XML 39 R30.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Reporting (Tables)
9 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Schedule of segment data

Segment data for the three and nine months ended June 30, 2024 and 2023, is as follows (in thousands):

 

 

Three Months Ended
June 30,

 

 

Nine Months Ended
June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

SBS

 

$

536,536

 

 

$

534,932

 

 

$

1,573,015

 

 

$

1,614,650

 

BSG

 

 

405,804

 

 

 

396,076

 

 

 

1,208,988

 

 

 

1,192,125

 

Total

 

$

942,340

 

 

$

931,008

 

 

$

2,782,003

 

 

$

2,806,775

 

Earnings before provision for income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating earnings:

 

 

 

 

 

 

 

 

 

 

 

 

SBS

 

$

86,938

 

 

$

88,683

 

 

$

241,387

 

 

$

279,991

 

BSG

 

 

46,753

 

 

 

48,696

 

 

 

134,395

 

 

 

135,603

 

Segment operating earnings

 

 

133,691

 

 

 

137,379

 

 

 

375,782

 

 

 

415,594

 

Unallocated expenses

 

 

61,538

 

 

 

46,857

 

 

 

174,954

 

 

 

149,396

 

Restructuring

 

 

383

 

 

 

397

 

 

 

361

 

 

 

18,077

 

Consolidated operating earnings

 

 

71,770

 

 

 

90,125

 

 

 

200,467

 

 

 

248,121

 

Interest expense

 

 

20,707

 

 

 

18,654

 

 

 

58,544

 

 

 

53,262

 

Earnings before provision for income taxes

 

$

51,063

 

 

$

71,471

 

 

$

141,923

 

 

$

194,859

 

Schedule of disaggregation of segment revenues by merchandise category and sales channels

Disaggregation of net sales by segment

Periodically, we make minor adjustments to our product hierarchy, which impacts the roll-up of our merchandise categories. As a result, certain prior year amounts have been reclassified to conform to current year presentation. The following tables disaggregate our segment revenues by merchandise category.

 

 

Three Months Ended
June 30,

 

 

Nine Months Ended
June 30,

 

SBS

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Hair color

 

 

40.6

%

 

 

40.5

%

 

 

39.7

%

 

 

39.6

%

Hair care

 

 

24.2

%

 

 

23.8

%

 

 

24.5

%

 

 

23.8

%

Styling tools and supplies

 

 

16.2

%

 

 

17.2

%

 

 

17.1

%

 

 

18.2

%

Nail

 

 

10.5

%

 

 

10.1

%

 

 

10.2

%

 

 

10.1

%

Skin and cosmetics

 

 

8.1

%

 

 

7.9

%

 

 

8.0

%

 

 

7.6

%

Other beauty items

 

 

0.4

%

 

 

0.5

%

 

 

0.5

%

 

 

0.7

%

Total

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

 

Three Months Ended
June 30,

 

 

Nine Months Ended
June 30,

 

BSG

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Hair care

 

 

41.7

%

 

 

40.8

%

 

 

42.1

%

 

 

42.2

%

Hair color

 

 

41.8

%

 

 

41.6

%

 

 

40.9

%

 

 

40.1

%

Styling tools and supplies

 

 

10.3

%

 

 

10.6

%

 

 

10.5

%

 

 

10.7

%

Skin and cosmetics

 

 

3.4

%

 

 

4.0

%

 

 

3.7

%

 

 

4.1

%

Nail

 

 

2.5

%

 

 

2.7

%

 

 

2.4

%

 

 

2.7

%

Other beauty items

 

 

0.3

%

 

 

0.3

%

 

 

0.4

%

 

 

0.2

%

Total

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

The following tables disaggregate our segment revenue by sales channels:

 

 

Three Months Ended
June 30,

 

 

Nine Months Ended
June 30,

 

SBS

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Company-operated stores

 

 

93.0

%

 

 

94.1

%

 

 

93.2

%

 

 

93.8

%

E-commerce

 

 

7.0

%

 

 

5.9

%

 

 

6.8

%

 

 

6.2

%

Total

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

 

Three Months Ended
June 30,

 

 

Nine Months Ended
June 30,

 

BSG

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Company-operated stores

 

 

68.5

%

 

 

67.6

%

 

 

68.3

%

 

 

67.2

%

E-commerce

 

 

13.4

%

 

 

13.0

%

 

 

13.7

%

 

 

13.4

%

Distributor sales consultants

 

 

10.7

%

 

 

11.6

%

 

 

10.6

%

 

 

11.9

%

Franchise stores

 

 

7.4

%

 

 

7.8

%

 

 

7.4

%

 

 

7.5

%

Total

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%