equipment (16) (2)  
Net cash used by investing activities (16) (2)  
Cash Flows from Financing Activities:      
Repurchases of common stock (207,312) (227,559) (333,291)
Proceeds from exercises of stock options 16,220 54,351 26,663
Excess tax benefit from share-based compensation 1,347 22,084 14,646
Net cash used by financing activities (189,745) (151,124) (291,982)
Reportable Legal Entities | Sally Holdings LLC and Sally Capital Inc.      
Condensed Consolidating Statement of Cash Flows      
Net cash provided by operating activities 20,902 19,003 (93,104)
Cash Flows from Financing Activities:      
Proceeds from issuance of long-term debt 912,000   356,000
Repayments of long-term debt (937,785)   (232,000)
Debt issuance costs (12,748)   (3,896)
Net cash used by financing activities (38,533)   120,104
Net increase (decrease) in cash and cash equivalents (17,631) 19,003 27,000
Cash and cash equivalents, beginning of year 46,003 27,000  
Cash and cash equivalents, end of year 28,372 46,003 27,000
Reportable Legal Entities | Guarantor Subsidiaries      
Condensed Consolidating Statement of Cash Flows      
Net cash provided by operating activities 107,289 104,239 78,699
Cash Flows from Investing Activities:      
Capital expenditures, net of proceeds from sale of property and equipment (117,539) (79,541) (50,315)
Acquisitions, net of cash acquired (26,141) (5,731) (4,765)
Net cash used by investing activities (143,680) (85,272) (55,080)
Cash Flows from Financing Activities:      
Proceeds from issuance of long-term debt   14 247
Repayments of long-term debt (92) (172) (161)
Net cash used by financing activities (92) (158) 86
Net increase (decrease) in cash and cash equivalents (36,483) 18,809 23,705
Cash and cash equivalents, beginning of year 58,851 40,042 16,337
Cash and cash equivalents, end of year 22,368 58,851 40,042
Reportable Legal Entities | Non-Guarantor Subsidiaries      
Condensed Consolidating Statement of Cash Flows      
Net cash provided by operating activities 33,053 26,419 38,395
Cash Flows from Investing Activities:      
Capital expenditures, net of proceeds from sale of property and equipment (31,134) (26,807) (26,241)
Acquisitions, net of cash acquired   (737) (433)
Net cash used by investing activities (31,134) (27,544) (26,674)
Cash Flows from Financing Activities:      
Proceeds from issuance of long-term debt   969  
Repayments of long-term debt (660) (1,642) (1,942)
Net cash used by financing activities (660) (673) (1,942)
Effect of foreign exchange rate changes on cash and cash equivalents (561) (2,551) (1,024)
Net increase (decrease) in cash and cash equivalents 698 (4,349) 8,755
Cash and cash equivalents, beginning of year 35,184 39,533 30,778
Cash and cash equivalents, end of year $ 35,882 $ 35,184 $ 39,533