XML 26 R71.htm IDEA: XBRL DOCUMENT v2.4.0.8
Parent, Issuers, Guarantor and Non-Guarantor Condensed Consolidated Financial Statements (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2011
Parent, Issuers, Guarantor and Non-Guarantor Condensed Consolidated Financial Statements        
Percentage of guarantor subsidiaries owned by parent 100.00%      
Assets        
Cash and cash equivalents $ 106,575 $ 47,115 $ 240,220 $ 63,481
Trade and other accounts receivable, less allowance for doubtful accounts 98,500 96,245    
Inventory 828,429 808,313    
Other current assets 38,995 31,658    
Deferred income tax assets, net 31,650 32,486    
Property and equipment, net 238,111 229,540    
Goodwill and other intangible assets, net 651,085 668,375    
Other assets 36,628 36,354    
Total assets 2,029,973 1,950,086 2,065,800  
Liabilities and Stockholders' (Deficit) Equity        
Accounts payable 259,463 273,456    
Accrued liabilities 198,769 184,762    
Income taxes payable 4,331 6,417    
Long-term debt 1,811,641 1,690,703    
Other liabilities 27,848 24,286    
Deferred income tax liabilities, net 74,974 73,941    
Total liabilities 2,377,026 2,253,565    
Total stockholders' (deficit) equity (347,053) (303,479) (115,085) (218,982)
Total liabilities and stockholders' deficit 2,029,973 1,950,086    
Reportable Legal Entities | Parent
       
Assets        
Trade and other accounts receivable, less allowance for doubtful accounts 2 137    
Other current assets 7,935 3,375    
Deferred income tax assets, net (213) (391)    
Property and equipment, net 1 2    
Investment in subsidiaries 471,320 237,696    
Total assets 479,045 240,819    
Liabilities and Stockholders' (Deficit) Equity        
Due to affiliates 826,819 545,658    
Accrued liabilities 691 191    
Deferred income tax liabilities, net (1,412) (1,551)    
Total liabilities 826,098 544,298    
Total stockholders' (deficit) equity (347,053) (303,479)    
Total liabilities and stockholders' deficit 479,045 240,819    
Reportable Legal Entities | Sally Holdings LLC and Sally Capital Inc.
       
Assets        
Cash and cash equivalents 27,000   155,000  
Other current assets 452 380    
Deferred income tax assets, net 1 (379)    
Investment in subsidiaries 2,835,722 2,530,825    
Other assets 28,931 29,725    
Total assets 2,892,106 2,560,551    
Liabilities and Stockholders' (Deficit) Equity        
Due to affiliates 571,847 599,246    
Accrued liabilities 40,751 36,341    
Income taxes payable 1,051 3,319    
Long-term debt 1,807,447 1,684,381    
Deferred income tax liabilities, net (310) (432)    
Total liabilities 2,420,786 2,322,855    
Total stockholders' (deficit) equity 471,320 237,696    
Total liabilities and stockholders' deficit 2,892,106 2,560,551    
Reportable Legal Entities | Guarantor Subsidiaries
       
Assets        
Cash and cash equivalents 40,042 16,337 48,582 22,583
Trade and other accounts receivable, less allowance for doubtful accounts 63,009 56,432    
Due from affiliates 1,464,752 1,215,625    
Inventory 631,786 605,727    
Other current assets 15,016 13,253    
Deferred income tax assets, net 30,527 31,504    
Property and equipment, net 158,402 152,982    
Investment in subsidiaries 392,270 388,569    
Goodwill and other intangible assets, net 476,113 483,583    
Other assets 1,625 1,254    
Total assets 3,273,542 2,965,266    
Liabilities and Stockholders' (Deficit) Equity        
Accounts payable 202,743 210,661    
Due to affiliates 27 813    
Accrued liabilities 129,791 121,426    
Income taxes payable 1 1    
Long-term debt 267 181    
Other liabilities 25,020 22,043    
Deferred income tax liabilities, net 79,971 79,316    
Total liabilities 437,820 434,441    
Total stockholders' (deficit) equity 2,835,722 2,530,825    
Total liabilities and stockholders' deficit 3,273,542 2,965,266    
Reportable Legal Entities | Non-Guarantor Subsidiaries
       
Assets        
Cash and cash equivalents 39,533 30,778 36,638 40,898
Trade and other accounts receivable, less allowance for doubtful accounts 35,489 39,676    
Due from affiliates 27 813    
Inventory 196,643 202,586    
Other current assets 15,592 14,650    
Deferred income tax assets, net 1,335 1,752    
Property and equipment, net 79,708 76,556    
Goodwill and other intangible assets, net 174,972 184,792    
Other assets 6,072 5,375    
Total assets 549,371 556,978    
Liabilities and Stockholders' (Deficit) Equity        
Accounts payable 56,720 62,795    
Due to affiliates 66,086 70,721    
Accrued liabilities 27,536 26,804    
Income taxes payable 3,279 3,097    
Long-term debt 3,927 6,141    
Other liabilities 2,828 2,243    
Deferred income tax liabilities, net (3,275) (3,392)    
Total liabilities 157,101 168,409    
Total stockholders' (deficit) equity 392,270 388,569    
Total liabilities and stockholders' deficit 549,371 556,978    
Consolidating Eliminations
       
Assets        
Due from affiliates (1,464,779) (1,216,438)    
Investment in subsidiaries (3,699,312) (3,157,090)    
Total assets (5,164,091) (4,373,528)    
Liabilities and Stockholders' (Deficit) Equity        
Due to affiliates (1,464,779) (1,216,438)    
Total liabilities (1,464,779) (1,216,438)    
Total stockholders' (deficit) equity (3,699,312) (3,157,090)    
Total liabilities and stockholders' deficit $ (5,164,091) $ (4,373,528)