XML 50 R72.htm IDEA: XBRL DOCUMENT v2.4.0.8
Parent, Issuers, Guarantor and Non-Guarantor Condensed Consolidated Financial Statements (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2012
Condensed Consolidating Statement of Earnings                      
Net sales $ 944,288 $ 949,275 $ 919,471 $ 940,464 $ 906,435 $ 912,101 $ 898,239 $ 905,441 $ 3,753,498 $ 3,622,216 $ 3,523,644
Cost of products sold and distribution expenses                 1,893,326 1,826,953 1,780,385
Gross profit 467,540 475,711 456,396 460,526 449,358 457,083 444,454 444,368 1,860,172 1,795,263 1,743,259
Selling, general and administrative expenses                 1,273,513 1,202,709 1,179,206
Depreciation and amortization                 79,663 72,192 64,698
Operating earnings                 506,996 520,362 499,355
Interest expense                 116,317 107,695 138,412
Earnings before provision for income taxes                 390,679 412,667 360,943
Provision (benefit) for income taxes                 144,686 151,516 127,879
Net earnings 61,750 67,756 58,492 57,995 64,812 72,466 64,889 58,983 245,993 261,151 233,064
Other comprehensive income (loss), net of tax                 (18,730) 835 12,018
Total comprehensive income                 227,263 261,986 245,082
Reportable Legal Entities | Parent
                     
Condensed Consolidating Statement of Earnings                      
Selling, general and administrative expenses                 10,396 9,951 10,391
Depreciation and amortization                 1   1
Operating earnings                 (10,397) (9,951) (10,392)
Earnings before provision for income taxes                 (10,397) (9,951) (10,392)
Provision (benefit) for income taxes                 (4,037) (3,838) (4,186)
Equity in earnings of subsidiaries, net of tax                 252,353 267,264 239,270
Net earnings                 245,993 261,151 233,064
Total comprehensive income                 245,993 261,151 233,064
Reportable Legal Entities | Sally Holdings LLC and Sally Capital Inc.
                     
Condensed Consolidating Statement of Earnings                      
Selling, general and administrative expenses                 474 434 674
Operating earnings                 (474) (434) (674)
Interest expense                 116,063 107,265 137,876
Earnings before provision for income taxes                 (116,537) (107,699) (138,550)
Provision (benefit) for income taxes                 (45,264) (41,832) (53,802)
Equity in earnings of subsidiaries, net of tax                 323,626 333,131 324,018
Net earnings                 252,353 267,264 239,270
Other comprehensive income (loss), net of tax                     3,947
Total comprehensive income                 252,353 267,264 243,217
Reportable Legal Entities | Guarantor Subsidiaries
                     
Condensed Consolidating Statement of Earnings                      
Net sales                 2,986,026 2,896,990 2,837,214
Related party sales                 2,854 2,890 2,899
Cost of products sold and distribution expenses                 1,486,048 1,437,620 1,406,817
Gross profit                 1,502,832 1,462,260 1,433,296
Selling, general and administrative expenses                 969,026 912,262 908,964
Depreciation and amortization                 56,682 52,284 46,159
Operating earnings                 477,124 497,714 478,173
Interest expense                 13 32 66
Earnings before provision for income taxes                 477,111 497,682 478,107
Provision (benefit) for income taxes                 181,741 190,753 187,788
Equity in earnings of subsidiaries, net of tax                 28,256 26,202 33,699
Net earnings                 323,626 333,131 324,018
Total comprehensive income                 323,626 333,131 324,018
Reportable Legal Entities | Non-Guarantor Subsidiaries
                     
Condensed Consolidating Statement of Earnings                      
Net sales                 767,472 725,226 686,430
Cost of products sold and distribution expenses                 410,132 392,223 376,467
Gross profit                 357,340 333,003 309,963
Selling, general and administrative expenses                 293,617 280,062 259,177
Depreciation and amortization                 22,980 19,908 18,538
Operating earnings                 40,743 33,033 32,248
Interest expense                 241 398 470
Earnings before provision for income taxes                 40,502 32,635 31,778
Provision (benefit) for income taxes                 12,246 6,433 (1,921)
Net earnings                 28,256 26,202 33,699
Other comprehensive income (loss), net of tax                 (18,730) 835 8,071
Total comprehensive income                 9,526 27,037 41,770
Consolidating Eliminations
                     
Condensed Consolidating Statement of Earnings                      
Related party sales                 (2,854) (2,890) (2,899)
Cost of products sold and distribution expenses                 (2,854) (2,890) (2,899)
Equity in earnings of subsidiaries, net of tax                 (604,235) (626,597) (596,987)
Net earnings                 (604,235) (626,597) (596,987)
Total comprehensive income                 $ (604,235) $ (626,597) $ (596,987)