XML 34 R18.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Intangible Assets
12 Months Ended
Sep. 30, 2016
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

10. Goodwill and Intangible Assets

The changes in the carrying amounts of goodwill by operating segment during the fiscal years 2015 and 2016 are as follows (in thousands):

                                                                                                                                                                                    

 

 

Sally Beauty
Supply

 

Beauty Systems
Group

 

Total

 

Balance at September 30, 2014

 

$

91,332

 

$

445,009

 

$

536,341

 

Acquisitions

 

 

 

 

2,814

 

 

2,814

 

Foreign currency translation

 

 

(8,116

)

 

(6,670

)

 

(14,786

)

​  

​  

​  

​  

​  

​  

Balance at September 30, 2015

 

$

83,216

 

$

441,153

 

$

524,369

 

Acquisitions

 

 

 

 

12,797

 

 

12,797

 

Foreign currency translation

 

 

(3,674

)

 

(778

)

 

(4,452

)

​  

​  

​  

​  

​  

​  

Balance at September 30, 2016

 

$

79,542

 

$

453,172

 

$

532,714

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

The Company completed its annual assessment of goodwill for impairment during the fiscal quarter ended March 31, 2016. No impairment losses were recognized in the current or prior periods presented in connection with the Company's goodwill and each of the Company's reporting units passed by a significant margin in each period presented.

The Company also completed its annual assessment of intangible assets, other than goodwill and including indefinite-lived intangible assets, for impairment during the fiscal quarter ended March 31, 2016. No material impairment losses were recognized in the current or prior periods presented in connection with the Company's intangible assets.

The following table provides the carrying value for intangible assets with indefinite lives, excluding goodwill, and the gross carrying value and accumulated amortization for intangible assets subject to amortization by operating segment at September 30, 2016 and 2015 (in thousands):

                                                                                                                                                                                    

 

 

September 30, 2016

 

September 30, 2015

 

 

 

Sally Beauty
Supply

 

Beauty Systems
Group

 

Total

 

Sally Beauty
Supply

 

Beauty Systems
Group

 

Total

 

Intangible assets with indefinite lives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

$

17,732

 

$

26,194

 

$

43,926

 

$

19,289

 

$

27,210

 

$

46,499

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross carrying amount

 

 

27,271

 

 

132,479

 

 

159,750

 

 

27,352

 

 

122,894

 

 

150,246

 

Accumulated amortization

 

 

(17,127

)

 

(93,586

)

 

(110,713

)

 

(14,991

)

 

(82,906

)

 

(97,897

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net book value

 

 

10,144

 

 

38,893

 

 

49,037

 

 

12,361

 

 

39,988

 

 

52,349

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total intangible assets, excluding goodwill, net

 

$

27,876

 

$

65,087

 

$

92,963

 

$

31,650

 

$

67,198

 

$

98,848

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

As described in Note 17, during the fiscal year ended September 30, 2016, intangible assets subject to amortization in the amount of $10.1 million were recorded by BSG in connection with several individually immaterial acquisitions. Amortization expense totaled $13.3 million, $14.3 million and $14.5 million for the fiscal years ended September 30, 2016, 2015 and 2014, respectively. As of September 30, 2016, future amortization expense related to intangible assets subject to amortization is estimated to be as follows (in thousands):

                                                                                                                                                                                    

Fiscal Year:

 

 

 

2017

 

$

13,039 

 

2018

 

 

11,513 

 

2019

 

 

10,137 

 

2020

 

 

7,346 

 

2021

 

 

3,819 

 

Thereafter

 

 

3,183 

 

​  

​  

 

 

$

49,037 

 

​  

​  

​  

​  

The weighted average remaining amortization period for intangible assets subject to amortization is approximately 4.6 years.