XML 28 R76.htm IDEA: XBRL DOCUMENT v3.3.0.814
Parent, Issuers, Guarantor and Non-Guarantor Condensed Consolidated Financial Statements (Details) - USD ($)
$ in Thousands
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2012
Condensed Consolidating Balance Sheet        
Percentage of guarantor subsidiaries owned by parent 100.00%      
Assets        
Cash and cash equivalents $ 140,038 $ 106,575 $ 47,115 $ 240,220
Trade and other accounts receivable, less allowance for doubtful accounts 91,092 98,500    
Inventory 885,214 828,429    
Other current assets 37,049 38,995    
Deferred income tax assets 33,709 31,650    
Property and equipment, net 270,847 238,111    
Goodwill and other intangible assets, net 623,217 651,085    
Other assets 13,185 10,974    
Total assets 2,094,351 2,004,319 1,924,493  
Liabilities and Stockholders' (Deficit) Equity        
Accounts payable 275,917 259,463    
Accrued liabilities 208,717 198,769    
Income taxes payable 6,310 4,331    
Long-term debt 1,787,594 1,785,987    
Other liabilities 27,734 27,848    
Deferred income tax liabilities 85,900 74,974    
Total liabilities 2,392,172 2,351,372    
Total stockholders' (deficit) equity (297,821) (347,053) (303,479) (115,085)
Total liabilities and stockholders' deficit 2,094,351 2,004,319    
Reportable Legal Entities | Parent        
Assets        
Trade and other accounts receivable, less allowance for doubtful accounts   2    
Other current assets 2,308 7,935    
Deferred income tax assets   (213)    
Property and equipment, net 2 1    
Investment in subsidiaries 663,045 471,320    
Other assets 1,384      
Total assets 666,739 479,045    
Liabilities and Stockholders' (Deficit) Equity        
Due to affiliates 962,264 826,819    
Accrued liabilities 771 691    
Income taxes payable 1,525      
Deferred income tax liabilities (asset), net   (1,412)    
Total liabilities 964,560 826,098    
Total stockholders' (deficit) equity (297,821) (347,053)    
Total liabilities and stockholders' deficit 666,739 479,045    
Reportable Legal Entities | Sally Holdings LLC and Sally Capital Inc.        
Assets        
Cash and cash equivalents 46,003 27,000   155,000
Other current assets 27 452    
Deferred income tax assets 11 1    
Investment in subsidiaries 3,099,141 2,835,722    
Other assets 2,894 3,277    
Total assets 3,148,076 2,866,452    
Liabilities and Stockholders' (Deficit) Equity        
Due to affiliates 658,106 571,847    
Accrued liabilities 40,768 40,751    
Income taxes payable 1,337 1,051    
Long-term debt 1,784,724 1,781,793    
Deferred income tax liabilities (asset), net   (310)    
Deferred income tax liabilities 96      
Total liabilities 2,485,031 2,395,132    
Total stockholders' (deficit) equity 663,045 471,320    
Total liabilities and stockholders' deficit 3,148,076 2,866,452    
Reportable Legal Entities | Guarantor Subsidiaries        
Assets        
Cash and cash equivalents 58,851 40,042 16,337 48,582
Trade and other accounts receivable, less allowance for doubtful accounts 60,744 63,009    
Due from affiliates 1,687,325 1,464,752    
Inventory 687,884 631,786    
Other current assets 17,803 15,016    
Deferred income tax assets 30,565 30,527    
Property and equipment, net 195,271 158,402    
Investment in subsidiaries 360,416 392,270    
Goodwill and other intangible assets, net 468,342 476,113    
Other assets (6,949) 1,625    
Total assets 3,560,252 3,273,542    
Liabilities and Stockholders' (Deficit) Equity        
Accounts payable 217,964 202,743    
Due to affiliates 35 27    
Accrued liabilities 136,688 129,791    
Income taxes payable   1    
Long-term debt 109 267    
Other liabilities 24,686 25,020    
Deferred income tax liabilities 81,629 79,971    
Total liabilities 461,111 437,820    
Total stockholders' (deficit) equity 3,099,141 2,835,722    
Total liabilities and stockholders' deficit 3,560,252 3,273,542    
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Assets        
Cash and cash equivalents 35,184 39,533 $ 30,778 $ 36,638
Trade and other accounts receivable, less allowance for doubtful accounts 30,348 35,489    
Due from affiliates 35 27    
Inventory 197,330 196,643    
Other current assets 16,911 15,592    
Deferred income tax assets 3,133 1,335    
Property and equipment, net 75,574 79,708    
Goodwill and other intangible assets, net 154,875 174,972    
Other assets 15,856 6,072    
Total assets 529,246 549,371    
Liabilities and Stockholders' (Deficit) Equity        
Accounts payable 57,953 56,720    
Due to affiliates 66,955 66,086    
Accrued liabilities 30,490 27,536    
Income taxes payable 3,448 3,279    
Long-term debt 2,761 3,927    
Other liabilities 3,048 2,828    
Deferred income tax liabilities (asset), net   (3,275)    
Deferred income tax liabilities 4,175      
Total liabilities 168,830 157,101    
Total stockholders' (deficit) equity 360,416 392,270    
Total liabilities and stockholders' deficit 529,246 549,371    
Consolidating Eliminations        
Assets        
Due from affiliates (1,687,360) (1,464,779)    
Investment in subsidiaries (4,122,602) (3,699,312)    
Total assets (5,809,962) (5,164,091)    
Liabilities and Stockholders' (Deficit) Equity        
Due to affiliates (1,687,360) (1,464,779)    
Total liabilities (1,687,360) (1,464,779)    
Total stockholders' (deficit) equity (4,122,602) (3,699,312)    
Total liabilities and stockholders' deficit $ (5,809,962) $ (5,164,091)