XML 38 R30.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting (Tables)
3 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of segment data

Segment data for the three months ended December 31, 2024 and 2023, is as follows (in thousands):

 

 

Three Months Ended
December 31,

 

 

 

2024

 

 

2023

 

Net sales:

 

 

 

 

 

 

SBS

 

$

525,446

 

 

$

523,238

 

BSG

 

 

412,449

 

 

 

408,064

 

Total

 

$

937,895

 

 

$

931,302

 

Earnings before provision for income taxes:

 

 

 

 

 

 

Segment operating earnings:

 

 

 

 

 

 

SBS

 

$

79,874

 

 

$

77,629

 

BSG

 

 

50,469

 

 

 

44,627

 

Segment operating earnings

 

 

130,343

 

 

 

122,256

 

Unallocated expenses (a)

 

 

30,023

 

 

 

53,218

 

Restructuring

 

 

 

 

 

(85

)

Consolidated operating earnings

 

 

100,320

 

 

 

69,123

 

Interest expense

 

 

17,442

 

 

 

17,314

 

Earnings before provision for income taxes

 

$

82,878

 

 

$

51,809

 

 

(a)
Unallocated expenses consist of corporate and shared costs and are included in selling, general and administrative expenses in our consolidated statements of earnings. For the three months ended December 31, 2024, unallocated expenses include a $26.6 million gain related to the sale of our corporate headquarters. See Note 7, Property and Equipment, Net, for more information.
Schedule of disaggregation of segment revenues by merchandise category and sales channels

Disaggregation of net sales by segment

Periodically, we make minor adjustments to our product hierarchy, which impacts the roll-up of our merchandise categories. As a result, certain prior year amounts have been reclassified to conform to current year presentation. The following tables disaggregate our segment revenues by merchandise category.

 

 

Three Months Ended
December 31,

 

SBS

 

2024

 

 

2023

 

Hair color

 

 

40.5

%

 

 

39.1

%

Hair care

 

 

23.8

%

 

 

24.6

%

Styling tools and supplies

 

 

17.3

%

 

 

18.2

%

Nail

 

 

10.1

%

 

 

10.1

%

Skin and cosmetics

 

 

7.7

%

 

 

7.4

%

Other beauty items

 

 

0.6

%

 

 

0.6

%

Total

 

 

100.0

%

 

 

100.0

%

 

 

 

Three Months Ended
December 31,

 

BSG

 

2024

 

 

2023

 

Hair care

 

 

42.8

%

 

 

42.9

%

Hair color

 

 

40.1

%

 

 

39.4

%

Styling tools and supplies

 

 

10.7

%

 

 

10.7

%

Skin and cosmetics

 

 

3.8

%

 

 

4.3

%

Nail

 

 

2.4

%

 

 

2.4

%

Other beauty items

 

 

0.2

%

 

 

0.3

%

Total

 

 

100.0

%

 

 

100.0

%

The following tables disaggregate our segment revenue by sales channels:

 

 

Three Months Ended
December 31,

 

SBS

 

2024

 

 

2023

 

Company-operated stores

 

 

92.1

%

 

 

93.3

%

E-commerce

 

 

7.9

%

 

 

6.7

%

Total

 

 

100.0

%

 

 

100.0

%

 

 

 

Three Months Ended
December 31,

 

BSG

 

2024

 

 

2023

 

Company-operated stores

 

 

69.4

%

 

 

68.6

%

E-commerce

 

 

14.0

%

 

 

13.8

%

Distributor sales consultants

 

 

9.6

%

 

 

10.6

%

Franchise stores

 

 

7.0

%

 

 

7.0

%

Total

 

 

100.0

%

 

 

100.0

%