XML 84 R34.htm IDEA: XBRL DOCUMENT v3.3.0.814
Goodwill and Intangible Assets (Tables)
12 Months Ended
Sep. 30, 2015
Goodwill and Intangible Assets  
Schedule of changes in carrying amounts of goodwill by operating segment

 

                                                                                                                                                                                    

 

 

 

Sally Beauty
Supply

 

Beauty Systems
Group

 

Total

 

Balance at September 30, 2013

 

$

92,654

 

$

445,624

 

$

538,278

 

Acquisitions

 

 

 

 

2,600

 

 

2,600

 

Foreign currency translation

 

 

(1,322

)

 

(3,215

)

 

(4,537

)

​  

​  

​  

​  

​  

​  

Balance at September 30, 2014

 

$

91,332

 

$

445,009

 

$

536,341

 

Acquisitions

 

 

 

 

2,814

 

 

2,814

 

Foreign currency translation

 

 

(8,116

)

 

(6,670

)

 

(14,786

)

​  

​  

​  

​  

​  

​  

Balance at September 30, 2015

 

$

83,216

 

$

441,153

 

$

524,369

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of carrying value for intangible assets by operating segment

 

                                                                                                                                                                                    

 

 

 

Sally Beauty
Supply

 

Beauty Systems
Group

 

Total

 

Balance at September 30, 2015:

 

 

 

 

 

 

 

 

 

 

Intangible assets with indefinite lives:

 

 

 

 

 

 

 

 

 

 

Trade names

 

$

19,289

 

$

27,210

 

$

46,499

 

​  

​  

​  

​  

​  

​  

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

Gross carrying amount

 

 

27,352

 

 

122,894

 

 

150,246

 

Accumulated amortization

 

 

(14,991

)

 

(82,906

)

 

(97,897

)

​  

​  

​  

​  

​  

​  

Net book value

 

 

12,361

 

 

39,988

 

 

52,349

 

​  

​  

​  

​  

​  

​  

Total intangible assets, excluding goodwill, net          

 

$

31,650

 

$

67,198

 

$

98,848

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Balance at September 30, 2014:

 

 

 

 

 

 

 

 

 

 

Intangible assets with indefinite lives:

 

 

 

 

 

 

 

 

 

 

Trade names

 

$

21,882

 

$

27,471

 

$

49,353

 

​  

​  

​  

​  

​  

​  

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

Gross carrying amount

 

 

30,691

 

 

121,020

 

 

151,711

 

Accumulated amortization

 

 

(14,920

)

 

(71,400

)

 

(86,320

)

​  

​  

​  

​  

​  

​  

Net book value

 

 

15,771

 

 

49,620

 

 

65,391

 

​  

​  

​  

​  

​  

​  

Total intangible assets, excluding goodwill, net          

 

$

37,653

 

$

77,091

 

$

114,744

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of estimated future amortization expense related to intangible assets subject to amortization

 

As of September 30, 2015, future amortization expense related to intangible assets subject to amortization is estimated to be as follows (in thousands):

                                                                                                                                                                                    

 

Fiscal Year:

 

 

 

2016

 

$

13,050 

 

2017

 

 

11,015 

 

2018

 

 

9,469 

 

2019

 

 

8,177 

 

2020

 

 

5,321 

 

Thereafter

 

 

5,317 

 

​  

​  

 

 

$

52,349 

 

​  

​  

​  

​