XML 38 R27.htm IDEA: XBRL DOCUMENT v3.20.2
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended
Jun. 30, 2020
Fair Value Disclosures [Abstract]  
Quantitative inputs
The following table presents the quantitative inputs, which we classify in Level 3 of the fair value hierarchy, used in estimating the fair value of the warrants:
June 30,December 31,
20202019
CBG Financing Warrants
Expected volatility85.00 %85.00 %
Risk-free interest rate0.18 %1.60 %
Expected remaining term (years)0.230.73
CBG Acquisition Warrants
Expected volatility75.00 %75.00 %
Risk-free interest rate0.23 %1.65 %
Expected remaining term (years)3.233.72
adding or subtracting five percentage points with regard to our estimate of expected volatility, or increases or decreases in our stock price of five percent, would not have resulted in changes to our estimates of fair value, except as follows:
IncreaseDecrease
Change in volatility
CBG Financing Warrants$130  $130  
CBG Acquisition Warrants460  405  
Change in stock price
CBG Financing Warrants$660  $595  
CBG Acquisition Warrants290  230  
Reconciliation of liabilities of warrants
The following table presents the change in the liability balance associated with our liability-classified warrants (in thousands):
Six Months Ended June 30,
Year Ended December 31,
20202019
Balance at beginning of period
$115  $1,383  
Increase (decrease) in fair value
6,203  (1,268) 
Balance at end of period
$6,318  $115  
Reconciliation of earnout payments
The following table presents the change during the six months ended June 30, 2020 in the balance of the liability associated with the Earnout Payments (in thousands):
Balance at beginning of period
$1,086  
Interest accrued on unpaid balance
34  
Balance at end of period
$1,120