XML 99 R83.htm IDEA: XBRL DOCUMENT v3.5.0.2
Parent, Issuers, Guarantor and Non Guarantor Condensed Consolidated Financial Statements - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2013
Condensed Consolidating Balance Sheet        
Percentage of guarantor subsidiaries owned by parent 100.00%      
Assets        
Cash and cash equivalents $ 86,622 $ 140,038 $ 106,575 $ 47,115
Trade and other accounts receivable, less allowance for doubtful accounts 83,983 91,092    
Inventory 907,337 885,214    
Other current assets 54,861 37,049    
Deferred income tax assets 40,024 33,709    
Property and equipment, net 319,558 270,847    
Goodwill and other intangible assets, net 625,677 623,217    
Other assets 14,001 13,185    
Total assets 2,132,063 2,094,351 2,004,319  
Liabilities and Stockholders' (Deficit) Equity        
Accounts payable 271,376 275,917    
Accrued liabilities 214,584 208,717    
Income taxes payable 1,989 6,310    
Long-term debt 1,784,010 1,787,594    
Other liabilities 21,614 27,734    
Deferred income tax liabilities 114,656 85,900    
Total liabilities 2,408,229 2,392,172    
Total stockholders' (deficit) equity (276,166) (297,821) (347,053) (303,479)
Total liabilities and stockholders' deficit 2,132,063 2,094,351    
Reportable Legal Entities | Parent        
Assets        
Trade and other accounts receivable, less allowance for doubtful accounts 16      
Other current assets 14,816 2,308    
Deferred income tax assets 50      
Property and equipment, net 15 2    
Investment in subsidiaries 870,907 663,045    
Other assets 1,515 1,384    
Total assets 887,319 666,739    
Liabilities and Stockholders' (Deficit) Equity        
Accounts payable 116      
Due to affiliates 1,162,045 962,264    
Accrued liabilities 1,324 771    
Income taxes payable   1,525    
Total liabilities 1,163,485 964,560    
Total stockholders' (deficit) equity (276,166) (297,821)    
Total liabilities and stockholders' deficit 887,319 666,739    
Reportable Legal Entities | Sally Holdings LLC and Sally Capital Inc.        
Assets        
Cash and cash equivalents 28,372 46,003 27,000  
Other current assets 30 27    
Deferred income tax assets   11    
Investment in subsidiaries 3,395,436 3,099,141    
Other assets 2,158 2,894    
Total assets 3,425,996 3,148,076    
Liabilities and Stockholders' (Deficit) Equity        
Accounts payable 1      
Due to affiliates 736,373 658,106    
Accrued liabilities 35,320 40,768    
Income taxes payable 1,508 1,337    
Long-term debt 1,781,887 1,784,724    
Deferred income tax liabilities   96    
Total liabilities 2,555,089 2,485,031    
Total stockholders' (deficit) equity 870,907 663,045    
Total liabilities and stockholders' deficit 3,425,996 3,148,076    
Reportable Legal Entities | Guarantor Subsidiaries        
Assets        
Cash and cash equivalents 22,368 58,851 40,042 16,337
Trade and other accounts receivable, less allowance for doubtful accounts 55,989 60,744    
Due from affiliates 1,966,505 1,687,325    
Inventory 709,523 687,884    
Other current assets 23,864 17,803    
Deferred income tax assets 35,740 30,565    
Property and equipment, net 239,791 195,271    
Investment in subsidiaries 359,193 360,416    
Goodwill and other intangible assets, net 479,682 468,342    
Other assets (8,090) (6,949)    
Total assets 3,884,565 3,560,252    
Liabilities and Stockholders' (Deficit) Equity        
Accounts payable 215,552 217,964    
Due to affiliates   35    
Accrued liabilities 145,661 136,688    
Long-term debt 17 109    
Other liabilities 17,852 24,686    
Deferred income tax liabilities 110,047 81,629    
Total liabilities 489,129 461,111    
Total stockholders' (deficit) equity 3,395,436 3,099,141    
Total liabilities and stockholders' deficit 3,884,565 3,560,252    
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Assets        
Cash and cash equivalents 35,882 35,184 $ 39,533 $ 30,778
Trade and other accounts receivable, less allowance for doubtful accounts 27,978 30,348    
Due from affiliates   35    
Inventory 197,814 197,330    
Other current assets 16,151 16,911    
Deferred income tax assets 4,234 3,133    
Property and equipment, net 79,752 75,574    
Goodwill and other intangible assets, net 145,995 154,875    
Other assets 18,418 15,856    
Total assets 526,224 529,246    
Liabilities and Stockholders' (Deficit) Equity        
Accounts payable 55,707 57,953    
Due to affiliates 68,087 66,955    
Accrued liabilities 32,279 30,490    
Income taxes payable 481 3,448    
Long-term debt 2,106 2,761    
Other liabilities 3,762 3,048    
Deferred income tax liabilities 4,609 4,175    
Total liabilities 167,031 168,830    
Total stockholders' (deficit) equity 359,193 360,416    
Total liabilities and stockholders' deficit 526,224 529,246    
Consolidating Eliminations        
Assets        
Due from affiliates (1,966,505) (1,687,360)    
Investment in subsidiaries (4,625,536) (4,122,602)    
Total assets (6,592,041) (5,809,962)    
Liabilities and Stockholders' (Deficit) Equity        
Due to affiliates (1,966,505) (1,687,360)    
Total liabilities (1,966,505) (1,687,360)    
Total stockholders' (deficit) equity (4,625,536) (4,122,602)    
Total liabilities and stockholders' deficit $ (6,592,041) $ (5,809,962)