XML 32 R77.htm IDEA: XBRL DOCUMENT v2.4.0.6
Parent, Issuers, Guarantor and Non-Guarantor Condensed Consolidated Financial Statements (Details 3) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2010
Condensed Consolidating Statement of Cash Flows      
Net cash provided by operating activities $ 297,582 $ 291,841 $ 217,246
Cash Flows from Investing Activities:      
Capital expenditures (68,978) (59,571) (48,559)
Acquisitions, net of cash acquired (43,535) (87,164) (36,463)
Net cash used by investing activities (112,513) (146,735) (85,022)
Cash Flows from Financing Activities:      
Proceeds from issuances of long-term debt 2,101,489 428,605 334,000
Repayments of long-term debt (1,921,284) (577,911) (461,567)
Debt issuance costs (31,297) (5,397)  
Repurchase of common stock (200,000)   (70)
Proceeds from exercises of stock options 28,020 10,942 878
Excess tax benefit from share-based compensation 14,390 3,712 248
Net cash used by financing activities (8,682) (140,049) (126,511)
Effect of foreign exchange rate changes on cash and cash equivalents 352 (1,070) (666)
Net increase in cash and cash equivalents 176,739 3,987 5,047
Cash and cash equivalents, beginning of year 63,481 59,494 54,447
Cash and cash equivalents, end of year 240,220 63,481 59,494
Parent
     
Condensed Consolidating Statement of Cash Flows      
Net cash provided by operating activities 171,980 (10,942) (808)
Cash Flows from Financing Activities:      
Repurchase of common stock (200,000)   (70)
Proceeds from exercises of stock options 28,020 10,942 878
Net cash used by financing activities (171,980) 10,942 808
Sally Holdings LLC and Sally Capital Inc.
     
Condensed Consolidating Statement of Cash Flows      
Net cash provided by operating activities 3,161 152,377 125,000
Cash Flows from Financing Activities:      
Proceeds from issuances of long-term debt 2,101,475 421,300 334,000
Repayments of long-term debt (1,918,339) (568,300) (459,000)
Debt issuance costs (31,297) (5,397)  
Net cash used by financing activities 151,839 (152,397) (125,000)
Net increase in cash and cash equivalents 155,000 (20)  
Cash and cash equivalents, beginning of year   20 20
Cash and cash equivalents, end of year 155,000   20
Guarantor Subsidiaries
     
Condensed Consolidating Statement of Cash Flows      
Net cash provided by operating activities 69,049 112,035 31,148
Cash Flows from Investing Activities:      
Capital expenditures (45,942) (41,478) (32,070)
Acquisitions, net of cash acquired (10,607) (84,924) (3,830)
Net cash used by investing activities (56,549) (126,402) (35,900)
Cash Flows from Financing Activities:      
Proceeds from issuances of long-term debt 14 404  
Repayments of long-term debt (89) (141) (114)
Excess tax benefit from share-based compensation 13,574 3,712 248
Net cash used by financing activities 13,499 3,975 134
Net increase in cash and cash equivalents 25,999 (10,392) (4,618)
Cash and cash equivalents, beginning of year 22,583 32,975 37,593
Cash and cash equivalents, end of year 48,582 22,583 32,975
Non-Guarantor Subsidiaries
     
Condensed Consolidating Statement of Cash Flows      
Net cash provided by operating activities 53,392 38,371 61,906
Cash Flows from Investing Activities:      
Capital expenditures (23,036) (18,093) (16,489)
Acquisitions, net of cash acquired (32,928) (2,240) (32,633)
Net cash used by investing activities (55,964) (20,333) (49,122)
Cash Flows from Financing Activities:      
Proceeds from issuances of long-term debt   6,901  
Repayments of long-term debt (2,856) (9,470) (2,453)
Excess tax benefit from share-based compensation 816    
Net cash used by financing activities (2,040) (2,569) (2,453)
Effect of foreign exchange rate changes on cash and cash equivalents 352 (1,070) (666)
Net increase in cash and cash equivalents (4,260) 14,399 9,665
Cash and cash equivalents, beginning of year 40,898 26,499 16,834
Cash and cash equivalents, end of year $ 36,638 $ 40,898 $ 26,499