XML 42 R72.htm IDEA: XBRL DOCUMENT v2.4.0.8
Parent, Issuers, Guarantor and Non-Guarantor Condensed Consolidated Financial Statements (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2010
Parent, Issuers, Guarantor and Non-Guarantor Condensed Consolidated Financial Statements        
Percentage of guarantor subsidiaries owned by parent 100.00%      
Assets        
Cash and cash equivalents $ 47,115 $ 240,220 $ 63,481 $ 59,494
Trade, income taxes and other accounts receivable, less allowance for doubtful accounts 101,176 125,490    
Inventory 808,313 735,356    
Prepaid expenses 26,727 29,376    
Deferred income tax assets, net 32,486 33,465    
Property and equipment, net 229,540 202,661    
Goodwill and other intangible assets, net 668,375 660,768    
Other assets 36,354 38,464    
Total assets 1,950,086 2,065,800 1,728,600  
Liabilities and Stockholders' (Deficit) Equity        
Accounts payable 273,456 262,209    
Accrued liabilities 184,762 200,267    
Income taxes payable 6,417 13,004    
Long-term debt 1,690,703 1,617,230    
Other liabilities 24,286 24,232    
Deferred income tax liabilities, net 73,941 63,943    
Total liabilities 2,253,565 2,180,885    
Total stockholders' (deficit) equity (303,479) (115,085) (218,982) (461,272)
Total liabilities and stockholders' deficit 1,950,086 2,065,800    
Reportable Legal Entities | Parent
       
Assets        
Trade, income taxes and other accounts receivable, less allowance for doubtful accounts 2,317 23,734    
Prepaid expenses 1,195 1,181    
Deferred income tax assets, net (391) (408)    
Property and equipment, net 2      
Investment in subsidiaries 237,696 (30,403)    
Total assets 240,819 (5,896)    
Liabilities and Stockholders' (Deficit) Equity        
Due to affiliates 545,658 110,512    
Accrued liabilities 191 141    
Deferred income tax liabilities, net (1,551) (1,464)    
Total liabilities 544,298 109,189    
Total stockholders' (deficit) equity (303,479) (115,085)    
Total liabilities and stockholders' deficit 240,819 (5,896)    
Reportable Legal Entities | Sally Holdings LLC and Sally Capital Inc.
       
Assets        
Cash and cash equivalents   155,000   20
Due from affiliates   2    
Prepaid expenses 380 24    
Deferred income tax assets, net (379) (423)    
Investment in subsidiaries 2,530,825 2,194,771    
Other assets 29,725 32,445    
Total assets 2,560,551 2,381,819    
Liabilities and Stockholders' (Deficit) Equity        
Due to affiliates 599,246 761,262    
Accrued liabilities 36,341 38,171    
Income taxes payable 3,319 4,136    
Long-term debt 1,684,381 1,609,308    
Deferred income tax liabilities, net (432) (655)    
Total liabilities 2,322,855 2,412,222    
Total stockholders' (deficit) equity 237,696 (30,403)    
Total liabilities and stockholders' deficit 2,560,551 2,381,819    
Reportable Legal Entities | Guarantor Subsidiaries
       
Assets        
Cash and cash equivalents 16,337 48,582 22,583 32,975
Trade, income taxes and other accounts receivable, less allowance for doubtful accounts 56,432 63,964    
Due from affiliates 1,215,625 934,268    
Inventory 605,727 551,017    
Prepaid expenses 13,253 12,189    
Deferred income tax assets, net 31,504 38,805    
Property and equipment, net 152,982 140,238    
Investment in subsidiaries 388,569 367,435    
Goodwill and other intangible assets, net 483,583 475,623    
Other assets 1,254 1,069    
Total assets 2,965,266 2,633,190    
Liabilities and Stockholders' (Deficit) Equity        
Accounts payable 210,661 202,560    
Due to affiliates 813 3,637    
Accrued liabilities 121,426 134,387    
Income taxes payable 1 4,596    
Long-term debt 181 265    
Other liabilities 22,043 21,060    
Deferred income tax liabilities, net 79,316 71,914    
Total liabilities 434,441 438,419    
Total stockholders' (deficit) equity 2,530,825 2,194,771    
Total liabilities and stockholders' deficit 2,965,266 2,633,190    
Reportable Legal Entities | Non-Guarantor Subsidiaries
       
Assets        
Cash and cash equivalents 30,778 36,638 40,898 26,499
Trade, income taxes and other accounts receivable, less allowance for doubtful accounts 42,427 37,792    
Due from affiliates 813 3,637    
Inventory 202,586 184,339    
Prepaid expenses 11,899 15,982    
Deferred income tax assets, net 1,752 (4,509)    
Property and equipment, net 76,556 62,423    
Goodwill and other intangible assets, net 184,792 185,145    
Other assets 5,375 4,950    
Total assets 556,978 526,397    
Liabilities and Stockholders' (Deficit) Equity        
Accounts payable 62,795 59,649    
Due to affiliates 70,721 62,496    
Accrued liabilities 26,804 27,568    
Income taxes payable 3,097 4,272    
Long-term debt 6,141 7,657    
Other liabilities 2,243 3,172    
Deferred income tax liabilities, net (3,392) (5,852)    
Total liabilities 168,409 158,962    
Total stockholders' (deficit) equity 388,569 367,435    
Total liabilities and stockholders' deficit 556,978 526,397    
Consolidating Eliminations
       
Assets        
Due from affiliates (1,216,438) (937,907)    
Investment in subsidiaries (3,157,090) (2,531,803)    
Total assets (4,373,528) (3,469,710)    
Liabilities and Stockholders' (Deficit) Equity        
Due to affiliates (1,216,438) (937,907)    
Total liabilities (1,216,438) (937,907)    
Total stockholders' (deficit) equity (3,157,090) (2,531,803)    
Total liabilities and stockholders' deficit $ (4,373,528) $ (3,469,710)