XML 31 R76.htm IDEA: XBRL DOCUMENT v2.4.0.6
Parent, Issuers, Guarantor and Non-Guarantor Condensed Consolidated Financial Statements (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2010
Condensed Consolidating Statement of Earnings                      
Net sales $ 882,557 $ 886,991 $ 889,281 $ 864,815 $ 837,186 $ 836,576 $ 801,805 $ 793,564 $ 3,523,644 $ 3,269,131 $ 2,916,090
Cost of products sold and distribution expenses                 1,780,385 1,674,526 1,511,716
Gross profit 440,236 444,379 436,786 421,857 412,868 410,532 391,814 379,391 1,743,259 1,594,605 1,404,374
Selling, general and administrative expenses                 1,179,206 1,086,414 1,012,321
Depreciation and amortization                 64,698 59,722 51,123
Operating earnings                 499,355 448,469 340,930
Interest income                 (150) (280) (158)
Interest expense                 138,562 112,810 113,140
Earnings before provision for income taxes                 360,943 335,939 227,948
Provision (benefit) for income taxes                 127,879 122,214 84,120
Net earnings 65,630 69,487 67,813 30,134 54,355 69,143 49,278 40,949 233,064 213,725 143,828
Parent
                     
Condensed Consolidating Statement of Earnings                      
Selling, general and administrative expenses                 10,391 7,812 7,661
Depreciation and amortization                 1 1 1
Operating earnings                 (10,392) (7,813) (7,662)
Interest expense                     29
Earnings before provision for income taxes                 (10,392) (7,813) (7,691)
Provision (benefit) for income taxes                 (4,186) (2,945) (2,890)
Equity in earnings of subsidiaries, net of tax                 239,270 218,593 148,629
Net earnings                 233,064 213,725 143,828
Sally Holdings LLC and Sally Capital Inc.
                     
Condensed Consolidating Statement of Earnings                      
Selling, general and administrative expenses                 674 560 659
Operating earnings                 (674) (560) (659)
Interest expense                 137,876 111,894 112,278
Earnings before provision for income taxes                 (138,550) (112,454) (112,937)
Provision (benefit) for income taxes                 (53,802) (43,613) (43,829)
Equity in earnings of subsidiaries, net of tax                 324,018 287,434 217,737
Net earnings                 239,270 218,593 148,629
Guarantor Subsidiaries
                     
Condensed Consolidating Statement of Earnings                      
Net sales                 2,837,214 2,639,741 2,365,838
Related party sales                 2,899 2,894 2,881
Cost of products sold and distribution expenses                 1,406,817 1,335,030 1,211,220
Gross profit                 1,433,296 1,307,605 1,157,499
Selling, general and administrative expenses                 908,964 845,732 787,828
Depreciation and amortization                 46,159 43,111 36,414
Operating earnings                 478,173 418,762 333,257
Interest income                 (26) (72) (74)
Interest expense                 92 60 93
Earnings before provision for income taxes                 478,107 418,774 333,238
Provision (benefit) for income taxes                 187,788 161,647 128,463
Equity in earnings of subsidiaries, net of tax                 33,699 30,307 12,962
Net earnings                 324,018 287,434 217,737
Non-Guarantor Subsidiaries
                     
Condensed Consolidating Statement of Earnings                      
Net sales                 686,430 629,390 550,252
Cost of products sold and distribution expenses                 376,467 342,390 303,377
Gross profit                 309,963 287,000 246,875
Selling, general and administrative expenses                 259,177 232,310 216,173
Depreciation and amortization                 18,538 16,610 14,708
Operating earnings                 32,248 38,080 15,994
Interest income                 (124) (208) (84)
Interest expense                 594 856 740
Earnings before provision for income taxes                 31,778 37,432 15,338
Provision (benefit) for income taxes                 (1,921) 7,125 2,376
Net earnings                 33,699 30,307 12,962
Consolidating Eliminations
                     
Condensed Consolidating Statement of Earnings                      
Related party sales                 (2,899) (2,894) (2,881)
Cost of products sold and distribution expenses                 (2,899) (2,894) (2,881)
Equity in earnings of subsidiaries, net of tax                 (596,987) (536,334) (379,328)
Net earnings                 $ (596,987) $ (536,334) $ (379,328)